2023 Q4 Form 10-Q Financial Statement

#000165495423014353 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $1.265M $1.313M
YoY Change 12.56% 272.78%
Cost Of Revenue $428.6K $465.6K
YoY Change 15.32% 114.71%
Gross Profit $836.3K $847.7K
YoY Change 11.19% 525.82%
Gross Profit Margin 66.12% 64.55%
Selling, General & Admin $1.633M $1.532M
YoY Change 18.36% 57.14%
% of Gross Profit 195.24% 180.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $189.8K $190.0K
YoY Change 52.03%
% of Gross Profit 22.69% 22.41%
Operating Expenses $1.633M $5.588M
YoY Change 18.36% 397.34%
Operating Profit -$796.5K -$4.741M
YoY Change 26.95% 379.73%
Interest Expense $4.320K $10.00K
YoY Change -61.15% 265.1%
% of Operating Profit
Other Income/Expense, Net $0.00 $7.464K
YoY Change -100.0%
Pretax Income -$833.5K -$4.733M
YoY Change -33.4% 388.11%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$905.3K -$4.733M
YoY Change -30.85% 388.11%
Net Earnings / Revenue -71.57% -360.4%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.18 -$0.94
COMMON SHARES
Basic Shares Outstanding 5.110M shares 5.110M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $982.3K $3.370M
YoY Change -85.34% -70.99%
Cash & Equivalents $982.3K $3.373M
Short-Term Investments
Other Short-Term Assets $111.1K $120.0K
YoY Change -47.64% -57.14%
Inventory $92.64K $114.5K
Prepaid Expenses
Receivables $90.07K $97.52K
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.276M $3.707M
YoY Change -82.17% -69.13%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill $1.167M $1.166M
YoY Change -72.27%
Intangibles $3.110M $3.280M
YoY Change -19.52%
Long-Term Investments $427.1K $274.8K
YoY Change -1.68% -37.89%
Other Assets $151.0K $160.0K
YoY Change 35.13% 24.45%
Total Long-Term Assets $4.855M $5.032M
YoY Change -43.67% 167.75%
TOTAL ASSETS
Total Short-Term Assets $1.276M $3.707M
Total Long-Term Assets $4.855M $5.032M
Total Assets $6.131M $8.738M
YoY Change -61.13% -37.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $493.8K $430.0K
YoY Change -10.29% 64.3%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $17.32K $2.420M
YoY Change -99.29% 13872.29%
Total Short-Term Liabilities $789.1K $3.186M
YoY Change -76.11% 810.06%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $789.1K $3.186M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $789.1K $3.186M
YoY Change -76.11% 810.06%
SHAREHOLDERS EQUITY
Retained Earnings -$15.95M -$15.05M
YoY Change 110.44% 139.94%
Common Stock $413.2K $418.2K
YoY Change -1.2% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.342M $5.553M
YoY Change
Total Liabilities & Shareholders Equity $6.131M $8.738M
YoY Change -61.13% -37.08%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$905.3K -$4.733M
YoY Change -30.85% 388.11%
Depreciation, Depletion And Amortization $189.8K $190.0K
YoY Change 52.03%
Cash From Operating Activities -$591.8K -$600.0K
YoY Change 19.02% -25.04%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.887M -70.00K
YoY Change 1191.25% -100.58%
NET CHANGE
Cash From Operating Activities -591.8K -600.0K
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities -1.887M -70.00K
Net Change In Cash -2.478M -670.0K
YoY Change -49.93% -105.99%
FREE CASH FLOW
Cash From Operating Activities -$591.8K -$600.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Dividends Preferred Stock
DividendsPreferredStock
155500 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4787390 usd
onfolio Weighted Average Grant Date Fair Value Granted
WeightedAverageGrantDateFairValueGranted
0.93
onfolio Weighted Average Grant Date Fair Value Forfeited And Cancelled
WeightedAverageGrantDateFairValueForfeitedAndCancelled
-3.69
CY2022Q3 us-gaap Management Fee Expense
ManagementFeeExpense
54637 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001825452
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5110195 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5110195 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5110195 shares
us-gaap Investment Company Total Return
InvestmentCompanyTotalReturn
0.1 pure
CY2023Q2 us-gaap Management Fee Expense
ManagementFeeExpense
30045 usd
CY2022Q2 us-gaap Management Fee Expense
ManagementFeeExpense
50237 usd
CY2023Q2 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 usd
CY2022Q2 us-gaap Impairment Of Investments
ImpairmentOfInvestments
29557 usd
onfolio Weighted Average Grant Date Fair Value Exercised
WeightedAverageGrantDateFairValueExercised
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
383328 usd
us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
383328 usd
onfolio Warrant Exercise Price
WarrantExercisePrice
5.00
CY2022Q4 onfolio Due To Related Parties Included In Current Liabilities
DueToRelatedPartiesIncludedInCurrentLiabilities
36994 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41466
dei Entity Registrant Name
EntityRegistrantName
ONFOLIO HOLDINGS INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
37-1978697
dei Entity Address Address Line1
EntityAddressAddressLine1
1007 North Orange Street, 4th Floor
dei Entity Address City Or Town
EntityAddressCityOrTown
Wilmington
dei Entity Address State Or Province
EntityAddressStateOrProvince
DE
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
19801
dei City Area Code
CityAreaCode
682
dei Local Phone Number
LocalPhoneNumber
990-6920
dei Security12b Title
Security12bTitle
Common stock, $0.001 par value
dei Trading Symbol
TradingSymbol
ONFO
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5110195 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3373178 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6701122 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
97522 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
137598 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
114492 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
105129 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
121557 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
212180 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
3706749 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
7156029 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3280243 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3864618 usd
CY2023Q3 us-gaap Goodwill
Goodwill
1165636 usd
CY2022Q4 us-gaap Goodwill
Goodwill
4209126 usd
CY2023Q3 onfolio Due From Related Party
DueFromRelatedParty
156952 usd
CY2022Q4 onfolio Due From Related Party
DueFromRelatedParty
111720 usd
CY2023Q3 onfolio Total Cost Method Investments
TotalCostMethodInvestments
154007 usd
CY2022Q4 onfolio Total Cost Method Investments
TotalCostMethodInvestments
154007 usd
CY2023Q3 us-gaap Equity Method Investments
EquityMethodInvestments
274774 usd
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
280326 usd
CY2023Q3 us-gaap Assets
Assets
8738361 usd
CY2022Q4 us-gaap Assets
Assets
15775826 usd
CY2023Q3 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
431189 usd
CY2022Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
550454 usd
CY2023Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
49341 usd
CY2022Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
54404 usd
CY2023Q3 onfolio Acquisition Notes Payable Current
AcquisitionNotesPayableCurrent
2416323 usd
CY2022Q4 onfolio Acquisition Notes Payable Current
AcquisitionNotesPayableCurrent
2456323 usd
CY2023Q3 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
68959 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
60000 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
60000 usd
CY2023Q3 us-gaap Deferred Revenue
DeferredRevenue
228960 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
113251 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3185813 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3303391 usd
CY2023Q3 us-gaap Liabilities
Liabilities
3185813 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3303391 usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5110195 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
5110 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
5110 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
20520807 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19950774 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
73910 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
96971 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15047349 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7580490 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
5552548 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12472435 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8738361 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15775826 usd
CY2023Q3 onfolio Revenue Services
RevenueServices
433490 usd
CY2022Q3 onfolio Revenue Services
RevenueServices
59032 usd
onfolio Revenue Services
RevenueServices
1121641 usd
onfolio Revenue Services
RevenueServices
245162 usd
CY2023Q3 onfolio Revenue Product Sales
RevenueProductSales
879821 usd
CY2022Q3 onfolio Revenue Product Sales
RevenueProductSales
293268 usd
onfolio Revenue Product Sales
RevenueProductSales
2853447 usd
onfolio Revenue Product Sales
RevenueProductSales
850883 usd
CY2023Q3 us-gaap Revenues
Revenues
1313311 usd
CY2022Q3 us-gaap Revenues
Revenues
352300 usd
us-gaap Revenues
Revenues
3975088 usd
us-gaap Revenues
Revenues
1096046 usd
CY2023Q3 onfolio Cost Of Revenue Services
CostOfRevenueServices
218063 usd
CY2022Q3 onfolio Cost Of Revenue Services
CostOfRevenueServices
100961 usd
onfolio Cost Of Revenue Services
CostOfRevenueServices
651849 usd
onfolio Cost Of Revenue Services
CostOfRevenueServices
284716 usd
CY2023Q3 onfolio Cost Of Revenue Product Sales
CostOfRevenueProductSales
247533 usd
CY2022Q3 onfolio Cost Of Revenue Product Sales
CostOfRevenueProductSales
115883 usd
onfolio Cost Of Revenue Product Sales
CostOfRevenueProductSales
916740 usd
onfolio Cost Of Revenue Product Sales
CostOfRevenueProductSales
365010 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
465596 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
216844 usd
us-gaap Cost Of Revenue
CostOfRevenue
1568589 usd
us-gaap Cost Of Revenue
CostOfRevenue
649726 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
847715 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
135457 usd
us-gaap Gross Profit
GrossProfit
2406499 usd
us-gaap Gross Profit
GrossProfit
