2020 Q1 Form 10-Q Financial Statement

#000114036120011571 Filed on May 14, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $190.0M $180.8M
YoY Change 5.08%
Cost Of Revenue $145.4M $141.0M
YoY Change 3.11%
Gross Profit $44.58M $39.73M
YoY Change 12.23%
Gross Profit Margin 23.47% 21.98%
Selling, General & Admin $32.38M $27.50M
YoY Change 17.76%
% of Gross Profit 72.63% 69.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $800.0K $600.0K
YoY Change 33.33% -14.29%
% of Gross Profit 1.79% 1.51%
Operating Expenses $32.38M $28.20M
YoY Change 14.83%
Operating Profit $8.485M $12.80M
YoY Change -33.73%
Interest Expense -$5.000M -$15.80M
YoY Change -68.35%
% of Operating Profit -58.93% -123.41%
Other Income/Expense, Net -$5.034M $0.00
YoY Change
Pretax Income $3.451M -$3.000M
YoY Change -215.03%
Income Tax $472.0K $0.00
% Of Pretax Income 13.68%
Net Earnings $1.085M $0.00
YoY Change
Net Earnings / Revenue 0.57% 0.0%
Basic Earnings Per Share $0.18 $0.00
Diluted Earnings Per Share $0.18 $0.00
COMMON SHARES
Basic Shares Outstanding 6.088M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.40M $15.50M
YoY Change 31.61%
Cash & Equivalents $20.97M $17.02M
Short-Term Investments
Other Short-Term Assets $12.40M $2.700M
YoY Change 359.26%
Inventory $333.4M $295.3M
Prepaid Expenses
Receivables $19.84M $26.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $386.0M $339.5M
YoY Change 13.7%
LONG-TERM ASSETS
Property, Plant & Equipment $16.70M $21.80M
YoY Change -23.4%
Goodwill $113.1M
YoY Change
Intangibles $61.30M
YoY Change
Long-Term Investments
YoY Change
Other Assets $177.6M $300.0K
YoY Change 59090.67%
Total Long-Term Assets $194.3M $182.1M
YoY Change 6.68%
TOTAL ASSETS
Total Short-Term Assets $386.0M $339.5M
Total Long-Term Assets $194.3M $182.1M
Total Assets $580.3M $521.6M
YoY Change 11.25%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.819M $9.600M
YoY Change -18.55%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $294.3M $263.2M
YoY Change 11.82%
Long-Term Debt Due $7.012M $3.300M
YoY Change 112.48%
Total Short-Term Liabilities $331.1M $299.8M
YoY Change 10.44%
LONG-TERM LIABILITIES
Long-Term Debt $109.0M $63.00M
YoY Change 72.94%
Other Long-Term Liabilities $1.540M $60.70M
YoY Change -97.46%
Total Long-Term Liabilities $110.5M $123.7M
YoY Change -10.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $331.1M $299.8M
Total Long-Term Liabilities $110.5M $123.7M
Total Liabilities $441.6M $428.6M
YoY Change 3.03%
SHAREHOLDERS EQUITY
Retained Earnings $1.085M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $57.96M $93.00M
YoY Change
Total Liabilities & Shareholders Equity $580.3M $521.6M
YoY Change 11.25%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income $1.085M $0.00
YoY Change
Depreciation, Depletion And Amortization $800.0K $600.0K
YoY Change 33.33% -14.29%
Cash From Operating Activities -$18.40M -$16.80M
YoY Change 9.52% -65.57%
INVESTING ACTIVITIES
Capital Expenditures -$1.400M -$1.500M
YoY Change -6.67% -58.33%
Acquisitions
YoY Change
Other Investing Activities $1.400M -$600.0K
YoY Change -333.33% 100.0%
Cash From Investing Activities $0.00 -$2.100M
YoY Change -100.0% -46.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 28.70M 28.10M
YoY Change 2.14% -55.18%
NET CHANGE
Cash From Operating Activities -18.40M -16.80M
Cash From Investing Activities 0.000 -2.100M
Cash From Financing Activities 28.70M 28.10M
Net Change In Cash 10.30M 9.200M
YoY Change 11.96% -8.0%
FREE CASH FLOW
Cash From Operating Activities -$18.40M -$16.80M
Capital Expenditures -$1.400M -$1.500M
Free Cash Flow -$17.00M -$15.30M
YoY Change 11.11% -66.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8589000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2111000
dei Amendment Flag
AmendmentFlag
false
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
4206000
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
1725000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
dei Entity Address State Or Province
EntityAddressStateOrProvince
GA
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
OneWater Marine Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001772921
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Small Business
EntitySmallBusiness
true
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5546000
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
7819000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15294000
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19839000
CY2019Q3 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
100000
CY2020Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
200000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
56730000
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8589000
CY2019Q3 us-gaap Assets
Assets
504755000
CY2020Q1 us-gaap Assets
Assets
580272000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
314093000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
386001000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
791000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
3789000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3512000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3392000
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
0
CY2020Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
0
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3362000
CY2020Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2925000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
625000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
993000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
9476000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1264000
CY2020Q1 us-gaap Cash
Cash
20401000
CY2019Q3 us-gaap Cash
Cash
11108000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11492000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15757000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17021000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20968000
us-gaap Common Stock Conversion Basis
CommonStockConversionBasis
one-for-one
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
4880000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
7736000
CY2020Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
13471000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-3946000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
-4101000
CY2019Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
4880000
CY2020Q1 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
13471000
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
145379000
us-gaap Cost Of Revenue
CostOfRevenue
266888000
CY2020Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
117577000
CY2019Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
76926000
CY2019Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0
CY2020Q1 us-gaap Deferred Offering Costs
DeferredOfferingCosts
0
CY2019Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
2600000
CY2019Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
