|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$841.8K
26.38%
YoY
|
$2.175M
356.14%
YoY
|
$402.0K
10.66%
YoY
|
$514.3K
65.87%
YoY
|
$666.1K
25.73%
YoY
|
$476.9K
-51.45%
YoY
|
$363.2K
-89.22%
YoY
|
$310.0K
-92.35%
YoY
|
$529.8K
-88.64%
YoY
|
$982.3K
-85.34%
YoY
|
$3.370M
-70.99%
YoY
|
$4.052M
854.13%
YoY
|
$4.664M
278.98%
YoY
|
$6.701M
291.81%
YoY
|
$11.62M
2405.96%
YoY
|
$424.7K
N/A
|
$1.231M
N/A
|
$1.710M
227.83%
YoY
|
$463.5K
N/A
|
| Cash & Equivalents |
$841.8K
26.38%
YoY
|
$2.175M
356.14%
YoY
|
$402.0K
10.66%
YoY
|
$514.3K
65.88%
YoY
|
$666.1K
25.73%
YoY
|
$476.9K
-51.45%
YoY
|
$363.2K
-89.23%
YoY
|
$310.0K
-92.35%
YoY
|
$529.8K
-88.64%
YoY
|
$982.3K
-85.34%
YoY
|
$3.373M
-70.96%
YoY
|
$4.052M
854.12%
YoY
|
$4.664M
278.98%
YoY
|
$6.701M
291.81%
YoY
|
$11.62M
2405.94%
YoY
|
$424.7K
N/A
|
$1.231M
N/A
|
$1.710M
227.83%
YoY
|
$463.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$235.7K
N/A
|
$227.2K
64.64%
YoY
|
$200.0K
28.77%
YoY
|
$196.4K
19.3%
YoY
|
N/A
|
$138.0K
24.21%
YoY
|
$155.3K
29.43%
YoY
|
$164.6K
0.15%
YoY
|
$192.4K
-20.31%
YoY
|
$111.1K
-47.64%
YoY
|
$120.0K
-57.14%
YoY
|
$164.4K
-22.25%
YoY
|
$241.5K
35.23%
YoY
|
$212.2K
32.79%
YoY
|
$280.0K
1063.32%
YoY
|
$211.4K
N/A
|
$178.6K
N/A
|
$159.8K
N/A
|
$24.07K
N/A
|
| Inventory |
$37.39K
-20.49%
YoY
|
$44.80K
-31.99%
YoY
|
$17.53K
-68.31%
YoY
|
$29.54K
-65.08%
YoY
|
$47.03K
-49.17%
YoY
|
$65.88K
-28.89%
YoY
|
$55.33K
-51.67%
YoY
|
$84.59K
-28.31%
YoY
|
$92.52K
2.46%
YoY
|
$92.64K
-11.88%
YoY
|
$114.5K
21.36%
YoY
|
$118.0K
9.05%
YoY
|
$90.30K
-6.97%
YoY
|
$105.1K
6.84%
YoY
|
$94.34K
356.63%
YoY
|
$108.2K
N/A
|
$97.07K
N/A
|
$98.40K
N/A
|
$20.66K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$418.4K
-39.25%
YoY
|
$476.6K
-36.94%
YoY
|
$718.6K
217.03%
YoY
|
$538.4K
103.27%
YoY
|
$688.8K
456.57%
YoY
|
$755.8K
739.13%
YoY
|
$226.7K
132.42%
YoY
|
$264.9K
149.05%
YoY
|
$123.8K
7.65%
YoY
|
$90.07K
-34.54%
YoY
|
$97.52K
410.05%
YoY
|
$106.4K
182.49%
YoY
|
$115.0K
290.89%
YoY
|
$137.6K
841.18%
YoY
|
$19.12K
-22.53%
YoY
|
$37.65K
N/A
|
$29.41K
N/A
|
$14.62K
N/A
|
$24.68K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.533M
-4.33%
YoY
|
$2.924M
103.53%
YoY
|
$1.334M
66.7%
YoY
|
$1.279M
55.15%
YoY
|
$1.603M
70.77%
YoY
|
$1.437M
12.58%
YoY
|
$800.5K
-78.4%
YoY
|
$824.1K
-81.44%
YoY
|
$938.5K
-81.64%
YoY
|
$1.276M
-82.17%
YoY
|
$3.707M
-69.13%
YoY
|
$4.441M
467.92%
YoY
|
$5.110M
232.79%
YoY
|
$7.156M
260.85%
YoY
|
$12.01M
2153.4%
YoY
|
$782.0K
N/A
|
$1.536M
N/A
|
$1.983M
N/A
|
$532.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.995K
-36.37%
YoY
|
$3.423K
-33.34%
YoY
|
$3.851K
N/A
|
$4.279K
N/A
|
$4.707K
N/A
|
$5.135K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$4.203M
0.0%
YoY
|
$4.203M
-0.18%
YoY
|
$4.203M
35.02%
YoY
|
$4.203M
35.76%
YoY
|
$4.203M
35.76%
YoY
|
$4.211M
260.74%
YoY
|
$3.113M
167.06%
YoY
|
$3.096M
-27.05%
YoY
|
$3.096M
-26.63%
YoY
|
$1.167M
-72.27%
YoY
|
$1.166M
N/A
|
$4.244M
N/A
|
$4.220M
N/A
|
$4.209M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Intangibles |
$1.480M
-51.02%
YoY
|
$1.684M
-49.33%
YoY
|
$2.420M
-40.54%
YoY
|
$2.721M
-38.12%
YoY
|
$3.022M
-25.56%
YoY
|
$3.323M
6.85%
YoY
|
$4.070M
24.07%
YoY
|
$4.398M
5.07%
YoY
|
$4.060M
-10.89%
YoY
|
$3.110M
-19.52%
YoY
|
$3.280M
N/A
|
$4.185M
N/A
|
$4.556M
N/A
|
$3.865M
178.38%
YoY
|
N/A
|
N/A
|
N/A
|
$1.388M
N/A
|
N/A
|
| Long-Term Investments |
$2.098K
-99.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$269.0K
0.81%
YoY
|
$269.1K
0.47%
YoY
|
$268.2K
-37.19%
YoY
|
$267.5K
-2.65%
YoY
|
$266.8K
-3.73%
YoY
|
$267.9K
-3.93%
YoY
|
$427.1K
-1.68%
YoY
|
$274.8K
-37.89%
YoY
|
$277.2K
-36.89%
YoY
|
$278.8K
-37.06%
YoY
|
$434.3K
3.96%
YoY
|
$442.4K
9.59%
YoY
|
$439.2K
N/A
|
$443.0K
N/A
|
$417.8K
N/A
|
$403.7K
N/A
|
| Other Assets |
$1.711M
N/A
|
$2.359M
1634.34%
YoY
|
$110.0K
-19.32%
YoY
|
$142.7K
17.62%
YoY
|
N/A
|
$136.0K
-9.92%
YoY
|
$136.3K
-14.79%
YoY
|
$121.3K
-6.34%
YoY
|
$147.4K
15.3%
YoY
|
$151.0K
35.13%
YoY
|
$160.0K
24.45%
YoY
|
$129.5K
-6.67%
YoY
|
$127.8K
-5.39%
YoY
|
$111.7K
118.63%
YoY
|
$128.6K
192.8%
YoY
|
$138.8K
N/A
|
$135.1K
N/A
|
$51.10K
N/A
|
$43.91K
N/A
|
| Total Long-Term Assets |
$7.458M
-4.92%
YoY
|
$8.437M
3.44%
YoY
|
$6.954M
-10.55%
YoY
|
$7.553M
-6.57%
YoY
|
$7.844M
1.41%
YoY
|
$8.156M
67.98%
YoY
|
$7.775M
54.52%
YoY
|
$8.085M
-10.07%
YoY
|
$7.735M
-17.15%
YoY
|
$4.855M
-43.67%
YoY
|
$5.032M
167.75%
YoY
|
$8.990M
376.6%
YoY
|
$9.336M
374.78%
YoY
|
$8.620M
364.14%
YoY
|
$1.879M
2.36%
YoY
|
$1.886M
N/A
|
$1.966M
N/A
|
$1.857M
N/A
|
$1.836M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.533M
-4.33%
YoY
|
$2.924M
103.53%
YoY
|
$1.334M
66.7%
YoY
|
$1.279M
55.15%
YoY
|
$1.603M
70.77%
YoY
|
$1.437M
12.58%
YoY
|
$800.5K
-78.4%
YoY
|
$824.1K
-81.44%
YoY
|
$938.5K
-81.64%
YoY
|
$1.276M
-82.17%
YoY
|
$3.707M
-69.13%
YoY
|
$4.441M
467.92%
YoY
|
$5.110M
232.79%
YoY
|
$7.156M
260.85%
YoY
|
$12.01M
2153.4%
YoY
|
$782.0K
N/A
|
$1.536M
N/A
|
$1.983M
N/A
|
$532.9K
N/A
|
| Total Long-Term Assets |
$7.458M
|
$8.437M
|
$6.954M
|
$7.553M
|
$7.844M
|
$8.156M
|
$7.775M
|
$8.085M
|
$7.735M
|
$4.855M
|
$5.032M
|
$8.990M
|
$9.336M
|
$8.620M
|
$1.879M
|
$1.886M
|
$1.966M
|
$1.857M
|
$1.836M
|
| Total Assets |
$8.991M
-4.82%
YoY
|
$11.36M
18.43%
YoY
|
$8.289M
-3.34%
YoY
|
$8.832M
-0.86%
YoY
|
$9.447M
8.91%
YoY
|
$9.593M
56.45%
YoY
|
$8.575M
-1.87%
YoY
|
$8.909M
-33.67%
YoY
|
$8.674M
-39.96%
YoY
|
$6.131M
-61.13%
YoY
|
$8.738M
-37.08%
YoY
|
$13.43M
403.37%
YoY
|
$14.45M
312.52%
YoY
|
$15.78M
310.8%
YoY
|
$13.89M
486.29%
YoY
|
$2.668M
N/A
|
$3.502M
N/A
|
$3.840M
N/A
|
$2.369M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.170M
N/A
|
$1.067M
10.07%
YoY
|
$1.230M
56.35%
YoY
|
$965.8K
37.29%
YoY
|
N/A
|
$969.1K
96.25%
YoY
|
$786.7K
82.96%
YoY
|
$703.5K
99.73%
YoY
|
$460.4K
34.36%
YoY
|
$493.8K
-10.29%
YoY
|
$430.0K
64.3%
YoY
|
$352.2K
19.32%
YoY
|
$342.7K
30.89%
YoY
|
$550.5K
147.35%
YoY
|
$261.7K
103.82%
YoY
|
$295.2K
N/A
|
$261.8K
N/A
|
$222.5K
N/A
|
$128.4K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.218M
N/A
|
$0.00
-100.0%
YoY
|
$550.0K
76.52%
YoY
|
$462.8K
N/A
|
N/A
|
$702.6K
N/A
|
$311.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.22K
-53.53%
YoY
|
$48.63K
630.18%
YoY
|
$68.96K
141.88%
YoY
|
$13.29K
-75.69%
YoY
|
$41.36K
N/A
|
$6.660K
N/A
|
$28.51K
N/A
|
$54.68K
N/A
|
| Long-Term Debt Due |
$1.096M
N/A
|
$1.386M
63.01%
YoY
|
$390.0K
N/A
|
$426.0K
230.98%
YoY
|
N/A
|
$850.0K
4807.62%
YoY
|
N/A
|
$128.7K
-94.67%
YoY
|
$791.6K
-67.24%
YoY
|
$17.32K
-99.29%
YoY
|
$2.420M
13872.29%
YoY
|
$2.416M
13851.04%
YoY
|
$2.416M
13851.04%
YoY
|
$2.456M
14081.99%
YoY
|
$17.32K
-53.59%
YoY
|
$17.32K
N/A
|
$17.32K
N/A
|
$17.32K
N/A
|
$37.32K
N/A
|
| Total Short-Term Liabilities |
$7.581M
190.01%
YoY
|
$6.699M
59.73%
YoY
|
$2.748M
-17.96%
YoY
|
$2.560M
-15.12%
YoY
|
$2.614M
-5.07%
YoY
|
$4.194M
431.48%
YoY
|
$3.350M
5.15%
YoY
|
$3.016M
-3.99%
YoY
|
$2.754M
-10.69%
YoY
|
$789.1K
-76.11%
YoY
|
$3.186M
810.06%
YoY
|
$3.142M
406.56%
YoY
|
$3.083M
440.53%
YoY
|
$3.303M
960.61%
YoY
|
$350.1K
6.45%
YoY
|
$620.2K
N/A
|
$570.4K
N/A
|
$311.5K
N/A
|
$328.9K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$193.5K
N/A
|
$756.4K
-27.89%
YoY
|
$1.810M
74.21%
YoY
|
$1.781M
63.57%
YoY
|
N/A
|
$1.049M
N/A
|
$1.039M
N/A
|
$1.089M
N/A
|
$690.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$155.0K
N/A
|
$170.0K
N/A
|
| Total Long-Term Liabilities |
$193.5K
N/A
|
$756.4K
-27.89%
YoY
|
$1.810M
74.21%
YoY
|
$1.781M
63.57%
YoY
|
N/A
|
$1.049M
N/A
|
$1.039M
N/A
|
$1.089M
N/A
|
$690.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$155.0K
N/A
|
$170.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.581M
190.01%
YoY
|
$6.699M
59.73%
YoY
|
$2.748M
-17.96%
YoY
|
$2.560M
-15.12%
YoY
|
$2.614M
-5.07%
YoY
|
$4.194M
431.48%
YoY
|
$3.350M
5.15%
YoY
|
$3.016M
-3.99%
YoY
|
$2.754M
-10.69%
YoY
|
$789.1K
-76.11%
YoY
|
$3.186M
810.06%
YoY
|
$3.142M
406.56%
YoY
|
$3.083M
440.53%
YoY
|
$3.303M
960.61%
YoY
|
$350.1K
6.45%
YoY
|
$620.2K
N/A
|
$570.4K
N/A
|
$311.5K
N/A
|
$328.9K
N/A
|
| Total Long-Term Liabilities |
$193.5K
N/A
|
$756.4K
-27.89%
YoY
|
$1.810M
74.21%
YoY
|
$1.781M
63.57%
YoY
|
N/A
|
$1.049M
N/A
|
$1.039M
N/A
|
$1.089M
N/A
|
$690.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$155.0K
N/A
|
$170.0K
N/A
|
| Total Liabilities |
$7.775M
74.59%
YoY
|
$7.456M
42.2%
YoY
|
$4.555M
3.78%
YoY
|
$4.341M
5.75%
YoY
|
$4.453M
29.31%
YoY
|
$5.243M
564.41%
YoY
|
$4.389M
37.76%
YoY
|
$4.105M
30.67%
YoY
|
$3.444M
11.69%
YoY
|
$789.1K
-76.11%
YoY
|
$3.186M
810.06%
YoY
|
$3.142M
406.56%
YoY
|
$3.083M
440.53%
YoY
|
$3.303M
608.18%
YoY
|
$350.1K
-30.01%
YoY
|
$620.2K
N/A
|
$570.4K
N/A
|
$466.5K
N/A
|
$500.2K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$24.79M
24.1%
YoY
|
-$22.14M
16.06%
YoY
|
-$21.49M
18.67%
YoY
|
-$20.64M
17.76%
YoY
|
-$19.98M
19.88%
YoY
|
-$19.08M
19.59%
YoY
|
-$18.11M
20.33%
YoY
|
-$17.53M
70.85%
YoY
|
-$16.66M
86.91%
YoY
|
-$15.95M
110.44%
YoY
|
-$15.05M
139.94%
YoY
|
-$10.26M
N/A
|
-$8.916M
N/A
|
-$7.580M
140.58%
YoY
|
-$6.271M
N/A
|
N/A
|
N/A
|
-$3.151M
N/A
|
N/A
|
| Common Stock |
$5.864K
14.35%
YoY
|
$5.864K
14.35%
YoY
|
$5.128K
0.0%
YoY
|
$5.128K
4245.76%
YoY
|
$5.128K
0.39%
YoY
|
$5.128K
-98.76%
YoY
|
$5.128K
-98.77%
YoY
|
$118.00
-99.97%
YoY
|
$5.108K
-98.78%
YoY
|
$413.2K
-1.2%
YoY
|
$418.2K
0.0%
YoY
|
$418.2K
N/A
|
$418.2K
N/A
|
$418.2K
3631.02%
YoY
|
$418.2K
N/A
|
N/A
|
N/A
|
$11.21K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$142.9K
-103.98%
YoY
|
$2.480M
-25.11%
YoY
|
$2.246M
-42.13%
YoY
|
$3.067M
-31.59%
YoY
|
$3.586M
-31.44%
YoY
|
$3.312M
-38.01%
YoY
|
$3.882M
-30.09%
YoY
|
$4.483M
-56.43%
YoY
|
$5.230M
-53.97%
YoY
|
$5.342M
-57.17%
YoY
|
$5.553M
-58.99%
YoY
|
$10.29M
402.4%
YoY
|
$11.36M
287.61%
YoY
|
$12.47M
269.68%
YoY
|
$13.54M
624.48%
YoY
|
$2.048M
4.8%
YoY
|
$2.932M
69.27%
YoY
|
$3.374M
184.05%
YoY
|
$1.869M
N/A
|
| Total Liabilities & Shareholders Equity |
$8.991M
-4.82%
YoY
|
$11.36M
18.43%
YoY
|
$8.289M
-3.34%
YoY
|
$8.832M
-0.86%
YoY
|
$9.447M
8.91%
YoY
|
$9.593M
56.45%
YoY
|
$8.575M
-1.87%
YoY
|
$8.909M
-33.67%
YoY
|
$8.674M
-39.96%
YoY
|
$6.131M
-61.13%
YoY
|
$8.738M
-37.08%
YoY
|
$13.43M
403.37%
YoY
|
$14.45M
312.52%
YoY
|
$15.78M
310.8%
YoY
|
$13.89M
486.29%
YoY
|
$2.668M
N/A
|
$3.502M
N/A
|
$3.840M
N/A
|
$2.369M
N/A
|
Loading...