|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.76M
-9.31%
YoY
|
-31.71M cads
14.26%
YoY
|
-27.75M cads
11.75%
YoY
|
-24.84M cads
-5.59%
YoY
|
-$26.30M
16.86%
YoY
|
| Depreciation, Depletion And Amortization |
$70.00K
-83.49%
YoY
|
$424.0K
5.21%
YoY
|
$403.0K
2.81%
YoY
|
$392.0K
-13.29%
YoY
|
$452.1K
0.46%
YoY
|
| Cash From Operating Activities |
-$20.11M
-25.42%
YoY
|
-$26.97M
-5.21%
YoY
|
-$28.45M
21.81%
YoY
|
-$23.36M
4.11%
YoY
|
-$22.43M
1.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.000K
-97.49%
YoY
|
$239.0K
2887.5%
YoY
|
$8.000K
-85.45%
YoY
|
$55.00K
-119.23%
YoY
|
-$286.0K
853.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$20.23M
-199.42%
YoY
|
-$20.35M
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.000K
-97.49%
YoY
|
-$239.0K
-101.18%
YoY
|
$20.22M
-199.11%
YoY
|
-$20.40M
7035.16%
YoY
|
-$286.0K
853.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$469.4K
-75.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.12M
112.78%
YoY
|
$6.636M
-79.26%
YoY
|
$31.99M
162.14%
YoY
|
$12.21M
-63.03%
YoY
|
$33.02M
-16.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.11M
-25.42%
YoY
|
-$26.97M
-5.21%
YoY
|
-$28.45M
21.81%
YoY
|
-$23.36M
4.11%
YoY
|
-$22.43M
1.65%
YoY
|
| Cash From Investing Activities |
-$6.000K
-97.49%
YoY
|
-$239.0K
-101.18%
YoY
|
$20.22M
-199.11%
YoY
|
-$20.40M
7035.16%
YoY
|
-$286.0K
853.17%
YoY
|
| Cash From Financing Activities |
$14.12M
112.78%
YoY
|
$6.636M
-79.26%
YoY
|
$31.99M
162.14%
YoY
|
$12.21M
-63.03%
YoY
|
$33.02M
-16.98%
YoY
|
| Net Change In Cash |
-$5.877M
-71.43%
YoY
|
-$20.57M
-186.54%
YoY
|
$23.77M
-175.33%
YoY
|
-$31.55M
-406.47%
YoY
|
$10.30M
-41.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.11M
-25.42%
YoY
|
-$26.97M
-5.21%
YoY
|
-$28.45M
21.81%
YoY
|
-$23.36M
4.11%
YoY
|
-$22.43M
1.65%
YoY
|
| Capital Expenditures |
$6.000K
-97.49%
YoY
|
$239.0K
2887.5%
YoY
|
$8.000K
-85.45%
YoY
|
$55.00K
-119.23%
YoY
|
-$286.0K
853.17%
YoY
|
| Free Cash Flow |
-$20.12M
-26.05%
YoY
|
-$27.21M
-4.4%
YoY
|
-$28.46M
21.55%
YoY
|
-$23.41M
5.7%
YoY
|
-$22.15M
0.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.243M
38.22%
YoY
|
N/A
|
-$6.165M
-15.04%
YoY
|
-$6.687M
-3.0%
YoY
|
-$8.017M
103.01%
YoY
|
-$9.543M
-3.9%
YoY
|
-$7.256M
-2.49%
YoY
|
-$6.894M
7.1%
YoY
|
-$3.949M
-53.84%
YoY
|
-$9.930M
125.31%
YoY
|
-$7.441M
46.05%
YoY
|
-$6.437M
-5.04%
YoY
|
-$8.554M
10.36%
YoY
|
-$4.407M
-9.54%
YoY
|
-$5.095M
-29.69%
YoY
|
-$6.779M
5.42%
YoY
|
-$7.751M
-16.92%
YoY
|
-$4.872M
-27.82%
YoY
|
-$7.246M
6.09%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-83.51%
YoY
|
N/A
|
$94.00K
-4.08%
YoY
|
$97.00K
-21.14%
YoY
|
$98.00K
-4.85%
YoY
|
$105.0K
-4.55%
YoY
|
$98.00K
2.08%
YoY
|
$123.0K
26.8%
YoY
|
$103.0K
4.03%
YoY
|
$110.0K
12.45%
YoY
|
$96.00K
-1.65%
YoY
|
$97.00K
-0.57%
YoY
|
$99.01K
2.09%
YoY
|
$97.82K
15.74%
YoY
|
$97.61K
-39.21%
YoY
|
$97.56K
-11.31%
YoY
|
$96.98K
-11.84%
YoY
|
$84.52K
-23.16%
YoY
|
$160.6K
33.81%
YoY
|
| Cash From Operating Activities |
-$7.293M
12.23%
YoY
|
N/A
|
-$5.471M
-19.77%
YoY
|
-$6.498M
-13.0%
YoY
|
-$7.846M
28.04%
YoY
|
-$4.832M
-19.87%
YoY
|
-$6.819M
-19.44%
YoY
|
-$7.469M
-4.6%
YoY
|
-$6.128M
3.19%
YoY
|
-$6.030M
41.98%
YoY
|
-$8.465M
22.38%
YoY
|
-$7.829M
25.22%
YoY
|
-$5.939M
-6.27%
YoY
|
-$4.247M
13.77%
YoY
|
-$6.917M
1.79%
YoY
|
-$6.252M
12.25%
YoY
|
-$6.336M
10.57%
YoY
|
-$3.733M
-39.1%
YoY
|
-$6.795M
8.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-400.0%
YoY
|
$32.00K
N/A
|
$155.0K
N/A
|
$46.00K
820.0%
YoY
|
-$2.000K
170.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-114.08%
YoY
|
-$740.00
-99.01%
YoY
|
-$8.570K
-95.81%
YoY
|
-$11.65K
76.52%
YoY
|
-$35.52K
N/A
|
-$74.71K
N/A
|
-$204.6K
923.2%
YoY
|
-$6.600K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.770M
N/A
|
$6.790M
N/A
|
$6.674M
N/A
|
-$20.35M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-25.0%
YoY
|
-$32.00K
-100.47%
YoY
|
-$155.0K
-102.28%
YoY
|
-$46.00K
-100.69%
YoY
|
-$8.000K
-99.96%
YoY
|
$6.770M
-79096.5%
YoY
|
$6.790M
-58383.26%
YoY
|
$6.669M
-18875.34%
YoY
|
-$20.35M
27134.99%
YoY
|
-$8.570K
-95.81%
YoY
|
-$11.65K
76.52%
YoY
|
-$35.52K
N/A
|
-$74.71K
N/A
|
-$204.6K
923.2%
YoY
|
-$6.600K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.614M
82.02%
YoY
|
N/A
N/A
|
$3.082M
N/A
|
$4.183M
N/A
|
N/A
N/A
|
$65.00K
-99.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.43M
N/A
|
$343.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.08K
-97.12%
YoY
|
$37.50K
-73.21%
YoY
|
$4.840K
N/A
|
$7.060K
-97.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.614M
29.27%
YoY
|
N/A
|
$5.373M
172.05%
YoY
|
$5.890M
293.98%
YoY
|
$3.339M
91.46%
YoY
|
-$173.0K
-100.81%
YoY
|
$1.975M
-46.51%
YoY
|
$1.495M
-71.64%
YoY
|
$1.744M
-70.29%
YoY
|
$21.29M
1727.97%
YoY
|
$3.692M
2262.73%
YoY
|
$5.271M
5.13%
YoY
|
$5.870M
-11452.08%
YoY
|
$1.165M
-1561.88%
YoY
|
$156.3K
-98.04%
YoY
|
$5.014M
-80.08%
YoY
|
-$51.71K
-100.45%
YoY
|
-$79.67K
-102.28%
YoY
|
$7.977M
20.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.293M
12.23%
YoY
|
N/A
|
-$5.471M
-19.77%
YoY
|
-$6.498M
-13.0%
YoY
|
-$7.846M
28.04%
YoY
|
-$4.832M
-19.87%
YoY
|
-$6.819M
-19.44%
YoY
|
-$7.469M
-4.6%
YoY
|
-$6.128M
3.19%
YoY
|
-$6.030M
41.98%
YoY
|
-$8.465M
22.38%
YoY
|
-$7.829M
25.22%
YoY
|
-$5.939M
-6.27%
YoY
|
-$4.247M
13.77%
YoY
|
-$6.917M
1.79%
YoY
|
-$6.252M
12.25%
YoY
|
-$6.336M
10.57%
YoY
|
-$3.733M
-39.1%
YoY
|
-$6.795M
8.73%
YoY
|
| Cash From Investing Activities |
-$6.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-25.0%
YoY
|
-$32.00K
-100.47%
YoY
|
-$155.0K
-102.28%
YoY
|
-$46.00K
-100.69%
YoY
|
-$8.000K
-99.96%
YoY
|
$6.770M
-79096.5%
YoY
|
$6.790M
-58383.26%
YoY
|
$6.669M
-18875.34%
YoY
|
-$20.35M
27134.99%
YoY
|
-$8.570K
-95.81%
YoY
|
-$11.65K
76.52%
YoY
|
-$35.52K
N/A
|
-$74.71K
N/A
|
-$204.6K
923.2%
YoY
|
-$6.600K
N/A
|
| Cash From Financing Activities |
$7.614M
29.27%
YoY
|
N/A
|
$5.373M
172.05%
YoY
|
$5.890M
293.98%
YoY
|
$3.339M
91.46%
YoY
|
-$173.0K
-100.81%
YoY
|
$1.975M
-46.51%
YoY
|
$1.495M
-71.64%
YoY
|
$1.744M
-70.29%
YoY
|
$21.29M
1727.97%
YoY
|
$3.692M
2262.73%
YoY
|
$5.271M
5.13%
YoY
|
$5.870M
-11452.08%
YoY
|
$1.165M
-1561.88%
YoY
|
$156.3K
-98.04%
YoY
|
$5.014M
-80.08%
YoY
|
-$51.71K
-100.45%
YoY
|
-$79.67K
-102.28%
YoY
|
$7.977M
20.68%
YoY
|
| Net Change In Cash |
$291.0K
-147.86%
YoY
|
N/A
|
-$98.00K
-98.04%
YoY
|
-$608.0K
-89.9%
YoY
|
-$4.513M
2.76%
YoY
|
-$5.037M
-122.86%
YoY
|
-$4.999M
-347.84%
YoY
|
-$6.020M
-246.44%
YoY
|
-$4.392M
-78.49%
YoY
|
$22.03M
-812.71%
YoY
|
$2.017M
-129.78%
YoY
|
$4.111M
-422.75%
YoY
|
-$20.42M
215.93%
YoY
|
-$3.091M
-23.06%
YoY
|
-$6.773M
-676.33%
YoY
|
-$1.274M
-106.5%
YoY
|
-$6.462M
-213.37%
YoY
|
-$4.017M
51.03%
YoY
|
$1.175M
226.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.293M
12.23%
YoY
|
N/A
|
-$5.471M
-19.77%
YoY
|
-$6.498M
-13.0%
YoY
|
-$7.846M
28.04%
YoY
|
-$4.832M
-19.87%
YoY
|
-$6.819M
-19.44%
YoY
|
-$7.469M
-4.6%
YoY
|
-$6.128M
3.19%
YoY
|
-$6.030M
41.98%
YoY
|
-$8.465M
22.38%
YoY
|
-$7.829M
25.22%
YoY
|
-$5.939M
-6.27%
YoY
|
-$4.247M
13.77%
YoY
|
-$6.917M
1.79%
YoY
|
-$6.252M
12.25%
YoY
|
-$6.336M
10.57%
YoY
|
-$3.733M
-39.1%
YoY
|
-$6.795M
8.73%
YoY
|
| Capital Expenditures |
$6.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-400.0%
YoY
|
$32.00K
N/A
|
$155.0K
N/A
|
$46.00K
820.0%
YoY
|
-$2.000K
170.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-114.08%
YoY
|
-$740.00
-99.01%
YoY
|
-$8.570K
-95.81%
YoY
|
-$11.65K
76.52%
YoY
|
-$35.52K
N/A
|
-$74.71K
N/A
|
-$204.6K
923.2%
YoY
|
-$6.600K
N/A
|
| Free Cash Flow |
-$7.299M
12.33%
YoY
|
N/A
|
-$5.471M
-21.55%
YoY
|
-$6.498M
-13.53%
YoY
|
-$7.852M
28.17%
YoY
|
-$4.864M
-19.34%
YoY
|
-$6.974M
-17.61%
YoY
|
-$7.515M
-4.07%
YoY
|
-$6.126M
3.17%
YoY
|
-$6.030M
42.27%
YoY
|
-$8.465M
22.58%
YoY
|
-$7.834M
26.02%
YoY
|
-$5.938M
-5.16%
YoY
|
-$4.239M
20.13%
YoY
|
-$6.906M
1.72%
YoY
|
-$6.217M
11.61%
YoY
|
-$6.261M
9.27%
YoY
|
-$3.528M
-42.25%
YoY
|
-$6.789M
8.62%
YoY
|
Loading...