345000
CY2020Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
364000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1551000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
791000
CY2020Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2845000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1192000
CY2019Q4 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
1310000
CY2018Q4 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
823000
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.198
CY2020Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.137
CY2020Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-771000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
7600000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-50000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-90000
CY2019Q3 us-gaap Goodwill
Goodwill
113059000
CY2020Q1 us-gaap Goodwill
Goodwill
113059000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2384000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3451000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
472000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
472000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
8589000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
6668000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6412000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2273000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4547000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14959000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-14000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
19000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
1549000
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
251000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
86863000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
56039000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4495000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-480000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
61304000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
61304000
us-gaap Interest Expense Debt
InterestExpenseDebt
4310000
CY2020Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
2457000
us-gaap Interest Paid Net
InterestPaidNet
6187000
us-gaap Interest Paid Net
InterestPaidNet
5113000
CY2020Q1 us-gaap Inventory Net
InventoryNet
333377000
CY2019Q3 us-gaap Inventory Net
InventoryNet
277338000
CY2020Q1 us-gaap Liabilities
Liabilities
441605000
CY2019Q3 us-gaap Liabilities
Liabilities
380768000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
504755000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
580272000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
331111000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
263494000
CY2020Q1 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
138667000
CY2019Q3 us-gaap Limited Liability Company Llc Members Equity Including Portion Attributable To Noncontrolling Interest
LimitedLiabilityCompanyLlcMembersEquityIncludingPortionAttributableToNoncontrollingInterest
37969000
CY2019Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
64789000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
108954000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
7012000
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
11124000
CY2019Q3 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
6199000
CY2020Q1 us-gaap Members Equity Attributable To Noncontrolling Interest
MembersEquityAttributableToNoncontrollingInterest
80706000
CY2020Q1 us-gaap Members Capital
MembersCapital
0
CY2019Q3 us-gaap Members Capital
MembersCapital
31770000
CY2019Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1099000
CY2018Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
626000
CY2020Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
121000
CY2019Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
921000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-78470000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-47080000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1818000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5573000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
85307000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
58374000
us-gaap Net Income Loss
NetIncomeLoss
1085000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
1085000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
103000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
350000
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
8274000
us-gaap Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
0
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
8500000
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5271000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8890000
CY2020Q1 us-gaap Number Of Stores
NumberOfStores
63
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2020Q1 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
11
CY2018Q4 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
1
CY2019Q1 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
2
CY2019 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
5
us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
0
CY2020Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
3100000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
6100000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
4600000
CY2019Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2400000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
8722000
us-gaap Operating Income Loss
OperatingIncomeLoss
11274000
CY2019Q3 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
16567000
CY2020Q1 us-gaap Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
8547000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
174708000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
177572000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-167000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-289000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1540000
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1598000
us-gaap Paid In Kind Interest
PaidInKindInterest
3307000
us-gaap Paid In Kind Interest
PaidInKindInterest
1406000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1457000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11817000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9969000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
35155000
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
7000000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
59234000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
50000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1574000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
2979000
us-gaap Profit Loss
ProfitLoss
1912000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-2951000
CY2018Q4 us-gaap Profit Loss
ProfitLoss
2510000
CY2019Q4 us-gaap Profit Loss
ProfitLoss