446320 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1532152 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
974998 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4724357 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2744751 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
216082 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
148649 usd
us-gaap Professional Fees
ProfessionalFees
843910 usd
us-gaap Professional Fees
ProfessionalFees
417032 usd
CY2023Q3 onfolio Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
3762579 usd
CY2022Q3 onfolio Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
0 usd
onfolio Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
3952516 usd
onfolio Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
0 usd
CY2023Q3 us-gaap Acquisition Costs
AcquisitionCosts
77525 usd
CY2022Q3 us-gaap Acquisition Costs
AcquisitionCosts
0 usd
us-gaap Acquisition Costs
AcquisitionCosts
285532 usd
us-gaap Acquisition Costs
AcquisitionCosts
240468 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
5588338 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
1123647 usd
us-gaap Operating Expenses
OperatingExpenses
9806315 usd
us-gaap Operating Expenses
OperatingExpenses
3402251 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4740623 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-988190 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-7399816 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2955931 usd
CY2023Q3 onfolio Equity Method Income
EquityMethodIncome
2826 usd
CY2022Q3 onfolio Equity Method Income
EquityMethodIncome
9568 usd
onfolio Equity Method Income
EquityMethodIncome
14921 usd
onfolio Equity Method Income
EquityMethodIncome
26056 usd
CY2023Q3 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
94 usd
CY2022Q3 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
574 usd
us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
1610 usd
us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
2292 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
10231 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2739 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
68989 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3995 usd
CY2023Q3 us-gaap Other Income
OtherIncome
-5687 usd
CY2022Q3 us-gaap Other Income
OtherIncome
11091 usd
us-gaap Other Income
OtherIncome
2937 usd
us-gaap Other Income
OtherIncome
12445 usd
CY2023Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 usd
CY2022Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 usd
us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 usd
us-gaap Impairment Of Investments
ImpairmentOfInvestments
29557 usd
CY2023Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
CY2022Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-34306 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7464 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18494 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
88457 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-27065 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4733159 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-969696 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7311359 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2982996 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-4733159 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-969696 usd
us-gaap Profit Loss
ProfitLoss
-7311359 usd
us-gaap Profit Loss
ProfitLoss
-2982996 usd
CY2023Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
54231 usd
CY2022Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
0 usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
88848 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1310262 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7466859 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3071844 usd
CY2023Q3 onfolio Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.94
CY2022Q3 onfolio Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.30
onfolio Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-1.46
onfolio Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-1.15
CY2023Q3 onfolio Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
5110195 shares
CY2022Q3 onfolio Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
3284339 shares
onfolio Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
5110195 shares
onfolio Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
2675634 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12472435 usd
CY2023Q1 onfolio Stock Based Compensation
StockBasedCompensation
233355 usd
CY2023Q1 onfolio Preferred Dividends
PreferredDividends
-51025 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7481 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1284075 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
11363209 usd
CY2023Q2 onfolio Stock Based Compensation
StockBasedCompensation
250242 usd
CY2023Q2 onfolio Preferred Dividends
PreferredDividends
-50244 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
20067 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
10289149 usd
CY2023Q3 onfolio Stock Based Compensation
StockBasedCompensation
86436 usd
CY2023Q3 onfolio Preferred Dividends
PreferredDividends
-54231 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-35647 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-4733159 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
5552548 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
3373805 usd
CY2022Q1 onfolio Preferred Shares For Cash Amount
PreferredSharesForCashAmount
130000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
219660 usd
CY2022Q1 onfolio Preferred Dividends
PreferredDividends
-43120 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-748766 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
2931579 usd
CY2022Q2 onfolio Preferred Shares For Cash Amount
PreferredSharesForCashAmount
186500 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
240185 usd
CY2022Q2 onfolio Preferred Dividends
PreferredDividends
-45728 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2048002 usd
CY2022Q3 onfolio Preferred Shares For Cash Amount
PreferredSharesForCashAmount
5000 usd
CY2022Q3 onfolio Common Stock Issued Initial Public Offering Amount
CommonStockIssuedInitialPublicOfferingAmount
12255470 usd
CY2022Q3 onfolio Stock Based Compensation
StockBasedCompensation
247706 usd
CY2022Q3 onfolio Preferred Dividends
PreferredDividends
-48457 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1264534 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
2048002 usd
us-gaap Profit Loss
ProfitLoss
-7311359 usd
us-gaap Profit Loss
ProfitLoss
-2982996 usd
us-gaap Share Based Compensation
ShareBasedCompensation
570033 usd
us-gaap Share Based Compensation
ShareBasedCompensation
701551 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-14921 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-26056 usd
onfolio Dividends Received From Equity Method Investment
DividendsReceivedFromEquityMethodInvestment
20473 usd
onfolio Dividends Received From Equity Method Investment
DividendsReceivedFromEquityMethodInvestment
23915 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
0 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-34306 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
549914 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
3952516 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
40076 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4491 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9363 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4058 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
90623 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-120214 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-119265 usd
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
39163 usd
onfolio Increase Decrease In Due To Joint Ventures
IncreaseDecreaseInDueToJointVentures
-45232 usd
onfolio Increase Decrease In Due To Joint Ventures
IncreaseDecreaseInDueToJointVentures
-26561 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
115709 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-21802 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-480 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2160796 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2373607 usd
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
0 usd
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
45694 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
850000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0 usd
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
22500 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-850000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
23194 usd
onfolio Proceeds From Sale Of Series A Preferred Stock
ProceedsFromSaleOfSeriesAPreferredStock
0 usd
onfolio Proceeds From Sale Of Series A Preferred Stock
ProceedsFromSaleOfSeriesAPreferredStock
321500 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12255470 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
160563 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
91264 usd
onfolio Payment Of Contribution To Joint Venture Note Payable
PaymentOfContributionToJointVentureNotePayable
0 usd
onfolio Payment Of Contribution To Joint Venture Note Payable
PaymentOfContributionToJointVentureNotePayable
-215000 usd
onfolio Payments On Acquisition Note Payable
PaymentsOnAcquisitionNotePayable
40000 usd
onfolio Payments On Acquisition Note Payable
PaymentsOnAcquisitionNotePayable
0 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
44000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
68959 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
59228 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-269522 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12255478 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-47626 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3327944 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
9905065 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6701122 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1710318 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3373178 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11615383 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
61141 usd
us-gaap Interest Paid Net
InterestPaidNet
5493 usd
us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.50 pure
us-gaap Investment Company Total Return Payment To Fund By Affiliate
InvestmentCompanyTotalReturnPaymentToFundByAffiliate
0.358 pure
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the balance sheet. The Company uses significant judgements when making estimates related to the assessment of control over variable interest entities, valuation of deferred tax assets and impairment of long lived assets. Actual results could differ from those estimates.</p>
CY2023Q3 onfolio Deferred Revenues
DeferredRevenues
228960 usd
CY2023Q3 us-gaap Management Fee Expense
ManagementFeeExpense
30921 usd
us-gaap Management Fee Expense
ManagementFeeExpense
101578 usd
us-gaap Management Fee Expense
ManagementFeeExpense
170976 usd
CY2023Q3 us-gaap Advertising Expense
AdvertisingExpense
592782 usd
CY2022Q3 us-gaap Advertising Expense
AdvertisingExpense
4396 usd
us-gaap Advertising Expense
AdvertisingExpense
1020063 usd
us-gaap Advertising Expense
AdvertisingExpense
74186 usd
CY2023Q3 us-gaap Production Costs
ProductionCosts
179764 usd
CY2022Q3 us-gaap Production Costs
ProductionCosts
196190 usd
us-gaap Production Costs
ProductionCosts
488254 usd
us-gaap Production Costs
ProductionCosts
528185 usd
CY2023Q3 us-gaap Deferred Sales Inducements Additions
DeferredSalesInducementsAdditions
509844 usd
CY2022Q3 us-gaap Deferred Sales Inducements Additions
DeferredSalesInducementsAdditions
97077 usd
us-gaap Deferred Sales Inducements Additions
DeferredSalesInducementsAdditions
2365193 usd
us-gaap Deferred Sales Inducements Additions
DeferredSalesInducementsAdditions
322699 usd
CY2023Q3 us-gaap Revenues
Revenues
1313311 usd
CY2022Q3 us-gaap Revenues
Revenues
352300 usd
us-gaap Revenues
Revenues
3975088 usd
us-gaap Revenues
Revenues
1096046 usd
us-gaap Investment Company Total Return
InvestmentCompanyTotalReturn
0.10 pure
onfolio Cost Of Revenue Policytextblock
CostOfRevenuePolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Cost of product revenue consists primarily of costs associated with the acquisition and shipment of products being sold through the Company’s online marketplaces, and the costs of its service revenue, which include website content creation costs including contract labor, service fulfillment, domain and hosting costs and certain software costs related to website operations.</p>
us-gaap Effective Income Tax Rate Reconciliation Beat Percent
EffectiveIncomeTaxRateReconciliationBeatPercent
0.50 pure
onfolio Purchase Price Paid
PurchasePricePaid
850000 usd
CY2023Q3 us-gaap Amortization Expense Per Dollar Of Gross Revenue
AmortizationExpensePerDollarOfGrossRevenue
141667 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3864618 usd
CY2022Q4 us-gaap Business Acquisitions Purchase Price Allocation Year Of Acquisition Net Effect On Income
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome
512000 usd
CY2023Q3 onfolio Revenue In Joint Venture
RevenueInJointVenture
9404 usd
CY2022Q3 onfolio Revenue In Joint Venture
RevenueInJointVenture
28008 usd
onfolio Revenue In Joint Venture
RevenueInJointVenture
48169 usd
onfolio Revenue In Joint Venture
RevenueInJointVenture
81777 usd
CY2023Q3 us-gaap Net Investment Income
NetInvestmentIncome
7895 usd
CY2022Q3 us-gaap Net Investment Income
NetInvestmentIncome
26740 usd
us-gaap Net Investment Income
NetInvestmentIncome
41680 usd
us-gaap Net Investment Income
NetInvestmentIncome
69115 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3953982 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3989450 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3280243 usd
CY2022Q4 us-gaap Business Acquisitions Purchase Price Allocation Year Of Acquisition Net Effect On Income
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome
1443000 usd
CY2022Q4 us-gaap Business Acquisitions Purchase Price Allocation Year Of Acquisition Net Effect On Income
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome
692000 usd
CY2023Q1 us-gaap Business Acquisitions Purchase Price Allocation Year Of Acquisition Net Effect On Income
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome
850000 usd
CY2023Q1 onfolio Finite Lived Intangible Assets Remaining Amortization Period One
FiniteLivedIntangibleAssetsRemainingAmortizationPeriodOne
P4Y
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3952516 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
231355 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
756419 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
742377 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
628664 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
186562 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
316543 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2861920 usd
CY2022 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
12860 shares
CY2022 onfolio Proceeds From Customers1
ProceedsFromCustomers1
321500 usd
CY2021 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
56600 shares
CY2021 onfolio Proceeds From Customers1
ProceedsFromCustomers1
1415000 usd
us-gaap Dividends
Dividends
155500 usd
us-gaap Dividends
Dividends
88848 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
160563 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
91264 usd
CY2023Q3 onfolio Unpaid Dividends
UnpaidDividends
49341 usd
CY2022Q4 onfolio Unpaid Dividends
UnpaidDividends
54404 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q3 onfolio Warrant Exercise Price
WarrantExercisePrice
5.00
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022 onfolio Warrant Exercise Price
WarrantExercisePrice
5.00
CY2023Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
413063 usd
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
826126 usd
us-gaap Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
0.15 pure
onfolio Description Of Additional Warrants
DescriptionOfAdditionalWarrants
On August 29, 2022, the underwriter partially exercised this option and purchased 609,750 additional warrants at the purchase price of $.01 per warrant for aggregate gross proceeds of $6,097.50
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
82613 usd
onfolio Warrant Exercise Price
WarrantExercisePrice
5.50
us-gaap Public Utilities Interim Rate Increase Decrease Percentage
PublicUtilitiesInterimRateIncreaseDecreasePercentage
1.10 pure
us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
2753750 shares
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
5507500 usd
CY2022Q3 us-gaap Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
13774848 usd
CY2022Q3 us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
12225470 usd
CY2020Q4 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
3233336 usd
onfolio Shares Awarded To The Company Board Of Directors
SharesAwardedToTheCompanyBoardOfDirectors
2800 shares
onfolio Stock Based Compensation Fair Value
StockBasedCompensationFairValue
16667 usd
us-gaap Key Provisions Of Operating Or Partnership Agreement Description
KeyProvisionsOfOperatingOrPartnershipAgreementDescription
The Company estimated fair value of these options to be $0.93 per share using a Black-Scholes option pricing model, and the expense associated with the options will be recognized over the requite service period of 7 months
onfolio Description Of Black Scholes Option Pricing Model
DescriptionOfBlackScholesOptionPricingModel
the following assumptions: 1) dividend yield of 0%; 2) risk-free rate of 3.70%; 3) volatility of 209.7% based on a group of peer group companies; 4) a common stock price of $1.27 based on the most recent common stock sales for cash, and 5) an expected term of five years
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
59850 shares
CY2022Q4 onfolio Weighted Average Grant Date Fair Valueending
WeightedAverageGrantDateFairValueending
4.15
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.11
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
60000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.27
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
22661 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
13.68
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
97189 shares
CY2023Q3 onfolio Weighted Average Grant Date Fair Valueending
WeightedAverageGrantDateFairValueending
2.25
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.21
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
81932 shares
CY2023Q3 onfolio Weighted Average Grant Date Fair Valueexercisable
WeightedAverageGrantDateFairValueexercisable
2.35
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.23
us-gaap Net Amount At Risk By Product And Guarantee Weighted Average Period Remaining1
NetAmountAtRiskByProductAndGuaranteeWeightedAveragePeriodRemaining1
P6Y6M
us-gaap Officers Compensation
OfficersCompensation
32267 usd
CY2023Q3 onfolio Due From Related Parties Included In Non Current Assets
DueFromRelatedPartiesIncludedInNonCurrentAssets
119958 usd
CY2022Q4 onfolio Due From Related Parties Included In Non Current Assets
DueFromRelatedPartiesIncludedInNonCurrentAssets
74866 usd
CY2023Q3 onfolio Due To Related Parties Included In Current Liabilities
DueToRelatedPartiesIncludedInCurrentLiabilities
36994 usd
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
82490 usd
CY2022Q4 us-gaap Cash
Cash
73000 usd
CY2022Q4 us-gaap Public Utilities Approved Rate Increase Decrease Percentage
PublicUtilitiesApprovedRateIncreaseDecreasePercentage
0.17 pure
CY2023Q3 onfolio Company Owed
CompanyOwed
0 usd
CY2022Q4 onfolio Company Owed
CompanyOwed
68959 usd
CY2023Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
2399000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
onfolio-20230930_pre.xml Edgar Link unprocessable
0001654954-23-014353-index-headers.html Edgar Link pending
0001654954-23-014353-index.html Edgar Link pending
0001654954-23-014353.txt Edgar Link pending
0001654954-23-014353-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
onfolio-20230930.xsd Edgar Link pending
onfolio_10q.htm Edgar Link pending
onfolio_ex311.htm Edgar Link pending
onfolio_ex312.htm Edgar Link pending
onfolio_ex321.htm Edgar Link pending
onfolio_ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
onfolio-20230930_cal.xml Edgar Link unprocessable
onfolio-20230930_def.xml Edgar Link unprocessable
onfolio-20230930_lab.xml Edgar Link unprocessable
onfolio_10q_htm.xml Edgar Link completed
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending