2018 Q4 Form 10-Q Financial Statement
#000165130818000003 Filed on November 08, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $58.67M | $54.20M | $220.2M |
YoY Change | 222.82% | -75.39% | |
Cost Of Revenue | $8.706M | $1.944M | |
YoY Change | 347.84% | ||
Gross Profit | $45.50M | $218.3M | |
YoY Change | -79.16% | ||
Gross Profit Margin | 83.94% | 99.12% | |
Selling, General & Admin | $48.82M | $15.64M | |
YoY Change | 212.13% | ||
% of Gross Profit | 107.31% | 7.17% | |
Research & Development | $147.6M | $87.66M | |
YoY Change | 68.37% | ||
% of Gross Profit | 324.4% | 40.16% | |
Depreciation & Amortization | $2.207M | $1.237M | |
YoY Change | 78.42% | ||
% of Gross Profit | 4.85% | 0.57% | |
Operating Expenses | $196.4M | $103.3M | |
YoY Change | 90.13% | ||
Operating Profit | -$280.8M | -$151.1M | $114.9M |
YoY Change | 170.53% | -231.5% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $1.585M | $1.103M | |
YoY Change | 43.7% | ||
Pretax Income | -$145.0M | $114.2M | |
YoY Change | -226.91% | ||
Income Tax | -$472.0K | -$3.061M | |
% Of Pretax Income | -2.68% | ||
Net Earnings | -$268.3M | -$144.0M | $117.4M |
YoY Change | 170.08% | -222.7% | |
Net Earnings / Revenue | -457.23% | -265.73% | 53.31% |
Basic Earnings Per Share | -$0.35 | -$0.19 | $0.21 |
Diluted Earnings Per Share | -$0.19 | $0.20 | |
COMMON SHARES | |||
Basic Shares Outstanding | 772.4M shares | 739.8M shares | 547.5M shares |
Diluted Shares Outstanding | 739.8M shares | 600.6M shares |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.781B | ||
YoY Change | |||
Cash & Equivalents | $712.9M | $643.5M | $208.5M |
Short-Term Investments | $1.069B | ||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $16.24M | $19.70M | |
Prepaid Expenses | |||
Receivables | $41.06M | $37.37M | |
Other Receivables | |||
Total Short-Term Assets | $1.944B | $2.180B | |
YoY Change | 112.79% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $157.1M | $111.3M | |
YoY Change | 151.02% | ||
Goodwill | $109.0K | $109.0K | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $53.78M | $28.91M | |
YoY Change | 25.31% | ||
Total Long-Term Assets | $305.8M | $228.4M | |
YoY Change | 129.99% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $1.944B | $2.180B | |
Total Long-Term Assets | $305.8M | $228.4M | |
Total Assets | $2.250B | $2.409B | |
YoY Change | 114.98% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $113.3M | $85.55M | |
YoY Change | 62.35% | ||
Accrued Expenses | $100.4M | ||
YoY Change | |||
Deferred Revenue | $18.14M | $16.71M | |
YoY Change | 48.29% | ||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | $8.727M | $8.736M | |
YoY Change | -5.37% | ||
Total Short-Term Liabilities | $246.5M | $188.4M | |
YoY Change | 64.31% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $40.79M | $40.82M | |
YoY Change | 342.26% | ||
Other Long-Term Liabilities | $48.77M | $34.88M | |
YoY Change | 52.61% | ||
Total Long-Term Liabilities | $249.6M | $236.8M | |
YoY Change | 17.58% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $246.5M | $188.4M | |
Total Long-Term Liabilities | $249.6M | $236.8M | |
Total Liabilities | $496.0M | $425.2M | |
YoY Change | 36.93% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.007B | -$739.0M | |
YoY Change | 204.74% | ||
Common Stock | $77.00K | $77.00K | |
YoY Change | 30.51% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.739B | $1.970B | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.250B | $2.409B | |
YoY Change | 114.98% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$268.3M | -$144.0M | $117.4M |
YoY Change | 170.08% | -222.7% | |
Depreciation, Depletion And Amortization | $2.207M | $1.237M | |
YoY Change | 78.42% | ||
Cash From Operating Activities | |||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | |||
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | |||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | |||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5712000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8769000 | USD | |
bgne |
Earningsper American Depository Share Basic
EarningsperAmericanDepositoryShareBasic
|
-7.49 | ||
bgne |
Earningsper American Depository Share Diluted
EarningsperAmericanDepositoryShareDiluted
|
0.14 | ||
CY2017Q3 | bgne |
Earningsper American Depository Share Diluted
EarningsperAmericanDepositoryShareDiluted
|
2.54 | |
CY2018Q3 | bgne |
Earningsper American Depository Share Basic
EarningsperAmericanDepositoryShareBasic
|
-2.53 | |
CY2017Q4 | bgne |
Accrued Liabilities Accounts Payable Other And Other Liabilities Current
AccruedLiabilitiesAccountsPayableOtherAndOtherLiabilitiesCurrent
|
49598000 | USD |
CY2018Q3 | bgne |
Accrued Liabilities Accounts Payable Other And Other Liabilities Current
AccruedLiabilitiesAccountsPayableOtherAndOtherLiabilitiesCurrent
|
75882000 | USD |
CY2017Q4 | bgne |
Accrued Liabilities External Research And Development
AccruedLiabilitiesExternalResearchAndDevelopment
|
18721000 | USD |
CY2018Q3 | bgne |
Accrued Liabilities External Research And Development
AccruedLiabilitiesExternalResearchAndDevelopment
|
33739000 | USD |
CY2017Q4 | bgne |
Accrued Professional Fees And Other Current
AccruedProfessionalFeesAndOtherCurrent
|
9829000 | USD |
CY2018Q3 | bgne |
Accrued Professional Fees And Other Current
AccruedProfessionalFeesAndOtherCurrent
|
17168000 | USD |
CY2017Q4 | bgne |
Accrued Sales Rebates And Returns Current
AccruedSalesRebatesAndReturnsCurrent
|
3997000 | USD |
CY2018Q3 | bgne |
Accrued Sales Rebates And Returns Current
AccruedSalesRebatesAndReturnsCurrent
|
4076000 | USD |
bgne |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
0 | USD | |
bgne |
Acquired In Process Research And Development
AcquiredInProcessResearchAndDevelopment
|
10000000 | USD | |
bgne |
Cash Acquired From Acquisition Net Of Cash Paid
CashAcquiredFromAcquisitionNetOfCashPaid
|
19916000 | USD | |
bgne |
Cash Acquired From Acquisition Net Of Cash Paid
CashAcquiredFromAcquisitionNetOfCashPaid
|
0 | USD | |
bgne |
Discount Provided For Issuance Of Ordinary Shares
DiscountProvidedForIssuanceOfOrdinaryShares
|
23606000 | USD | |
bgne |
Discount Provided For Issuance Of Ordinary Shares
DiscountProvidedForIssuanceOfOrdinaryShares
|
0 | USD | |
CY2017Q3 | bgne |
Earningsper American Depository Share Basic
EarningsperAmericanDepositoryShareBasic
|
2.79 | |
bgne |
Earningsper American Depository Share Basic
EarningsperAmericanDepositoryShareBasic
|
0.15 | ||
CY2018Q3 | bgne |
Earningsper American Depository Share Diluted
EarningsperAmericanDepositoryShareDiluted
|
-2.53 | |
bgne |
Earningsper American Depository Share Diluted
EarningsperAmericanDepositoryShareDiluted
|
-7.49 | ||
CY2017Q4 | bgne |
Government Grants Or Incentives Received And Deferred Noncurrent
GovernmentGrantsOrIncentivesReceivedAndDeferredNoncurrent
|
31804000 | USD |
CY2018Q3 | bgne |
Government Grants Or Incentives Received And Deferred Noncurrent
GovernmentGrantsOrIncentivesReceivedAndDeferredNoncurrent
|
34252000 | USD |
bgne |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
38609000 | USD | |
bgne |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-5676000 | USD | |
bgne |
Interest Expense Operating Activities
InterestExpenseOperatingActivities
|
4796000 | USD | |
bgne |
Interest Expense Operating Activities
InterestExpenseOperatingActivities
|
5964000 | USD | |
CY2017Q4 | bgne |
Land Use Right Net
LandUseRightNet
|
12465000 | USD |
CY2018Q3 | bgne |
Land Use Right Net
LandUseRightNet
|
11629000 | USD |
CY2018Q3 | bgne |
Land Use Right Net Expected Amortization Expense After Year Five
LandUseRightNetExpectedAmortizationExpenseAfterYearFive
|
10613000 | USD |
CY2018Q3 | bgne |
Land Use Right Net Expected Amortization Expense Remainder Of Fiscal Year
LandUseRightNetExpectedAmortizationExpenseRemainderOfFiscalYear
|
60000 | USD |
CY2018Q3 | bgne |
Land Use Right Net Expected Amortization Expense Year Five
LandUseRightNetExpectedAmortizationExpenseYearFive
|
239000 | USD |
CY2018Q3 | bgne |
Land Use Right Net Expected Amortization Expense Year Four
LandUseRightNetExpectedAmortizationExpenseYearFour
|
239000 | USD |
CY2018Q3 | bgne |
Land Use Right Net Expected Amortization Expense Year Three
LandUseRightNetExpectedAmortizationExpenseYearThree
|
239000 | USD |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
10000 | USD | |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
822000 | USD | |
CY2018Q3 | bgne |
Short Term Investments Accumulated Gross Unrealized Gain Before Tax
ShortTermInvestmentsAccumulatedGrossUnrealizedGainBeforeTax
|
1375000 | USD |
CY2017Q4 | bgne |
Short Term Investments Accumulated Gross Unrealized Loss Before Tax
ShortTermInvestmentsAccumulatedGrossUnrealizedLossBeforeTax
|
406000 | USD |
CY2018Q3 | bgne |
Short Term Investments Accumulated Gross Unrealized Loss Before Tax
ShortTermInvestmentsAccumulatedGrossUnrealizedLossBeforeTax
|
330000 | USD |
CY2017Q4 | bgne |
Short Term Investments Amortized Cost Basis
ShortTermInvestmentsAmortizedCostBasis
|
598308000 | USD |
CY2018Q3 | bgne |
Short Term Investments Amortized Cost Basis
ShortTermInvestmentsAmortizedCostBasis
|
1389231000 | USD |
CY2017Q4 | bgne |
Tax On Intra Entity Contribution Of Subsidiary Noncurrent
TaxOnIntraEntityContributionOfSubsidiaryNoncurrent
|
28588000 | USD |
CY2018Q3 | bgne |
Tax On Intra Entity Contribution Of Subsidiary Noncurrent
TaxOnIntraEntityContributionOfSubsidiaryNoncurrent
|
0 | USD |
CY2018Q3 | bgne |
Unrecognized Tax Benefits Increase Resulting From Tax Credit And Incentives
UnrecognizedTaxBenefitsIncreaseResultingFromTaxCreditAndIncentives
|
352000 | USD |
bgne |
Unrecognized Tax Benefits Increase Resulting From Tax Credit And Incentives
UnrecognizedTaxBenefitsIncreaseResultingFromTaxCreditAndIncentives
|
985000 | USD | |
CY2018Q3 | bgne |
Land Use Right Net Expected Amortization Expense Year Two
LandUseRightNetExpectedAmortizationExpenseYearTwo
|
239000 | USD |
bgne |
Land Use Right Term
LandUseRightTerm
|
P50Y | ||
CY2017Q4 | bgne |
Land Use Rights Accumulated Amortization
LandUseRightsAccumulatedAmortization
|
168000 | USD |
CY2018Q3 | bgne |
Land Use Rights Accumulated Amortization
LandUseRightsAccumulatedAmortization
|
340000 | USD |
CY2017Q3 | bgne |
Land Use Rights Amortization Expense
LandUseRightsAmortizationExpense
|
103000 | USD |
bgne |
Land Use Rights Amortization Expense
LandUseRightsAmortizationExpense
|
103000 | USD | |
CY2018Q3 | bgne |
Land Use Rights Amortization Expense
LandUseRightsAmortizationExpense
|
50000 | USD |
bgne |
Land Use Rights Amortization Expense
LandUseRightsAmortizationExpense
|
172000 | USD | |
CY2017Q4 | bgne |
Land Use Rights Gross
LandUseRightsGross
|
12633000 | USD |
CY2018Q3 | bgne |
Land Use Rights Gross
LandUseRightsGross
|
11969000 | USD |
bgne |
Other Than Temporary Impairment Loss Debt Securities Available For Sale
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale
|
0 | USD | |
bgne |
Payments To Purchase In Process Research And Development
PaymentsToPurchaseInProcessResearchAndDevelopment
|
0 | USD | |
bgne |
Payments To Purchase In Process Research And Development
PaymentsToPurchaseInProcessResearchAndDevelopment
|
10000000 | USD | |
bgne |
Paymentsfor Land Use Right
PaymentsforLandUseRight
|
12354000 | USD | |
bgne |
Paymentsfor Land Use Right
PaymentsforLandUseRight
|
0 | USD | |
bgne |
Paymentsof Initial Public Offering Costand Stock Issuance Cost
PaymentsofInitialPublicOfferingCostandStockIssuanceCost
|
0 | USD | |
bgne |
Paymentsof Initial Public Offering Costand Stock Issuance Cost
PaymentsofInitialPublicOfferingCostandStockIssuanceCost
|
5659000 | USD | |
CY2017Q4 | bgne |
Prepaid Research And Development Costs
PrepaidResearchAndDevelopmentCosts
|
21156000 | USD |
CY2018Q3 | bgne |
Prepaid Research And Development Costs
PrepaidResearchAndDevelopmentCosts
|
42932000 | USD |
CY2017Q4 | bgne |
Prepayment Of Asset Acquisition
PrepaymentOfAssetAcquisition
|
0 | USD |
CY2018Q3 | bgne |
Prepayment Of Asset Acquisition
PrepaymentOfAssetAcquisition
|
7946000 | USD |
CY2017Q4 | bgne |
Prepayment Of Long Term Asset
PrepaymentOfLongTermAsset
|
12867000 | USD |
CY2018Q3 | bgne |
Prepayment Of Long Term Asset
PrepaymentOfLongTermAsset
|
11003000 | USD |
bgne |
Prepaymentfor Asset Acquisition
PrepaymentforAssetAcquisition
|
0 | USD | |
bgne |
Prepaymentfor Asset Acquisition
PrepaymentforAssetAcquisition
|
7946000 | USD | |
bgne |
Proceeds From Issuance Of Common Stock Net Of Underwriter Discount
ProceedsFromIssuanceOfCommonStockNetOfUnderwriterDiscount
|
189191000 | USD | |
bgne |
Proceeds From Issuance Of Common Stock Net Of Underwriter Discount
ProceedsFromIssuanceOfCommonStockNetOfUnderwriterDiscount
|
758001000 | USD | |
bgne |
Proceedsfrom Common Stock Issuanceand Initial Public Offering
ProceedsfromCommonStockIssuanceandInitialPublicOffering
|
0 | USD | |
bgne |
Proceedsfrom Common Stock Issuanceand Initial Public Offering
ProceedsfromCommonStockIssuanceandInitialPublicOffering
|
875368000 | USD | |
bgne |
Proceedsfrom Issuance Initial Public Offering Netof Offering Cost
ProceedsfromIssuanceInitialPublicOfferingNetofOfferingCost
|
869709000 | USD | |
CY2017Q4 | bgne |
Rental Deposits And Other
RentalDepositsAndOther
|
1460000 | USD |
CY2018Q3 | bgne |
Rental Deposits And Other
RentalDepositsAndOther
|
2004000 | USD |
CY2017Q4 | bgne |
Short Term Investments Accumulated Gross Unrealized Gain Before Tax
ShortTermInvestmentsAccumulatedGrossUnrealizedGainBeforeTax
|
12000 | USD |
CY2017Q3 | bgne |
Weighted Average Numberof American Depositary Shares Outstanding Basic
WeightedAverageNumberofAmericanDepositarySharesOutstandingBasic
|
42118973 | shares |
bgne |
Weighted Average Numberof American Depositary Shares Outstanding Basic
WeightedAverageNumberofAmericanDepositarySharesOutstandingBasic
|
40563845 | shares | |
CY2018Q3 | bgne |
Weighted Average Numberof American Depositary Shares Outstanding Basic
WeightedAverageNumberofAmericanDepositarySharesOutstandingBasic
|
56906867 | shares |
bgne |
Weighted Average Numberof American Depositary Shares Outstanding Basic
WeightedAverageNumberofAmericanDepositarySharesOutstandingBasic
|
54114038 | shares | |
bgne |
Weighted Average Numberof American Depositary Shares Outstanding Diluted
WeightedAverageNumberofAmericanDepositarySharesOutstandingDiluted
|
43172139 | shares | |
CY2017Q3 | bgne |
Weighted Average Numberof American Depositary Shares Outstanding Diluted
WeightedAverageNumberofAmericanDepositarySharesOutstandingDiluted
|
46200975 | shares |
CY2018Q3 | bgne |
Weighted Average Numberof American Depositary Shares Outstanding Diluted
WeightedAverageNumberofAmericanDepositarySharesOutstandingDiluted
|
56906867 | shares |
bgne |
Weighted Average Numberof American Depositary Shares Outstanding Diluted
WeightedAverageNumberofAmericanDepositarySharesOutstandingDiluted
|
54114038 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001651308 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
772363184 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Listing Par Value Per Share
EntityListingParValuePerShare
|
0.0001 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BeiGene, Ltd. | ||
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
69779000 | USD |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
85552000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29428000 | USD |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37372000 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
13627000 | USD |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
18792000 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-480000 | USD |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-724000 | USD |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-217000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1000747000 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2710053000 | USD |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
13327000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
26401000 | USD | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
25132000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
61169000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-4441000 | USD | |
CY2017Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
63000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
63000 | USD | |
CY2018Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
188000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
563000 | USD | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1046479000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
2408627000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
913497000 | USD |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2180195000 | USD |
CY2017Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
132982000 | USD |
CY2018Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
228432000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1482000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
12020000 | USD | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
208510000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
239602000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
643485000 | USD |
us-gaap |
Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
|
-2291000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
120996000 | USD | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
87514000 | USD |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
208510000 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
239602000 | USD |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
710796000 | USD |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
471194000 | USD | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
9500000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
9500000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
592072330 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
771063184 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
592072330 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
771063184 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
59000 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
77000 | USD |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
117746000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7202000 | USD | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-147869000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-406021000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-70000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-178000 | USD | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-486000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1812000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
117676000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
7024000 | USD | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-148355000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-407833000 | USD | |
CY2017Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
12233000 | USD |
CY2018Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
16705000 | USD |
CY2017Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
24808000 | USD |
CY2018Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
14660000 | USD |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1944000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1944000 | USD | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8706000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
19512000 | USD | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
105308000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
214872000 | USD | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
205304000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
564511000 | USD | |
us-gaap |
Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
|
0 | USD | |
CY2018Q3 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
43680000 | USD |
CY2017Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
7675000 | USD |
CY2018Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
16474000 | USD |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-5871000 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-8799000 | USD | |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
1237000 | USD |
us-gaap |
Depreciation
Depreciation
|
2641000 | USD | |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
2207000 | USD |
us-gaap |
Depreciation
Depreciation
|
6290000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2704000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7025000 | USD | |
CY2017Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
146271000 | USD |
CY2018Q3 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
146409000 | USD |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.58 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.58 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2762000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-5861000 | USD | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
17051000 | USD |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
20899000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
250000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
813000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
3499000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
296000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
750000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
750000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
822000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1182000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7500000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
8112000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7250000 | USD |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7299000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-85000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1000 | USD | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
109000 | USD |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
109000 | USD |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
114223000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3301000 | USD | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-144964000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-414575000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3061000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2680000 | USD | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-472000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7252000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1429000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
12151000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
21420000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5577000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10521000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7944000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1122000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-7607000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
22371000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
26284000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
635000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
8499000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
180000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
12910000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
10967000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
34302000 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
170950000 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-11429000 | USD | |
CY2018Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
156000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
156000 | USD | |
CY2018Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
830000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1582000 | USD | |
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1785000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3581000 | USD | |
CY2018Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4553000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
7997000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
940000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1546000 | USD | |
CY2017Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
1557000 | USD |
CY2018Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
2791000 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
10930000 | USD |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
19699000 | USD |
CY2017Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1065000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2486000 | USD | |
CY2018Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2990000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
6860000 | USD | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
362248000 | USD |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
425196000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1046479000 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2408627000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
149988000 | USD |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
188424000 | USD |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
212260000 | USD |
CY2018Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
236772000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9222000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8736000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9222000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
40824000 | USD |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
14422000 | USD |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
12985000 | USD |
CY2018Q1 | us-gaap |
Minority Interest
MinorityInterest
|
14797000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
487308000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1681734000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-288077000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-850856000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-80997000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-353823000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
117386000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6218000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-144031000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-405514000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-102000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-237000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-461000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1809000 | USD | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
757587000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
114905000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5341000 | USD | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-151102000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-424961000 | USD | |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
32311000 | USD |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
3632000 | USD |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
6462000 | USD |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
8622000 | USD |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
9818000 | USD |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1357000 | USD |
CY2018Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
2420000 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
42915000 | USD |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
28908000 | USD |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14327000 | USD |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
341000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
985000 | USD | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-4217000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1912000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-510000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
51000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
58000 | USD | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
354000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1402000 | USD | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
31959000 | USD |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
34879000 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
21969000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1103000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1541000 | USD | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1585000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2389000 | USD | |
CY2017Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
3016000 | USD |
CY2018Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
7482000 | USD |
CY2017Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
155000 | USD |
CY2018Q3 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
627000 | USD |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
674000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
414000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
514126000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
2116510000 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
221000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27441000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
47029000 | USD | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
35623000 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
69925000 | USD |
CY2017Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
9894000 | USD |
CY2018Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
16720000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
149928000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
42315000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
14527000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
132757000 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
245928000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
1330850000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
2470000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1579000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
20859000 | USD | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
117284000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
5981000 | USD | |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-144492000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-407323000 | USD | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
76195000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
130054000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
62568000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
111262000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8736000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
2470000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
0 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
87660000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
177678000 | USD | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
147590000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
421541000 | USD | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
67311000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
14560000 | USD |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
0 | USD |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
52751000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-330517000 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-738960000 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-333446000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
220213000 | USD |
us-gaap |
Revenues
Revenues
|
220213000 | USD | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
54202000 | USD |
us-gaap |
Revenues
Revenues
|
139550000 | USD | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15641000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
35187000 | USD | |
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
48820000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
122895000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
26401000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
61169000 | USD | |
CY2017Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
597914000 | USD |
CY2018Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
1390276000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
61169000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
20859000 | USD | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
669809000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1970446000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
684231000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1983431000 | USD |
CY2017Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
9156000 | USD |
CY2018Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1549000 | USD |
CY2017Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
0 | USD |
CY2018Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
4878000 | USD |
CY2018Q1 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
16307000 | USD |
CY2018Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1904000 | USD |
CY2017Q4 | us-gaap |
Value Added Tax Receivable Noncurrent
ValueAddedTaxReceivableNoncurrent
|
0 | USD |
CY2018Q3 | us-gaap |
Value Added Tax Receivable Noncurrent
ValueAddedTaxReceivableNoncurrent
|
7955000 | USD |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
600612680 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
561237818 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
739789269 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
703482491 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
547546656 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
527329985 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
739789269 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
703482491 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of estimates</font></div><div style="line-height:120%;padding-bottom:16px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Areas where management uses subjective judgment include, but are not limited to, estimating the useful lives of long-lived assets, estimating sales rebates and returns allowance to arrive at net product revenues, identifying separate accounting units and the best estimate of selling price of each deliverable in the Company’s revenue arrangements, variable consideration in revenue arrangements (including evaluations of the expected value and the most likely value method to estimate variable payments), estimating the fair value of net assets acquired in business combinations, assessing the impairment of long-lived assets and goodwill, share-based compensation expenses, inventory, realizability of deferred tax assets and the fair value of financial instruments. Management bases the estimates on historical experience, known trends and various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from these estimates.</font></div></div> |