-1067000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
22000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
2957000
us-gaap Profit Loss
ProfitLoss
-441000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16699000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15954000
CY2019Q3 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
86018000
CY2020Q1 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
0
CY2018Q3 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
79965000
CY2019Q4 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
87053000
CY2018Q4 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
81536000
CY2019Q1 us-gaap Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
83620000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
465000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4155000
CY2020Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
567000
CY2019Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
384000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1085000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
189963000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
343661000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
60586000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32146000
us-gaap Share Based Compensation
ShareBasedCompensation
818000
us-gaap Share Based Compensation
ShareBasedCompensation
77000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
616000
CY2018Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
39000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
38000
CY2019Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
39000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
163000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
57961000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
31770000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
37969000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21056000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20765000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
138667000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
33675000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14489000
CY2020Q1 us-gaap Temporary Equity Elimination As Partof Reorganization
TemporaryEquityEliminationAsPartofReorganization
88131000
CY2020Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
74000
CY2019Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
156000
CY2019Q4 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
162000
CY2018Q4 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
157000
CY2018Q4 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
2057000
CY2019Q1 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
2108000
CY2020Q1 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
1004000
CY2019Q4 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
2183000
CY2019Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1013000
CY2020Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1611000
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="color: #231F20; font-weight: bold;">Use of Estimates</div><div>&#160;</div><div style="color: rgb(35, 31, 32); text-indent: 18pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. Actual results could differ materially from these estimates. Estimates and assumptions are reviewed periodically, and the effects of any revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Significant estimates made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, those relating to inventory mark downs, certain assumptions related to intangible and long-lived assets, share based compensation, fair value of warrants and accruals for expenses relating to business operations.</div></div>
CY2020Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
0
CY2019Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
50887000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6088000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6088000
CY2019Q3 onew Note Payable Floor Plan
NotePayableFloorPlan
225377000
CY2020Q1 onew Note Payable Floor Plan
NotePayableFloorPlan
294262000
onew Net Borrowings On Floorplan
NetBorrowingsOnFloorplan
68886000
onew Net Borrowings On Floorplan
NetBorrowingsOnFloorplan
81320000
onew Distributions To Redeemable Preferred Interest Members
DistributionsToRedeemablePreferredInterestMembers
823000
onew Distributions To Redeemable Preferred Interest Members
DistributionsToRedeemablePreferredInterestMembers
90503000
onew Non Cash Gain On Settlement Of Contingent Consideration
NonCashGainOnSettlementOfContingentConsideration
0
onew Non Cash Gain On Settlement Of Contingent Consideration
NonCashGainOnSettlementOfContingentConsideration
1655000
onew Deferred Offering Costs Accrued Not Yet Paid
DeferredOfferingCostsAccruedNotYetPaid
0
onew Deferred Offering Costs Accrued Not Yet Paid
DeferredOfferingCostsAccruedNotYetPaid
600000
CY2020Q1 onew Floorplan Interest Expense
FloorplanInterestExpense
2525000
onew Floorplan Interest Expense
FloorplanInterestExpense
5184000
onew Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
1.000
CY2020Q1 onew Percentage Timing Of Revenue Recognition
PercentageTimingOfRevenueRecognition
1.000
CY2020Q1 onew Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
9681000
onew Contract With Customer Liability Increase Due To Cash Received
ContractWithCustomerLiabilityIncreaseDueToCashReceived
12692000
onew Percentage Of Net Cash Savings Payable To Unit Holders
PercentageOfNetCashSavingsPayableToUnitHolders
0.85
onew Percentage Of Net Cash Savings Retained
PercentageOfNetCashSavingsRetained
0.15
CY2019Q4 onew Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
-162000
CY2020Q1 onew Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
-74000
CY2018Q4 onew Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
-157000
CY2019Q1 onew Accretion Of Redeemable Preferred And Issuance Costs
AccretionOfRedeemablePreferredAndIssuanceCosts
-156000
CY2018Q4 onew Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
-2057000
CY2019Q4 onew Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
-2183000
CY2020Q1 onew Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
-1004000
CY2019Q1 onew Accumulated Unpaid Preferred Returns
AccumulatedUnpaidPreferredReturns
-2108000
CY2020Q1 onew Effect Of Organizational Transactions Value
EffectOfOrganizationalTransactionsValue
102433000
onew Number Of Top Brands
NumberOfTopBrands
10

Files In Submission

Name View Source Status
0001140361-20-011571-index-headers.html Edgar Link pending
0001140361-20-011571-index.html Edgar Link pending
0001140361-20-011571.txt Edgar Link pending
0001140361-20-011571-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
onew-20200331.xml Edgar Link completed
onew-20200331.xsd Edgar Link pending
onew-20200331_cal.xml Edgar Link unprocessable
onew-20200331_def.xml Edgar Link unprocessable
onew-20200331_lab.xml Edgar Link unprocessable
onew-20200331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending