2020 Q1 Form 10-Q Financial Statement
#000114036120011571 Filed on May 14, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $190.0M | $180.8M |
YoY Change | 5.08% | |
Cost Of Revenue | $145.4M | $141.0M |
YoY Change | 3.11% | |
Gross Profit | $44.58M | $39.73M |
YoY Change | 12.23% | |
Gross Profit Margin | 23.47% | 21.98% |
Selling, General & Admin | $32.38M | $27.50M |
YoY Change | 17.76% | |
% of Gross Profit | 72.63% | 69.23% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $800.0K | $600.0K |
YoY Change | 33.33% | -14.29% |
% of Gross Profit | 1.79% | 1.51% |
Operating Expenses | $32.38M | $28.20M |
YoY Change | 14.83% | |
Operating Profit | $8.485M | $12.80M |
YoY Change | -33.73% | |
Interest Expense | -$5.000M | -$15.80M |
YoY Change | -68.35% | |
% of Operating Profit | -58.93% | -123.41% |
Other Income/Expense, Net | -$5.034M | $0.00 |
YoY Change | ||
Pretax Income | $3.451M | -$3.000M |
YoY Change | -215.03% | |
Income Tax | $472.0K | $0.00 |
% Of Pretax Income | 13.68% | |
Net Earnings | $1.085M | $0.00 |
YoY Change | ||
Net Earnings / Revenue | 0.57% | 0.0% |
Basic Earnings Per Share | $0.18 | $0.00 |
Diluted Earnings Per Share | $0.18 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 6.088M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $20.40M | $15.50M |
YoY Change | 31.61% | |
Cash & Equivalents | $20.97M | $17.02M |
Short-Term Investments | ||
Other Short-Term Assets | $12.40M | $2.700M |
YoY Change | 359.26% | |
Inventory | $333.4M | $295.3M |
Prepaid Expenses | ||
Receivables | $19.84M | $26.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $386.0M | $339.5M |
YoY Change | 13.7% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $16.70M | $21.80M |
YoY Change | -23.4% | |
Goodwill | $113.1M | |
YoY Change | ||
Intangibles | $61.30M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $177.6M | $300.0K |
YoY Change | 59090.67% | |
Total Long-Term Assets | $194.3M | $182.1M |
YoY Change | 6.68% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $386.0M | $339.5M |
Total Long-Term Assets | $194.3M | $182.1M |
Total Assets | $580.3M | $521.6M |
YoY Change | 11.25% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $7.819M | $9.600M |
YoY Change | -18.55% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $294.3M | $263.2M |
YoY Change | 11.82% | |
Long-Term Debt Due | $7.012M | $3.300M |
YoY Change | 112.48% | |
Total Short-Term Liabilities | $331.1M | $299.8M |
YoY Change | 10.44% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $109.0M | $63.00M |
YoY Change | 72.94% | |
Other Long-Term Liabilities | $1.540M | $60.70M |
YoY Change | -97.46% | |
Total Long-Term Liabilities | $110.5M | $123.7M |
YoY Change | -10.68% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $331.1M | $299.8M |
Total Long-Term Liabilities | $110.5M | $123.7M |
Total Liabilities | $441.6M | $428.6M |
YoY Change | 3.03% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.085M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $57.96M | $93.00M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $580.3M | $521.6M |
YoY Change | 11.25% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.085M | $0.00 |
YoY Change | ||
Depreciation, Depletion And Amortization | $800.0K | $600.0K |
YoY Change | 33.33% | -14.29% |
Cash From Operating Activities | -$18.40M | -$16.80M |
YoY Change | 9.52% | -65.57% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.400M | -$1.500M |
YoY Change | -6.67% | -58.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.400M | -$600.0K |
YoY Change | -333.33% | 100.0% |
Cash From Investing Activities | $0.00 | -$2.100M |
YoY Change | -100.0% | -46.15% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 28.70M | 28.10M |
YoY Change | 2.14% | -55.18% |
NET CHANGE | ||
Cash From Operating Activities | -18.40M | -16.80M |
Cash From Investing Activities | 0.000 | -2.100M |
Cash From Financing Activities | 28.70M | 28.10M |
Net Change In Cash | 10.30M | 9.200M |
YoY Change | 11.96% | -8.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$18.40M | -$16.80M |
Capital Expenditures | -$1.400M | -$1.500M |
Free Cash Flow | -$17.00M | -$15.30M |
YoY Change | 11.11% | -66.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8589000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2111000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
4206000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
1725000 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
OneWater Marine Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001772921 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5546000 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7819000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15294000 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19839000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
100000 | |
CY2020Q1 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
200000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
56730000 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8589000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
504755000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
580272000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
314093000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
386001000 | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
791000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
3789000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3512000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3392000 | ||
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
0 | ||
CY2020Q1 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
0 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
3362000 | ||
CY2020Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2925000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
625000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
993000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
9476000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1264000 | ||
CY2020Q1 | us-gaap |
Cash
Cash
|
20401000 | |
CY2019Q3 | us-gaap |
Cash
Cash
|
11108000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11492000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15757000 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17021000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20968000 | |
us-gaap |
Common Stock Conversion Basis
CommonStockConversionBasis
|
one-for-one | ||
CY2019Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
4880000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7736000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
13471000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-3946000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-4101000 | ||
CY2019Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
4880000 | |
CY2020Q1 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
13471000 | |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
145379000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
266888000 | ||
CY2020Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
117577000 | |
CY2019Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
76926000 | |
CY2019Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | |
CY2020Q1 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | |
CY2019Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
2600000 | |
CY2019Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
345000 | |
CY2020Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
364000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1551000 | ||
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
791000 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
2845000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1192000 | ||
CY2019Q4 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
1310000 | |
CY2018Q4 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
823000 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.198 | ||
CY2020Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.137 | |
CY2020Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-771000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
7600000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-50000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-90000 | ||
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
113059000 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
113059000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2384000 | ||
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3451000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
472000 | ||
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
472000 | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
8589000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
6668000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6412000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2273000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4547000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14959000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-14000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
19000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
1549000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
251000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
86863000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
56039000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4495000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-480000 | ||
CY2020Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
61304000 | |
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
61304000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4310000 | ||
CY2020Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2457000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6187000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
5113000 | ||
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
333377000 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
277338000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
441605000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
380768000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
504755000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
580272000 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
331111000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
263494000 | |
CY2020Q1 | us-gaap |
Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
138667000 | |
CY2019Q3 | us-gaap |
Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
|
37969000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
64789000 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
108954000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7012000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11124000 | |
CY2019Q3 | us-gaap |
Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
|
6199000 | |
CY2020Q1 | us-gaap |
Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
|
80706000 | |
CY2020Q1 | us-gaap |
Members Capital
MembersCapital
|
0 | |
CY2019Q3 | us-gaap |
Members Capital
MembersCapital
|
31770000 | |
CY2019Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1099000 | |
CY2018Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
626000 | |
CY2020Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
121000 | |
CY2019Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
921000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-78470000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-47080000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1818000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5573000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
85307000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
58374000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1085000 | ||
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1085000 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
103000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
350000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
8274000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
0 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
8500000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | ||
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5271000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8890000 | ||
CY2020Q1 | us-gaap |
Number Of Stores
NumberOfStores
|
63 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2020Q1 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
11 | |
CY2018Q4 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
1 | |
CY2019Q1 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
2 | |
CY2019 | us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
5 | |
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
0 | ||
CY2020Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
3100000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
6100000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
4600000 | ||
CY2019Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
2400000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8722000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11274000 | ||
CY2019Q3 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
16567000 | |
CY2020Q1 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
8547000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
174708000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
177572000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-167000 | ||
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-289000 | |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1540000 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1598000 | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
3307000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
1406000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
1457000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
0 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11817000 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9969000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
35155000 | ||
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
7000000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
59234000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
50000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1574000 | ||
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
2979000 | |
us-gaap |
Profit Loss
ProfitLoss
|
1912000 | ||
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2951000 | |
CY2018Q4 | us-gaap |
Profit Loss
ProfitLoss
|
2510000 | |
CY2019Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-1067000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
22000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
2957000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-441000 | ||
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16699000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15954000 | |
CY2019Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
86018000 | |
CY2020Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
0 | |
CY2018Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
79965000 | |
CY2019Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
87053000 | |
CY2018Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
81536000 | |
CY2019Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
83620000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
465000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4155000 | ||
CY2020Q1 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
567000 | |
CY2019Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
384000 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1085000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
0 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
189963000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
343661000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
60586000 | ||
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
32146000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
818000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
77000 | ||
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
616000 | |
CY2018Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
39000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
38000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
39000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
163000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
57961000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31770000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
37969000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
21056000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20765000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
138667000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
33675000 | |
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14489000 | |
CY2020Q1 | us-gaap |
Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
|
88131000 | |
CY2020Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
74000 | |
CY2019Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
156000 | |
CY2019Q4 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
162000 | |
CY2018Q4 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
157000 | |
CY2018Q4 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
2057000 | |
CY2019Q1 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
2108000 | |
CY2020Q1 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
1004000 | |
CY2019Q4 | us-gaap |
Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
|
2183000 | |
CY2019Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1013000 | |
CY2020Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1611000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="color: #231F20; font-weight: bold;">Use of Estimates</div><div> </div><div style="color: rgb(35, 31, 32); text-indent: 18pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. Actual results could differ materially from these estimates. Estimates and assumptions are reviewed periodically, and the effects of any revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Significant estimates made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, those relating to inventory mark downs, certain assumptions related to intangible and long-lived assets, share based compensation, fair value of warrants and accruals for expenses relating to business operations.</div></div> | ||
CY2020Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
0 | |
CY2019Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
50887000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6088000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6088000 | ||
CY2019Q3 | onew |
Note Payable Floor Plan
NotePayableFloorPlan
|
225377000 | |
CY2020Q1 | onew |
Note Payable Floor Plan
NotePayableFloorPlan
|
294262000 | |
onew |
Net Borrowings On Floorplan
NetBorrowingsOnFloorplan
|
68886000 | ||
onew |
Net Borrowings On Floorplan
NetBorrowingsOnFloorplan
|
81320000 | ||
onew |
Distributions To Redeemable Preferred Interest Members
DistributionsToRedeemablePreferredInterestMembers
|
823000 | ||
onew |
Distributions To Redeemable Preferred Interest Members
DistributionsToRedeemablePreferredInterestMembers
|
90503000 | ||
onew |
Non Cash Gain On Settlement Of Contingent Consideration
NonCashGainOnSettlementOfContingentConsideration
|
0 | ||
onew |
Non Cash Gain On Settlement Of Contingent Consideration
NonCashGainOnSettlementOfContingentConsideration
|
1655000 | ||
onew |
Deferred Offering Costs Accrued Not Yet Paid
DeferredOfferingCostsAccruedNotYetPaid
|
0 | ||
onew |
Deferred Offering Costs Accrued Not Yet Paid
DeferredOfferingCostsAccruedNotYetPaid
|
600000 | ||
CY2020Q1 | onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
2525000 | |
onew |
Floorplan Interest Expense
FloorplanInterestExpense
|
5184000 | ||
onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | ||
CY2020Q1 | onew |
Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
|
1.000 | |
CY2020Q1 | onew |
Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
|
9681000 | |
onew |
Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
|
12692000 | ||
onew |
Percentage Of Net Cash Savings Payable To Unit Holders
PercentageOfNetCashSavingsPayableToUnitHolders
|
0.85 | ||
onew |
Percentage Of Net Cash Savings Retained
PercentageOfNetCashSavingsRetained
|
0.15 | ||
CY2019Q4 | onew |
Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
|
-162000 | |
CY2020Q1 | onew |
Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
|
-74000 | |
CY2018Q4 | onew |
Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
|
-157000 | |
CY2019Q1 | onew |
Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
|
-156000 | |
CY2018Q4 | onew |
Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
|
-2057000 | |
CY2019Q4 | onew |
Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
|
-2183000 | |
CY2020Q1 | onew |
Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
|
-1004000 | |
CY2019Q1 | onew |
Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
|
-2108000 | |
CY2020Q1 | onew |
Effect Of Organizational Transactions Value
EffectOfOrganizationalTransactionsValue
|
102433000 | |
onew |
Number Of Top Brands
NumberOfTopBrands
|
10 |