Financial Snapshot

Revenue
$1.029B
TTM
Gross Margin
95.21%
TTM
Net Earnings
$14.50M
TTM
Current Assets
$373.8M
Q3 2024
Current Liabilities
$211.7M
Q3 2024
Current Ratio
176.57%
Q3 2024
Total Assets
$13.23B
Q3 2024
Total Liabilities
$12.76B
Q3 2024
Book Value
$468.2M
Q3 2024
Cash
Q3 2024
P/E
17.43
Nov 29, 2024 EST
Free Cash Flow
-$193.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.067B $953.9M $1.050B $960.9M $1.123B $1.063B $1.195B $1.387B $1.741B $2.111B $2.038B $845.2M $495.9M $360.4M $380.7M $492.1M $480.7M $431.3M $375.1M $359.9M $315.1M $37.20M $83.40M $184.8M $253.2M $307.7M $272.5M $193.9M $137.3M $131.5M $78.90M
YoY Change 11.83% -9.16% 9.28% -14.46% 5.68% -11.01% -13.88% -20.33% -17.54% 3.58% 141.16% 70.44% 37.59% -5.33% -22.64% 2.37% 11.45% 14.98% 4.22% 14.22% 747.04% -55.4% -54.87% -27.01% -17.71% 12.92% 40.54% 41.22% 4.41% 66.67%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.067B $953.9M $1.050B $960.9M $1.123B $1.063B $1.195B $1.387B $1.741B $2.111B $2.038B $845.2M $495.9M $360.4M $380.7M $492.1M $480.7M $431.3M $375.1M $359.9M $315.1M $37.20M $83.40M $184.8M $253.2M $307.7M $272.5M $193.9M $137.3M $131.5M $78.90M
Cost Of Revenue $57.30M $64.90M $223.5M $329.2M $229.9M $284.8M $142.7M $279.8M $344.6M $202.7M $112.1M $25.50M $8.200M $6.900M $38.70M $53.00M $62.90M $53.80M $61.10M $72.90M $61.10M $55.80M $93.30M $169.1M $155.5M $184.9M $156.3M $116.2M $84.10M $62.60M $35.30M
Gross Profit $1.009B $889.0M $826.6M $631.7M $893.5M $778.3M $1.052B $1.107B $1.397B $1.909B $1.926B $819.7M $487.7M $353.5M $342.1M $439.2M $417.7M $377.5M $314.1M $287.0M $254.0M -$18.50M -$10.00M $15.70M $97.70M $122.8M $116.2M $77.70M $53.20M $68.90M $43.60M
Gross Profit Margin 94.63% 93.2% 78.71% 65.74% 79.54% 73.21% 88.06% 79.83% 80.21% 90.4% 94.5% 96.98% 98.35% 98.09% 89.86% 89.25% 86.89% 87.53% 83.74% 79.74% 80.61% -49.73% -11.99% 8.5% 38.59% 39.91% 42.64% 40.07% 38.75% 52.4% 55.26%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $335.8M $438.4M $472.4M $474.2M $563.5M $621.5M $755.0M $877.5M $959.1M $1.018B $812.3M $244.0M $177.2M $189.0M $152.9M $205.5M $178.8M $165.7M $166.5M $158.2M $133.2M -$1.200M $19.10M $49.90M $86.30M $110.1M $102.1M $65.70M $1.100M $0.00 $0.00
YoY Change -23.4% -7.2% -0.38% -15.85% -9.33% -17.68% -13.96% -8.51% -5.82% 25.37% 232.91% 37.7% -6.24% 23.61% -25.6% 14.93% 7.91% -0.48% 5.25% 18.77% -11200.0% -106.28% -61.72% -42.18% -21.62% 7.84% 55.4% 5872.73%
% of Gross Profit 33.27% 49.31% 57.15% 75.07% 63.07% 79.85% 71.77% 79.24% 68.68% 53.36% 42.17% 29.77% 36.33% 53.47% 44.69% 46.79% 42.81% 43.89% 53.01% 55.12% 52.44% 317.83% 88.33% 89.66% 87.87% 84.56% 2.07% 0.0% 0.0%
Research & Development $52.50M $57.90M $56.02M $59.59M $79.17M $98.24M $100.5M $110.3M $154.8M $167.1M $140.5M $45.36M $33.62M
YoY Change -9.33% 3.35% -5.99% -24.73% -19.42% -2.24% -8.92% -28.71% -7.36% 18.93% 209.66% 34.94%
% of Gross Profit 5.2% 6.51% 6.78% 9.43% 8.86% 12.62% 9.55% 9.96% 11.08% 8.75% 7.29% 5.53% 6.89%
Depreciation & Amortization $7.000M $10.50M $10.27M $19.12M $31.91M $27.20M $26.89M $25.34M $19.16M $21.91M $24.25M $5.720M $4.160M $39.00M $38.60M $64.80M $110.8M $123.2M $109.5M $109.3M $107.1M $11.90M $24.50M $17.70M $13.30M $47.40M $10.90M $7.600M $3.800M $4.900M $2.500M
YoY Change -33.33% 2.29% -46.32% -40.08% 17.31% 1.18% 6.11% 32.25% -12.56% -9.63% 323.86% 37.5% -89.33% 1.04% -40.43% -41.52% -10.06% 12.51% 0.18% 2.05% 800.0% -51.43% 38.42% 33.08% -71.94% 334.86% 43.42% 100.0% -22.45% 96.0%
% of Gross Profit 0.69% 1.18% 1.24% 3.03% 3.57% 3.5% 2.56% 2.29% 1.37% 1.15% 1.26% 0.7% 0.85% 11.03% 11.28% 14.75% 26.53% 32.64% 34.86% 38.08% 42.17% 112.74% 13.61% 38.6% 9.38% 9.78% 7.14% 7.11% 5.73%
Operating Expenses $52.50M $57.90M $56.02M $59.59M $79.17M $98.24M $100.5M $110.3M $154.8M $2.035B $1.301B $363.9M $239.5M $236.5M $197.0M $270.4M $289.0M $285.9M $285.6M $262.5M $234.5M $46.00M $44.70M $33.80M $52.70M $161.5M $129.9M $80.20M $15.50M -$12.70M $6.000M
YoY Change -9.33% 3.35% -5.99% -24.73% -19.42% -2.24% -8.92% -28.71% -92.4% 56.4% 257.59% 51.91% 1.3% 20.04% -27.14% -6.44% 1.08% 0.11% 8.8% 11.94% 409.78% 2.91% 32.25% -35.86% -67.37% 24.33% 61.97% 417.42% -222.05% -311.67%
Operating Profit $956.9M $831.1M $770.6M $572.1M $814.3M $680.1M $951.4M $997.1M $1.242B $76.12M $737.0M $481.3M $256.3M $117.0M $145.1M $168.8M $128.7M $91.60M $28.50M $24.50M $19.50M -$64.50M -$54.70M -$18.10M $45.00M -$38.70M -$13.70M -$2.500M $37.70M $81.60M $37.60M
YoY Change 15.14% 7.86% 34.69% -29.75% 19.74% -28.52% -4.58% -19.7% 1531.36% -89.67% 53.12% 87.75% 119.05% -19.35% -14.04% 31.16% 40.5% 221.4% 16.33% 25.64% -130.23% 17.92% 202.21% -140.22% -216.28% 182.48% 448.0% -106.63% -53.8% 117.02%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $273.6M $186.0M $144.0M $109.4M $114.1M $103.4M $126.9M $412.6M $482.4M $541.8M $395.6M $223.5M $132.8M -$87.50M -$57.00M -$137.6M -$65.60M -$13.40M -$12.50M -$7.200M -$14.10M $5.500M $16.50M $38.20M $31.70M $122.0M $105.9M $60.00M
YoY Change 47.1% 29.2% 31.64% -4.17% 10.41% -18.56% -69.24% -14.47% -10.96% 36.95% 77.03% 68.3% -251.74% 53.51% -58.58% 109.76% 389.55% 7.2% 73.61% -48.94% -356.36% -66.67% -56.81% 20.5% -74.02% 15.2% 76.5%
% of Operating Profit 28.59% 22.38% 18.68% 19.12% 14.02% 15.2% 13.34% 41.38% 38.85% 711.74% 53.68% 46.43% 51.79% -74.77% -39.28% -81.52% -50.97% -14.63% -43.86% -29.39% -72.31% 70.44%
Other Income/Expense, Net -$480.5M -$386.2M -$335.2M -$239.0M -$455.1M -$202.0M -$339.9M -$370.3M -$392.8M -$519.3M -$384.5M -$223.8M -$133.3M $2.800M $5.200M -$200.0K -$8.600M $4.000M $6.800M $8.200M
YoY Change 24.42% 15.2% 40.29% -47.48% 125.24% -40.56% -8.2% -5.73% -24.36% 35.05% 71.81% 67.82% -4862.46% -46.15% -2700.0% -97.67% -315.0% -41.18% -17.07%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income -$58.10M $24.90M -$4.371M -$105.7M -$126.5M -$71.48M -$144.0M -$206.4M -$129.9M -$443.2M $352.5M $257.5M $123.0M $39.20M $93.30M $31.00M $54.60M $82.20M $22.70M $25.40M $5.500M -$82.10M -$41.80M $21.10M $14.80M -$32.40M $99.50M $61.30M $37.70M $81.60M $37.60M
YoY Change -333.33% -669.66% -95.86% -16.45% 76.97% -50.35% -30.23% 58.91% -70.7% -225.73% 36.88% 109.36% 213.76% -57.98% 200.97% -43.22% -33.58% 262.11% -10.63% 361.82% -106.7% 96.41% -298.1% 42.57% -145.68% -132.56% 62.32% 62.6% -53.8% 117.02%
Income Tax $5.600M -$800.0K -$22.45M -$65.51M $15.63M $529.0K -$15.52M -$6.986M $116.9M $26.40M $42.06M $76.59M $44.67M $5.500M $96.10M $12.00M $15.20M -$126.4M $5.800M -$32.30M $700.0K $3.000M $83.00M $18.90M $2.600M -$30.70M $21.30M $11.20M $4.600M $29.70M $10.30M
% Of Pretax Income -3.21% 11.93% 29.74% 36.32% 14.03% 103.0% 38.71% 27.84% -153.77% 25.55% -127.17% 12.73% 89.57% 17.57% 21.41% 18.27% 12.2% 36.4% 27.39%
Net Earnings -$63.70M $25.70M $18.08M -$40.18M -$142.1M -$70.77M -$128.0M -$199.8M -$247.0M -$469.8M $310.4M $180.9M $78.33M $38.00M $300.0K $13.30M $36.10M $206.5M $15.10M $57.70M $4.800M -$68.80M -$124.8M $2.200M $19.80M -$1.200M $78.90M $50.10M $25.50M $47.30M $25.20M
YoY Change -347.86% 42.16% -144.99% -71.73% 100.82% -44.69% -35.94% -19.13% -47.42% -251.34% 71.57% 130.97% 106.13% 12566.67% -97.74% -63.16% -82.52% 1267.55% -73.83% 1102.08% -106.98% -44.87% -5772.73% -88.89% -1750.0% -101.52% 57.49% 96.47% -46.09% 87.7%
Net Earnings / Revenue -5.97% 2.69% 1.72% -4.18% -12.65% -6.66% -10.71% -14.4% -14.19% -22.25% 15.23% 21.41% 15.8% 10.54% 0.08% 2.7% 7.51% 47.88% 4.03% 16.03% 1.52% -184.95% -149.64% 1.19% 7.82% -0.39% 28.95% 25.84% 18.57% 35.97% 31.94%
Basic Earnings Per Share -$8.34 $2.97 $2.00 -$4.59 -$15.86 -$1.01 -$1.61 -$1.97 -$3.60 $2.20 $1.35 $0.75
Diluted Earnings Per Share -$8.34 $2.85 $1.93 -$4.59 -$15.86 -$7.955M -$1.01 -$1.61 -$1.97 -$3.60 $2.13 $1.31 $0.71 $5.278M $57.69K $3.167M $8.595M $43.02M $3.512M $11.78M $1.067M -$15.29M -$27.73M $488.9K $4.714M -$300.0K $20.76M $13.92M $6.892M $10.51M $5.478M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $201.6M $208.0M $192.8M $285.0M $429.0M $330.0M $264.0M $263.0M $257.0M $129.0M $179.0M $220.0M $144.0M $128.0M $91.00M $201.0M $114.0M $237.0M $270.0M $543.0M $230.0M $77.00M $23.00M $19.00M $126.0M $121.0M $12.00M $7.000M $4.000M $33.00M
YoY Change -3.08% 7.89% -32.35% -33.57% 30.0% 25.0% 0.38% 2.33% 99.22% -27.93% -18.64% 52.78% 12.5% 40.66% -54.73% 76.32% -51.9% -12.22% -50.28% 136.09% 198.7% 234.78% 21.05% -84.92% 4.13% 908.33% 71.43% 75.0% -87.88%
Cash & Equivalents $0.00 $1.000M $5.000M $6.000M
Short-Term Investments
Other Short-Term Assets $39.30M $32.50M $43.82M $46.00M $46.00M $49.00M $58.00M $75.00M $101.0M $66.00M $120.0M $53.00M $40.00M $22.00M $8.000M $7.000M
YoY Change 20.92% -25.83% -4.74% 0.0% -6.12% -15.52% -22.67% -25.74% 53.03% -45.0% 126.42% 32.5% 81.82% 175.0% 14.29%
Inventory
Prepaid Expenses
Receivables $124.1M $141.2M $119.2M $127.0M $143.0M $135.0M $143.0M $183.0M $287.0M $271.0M $153.0M $96.00M $82.00M $70.00M $45.00M $32.00M $79.00M $67.00M $69.00M $127.0M $74.00M $79.00M $19.00M $17.00M $17.00M $13.00M $6.000M
Other Receivables $30.70M $39.60M $61.53M $61.00M $58.00M $63.00M $57.00M $83.00M $0.00 $0.00 $0.00 $16.00M $104.0M $184.0M $168.0M $110.0M $293.0M $324.0M $220.0M $240.0M $375.0M $266.0M $142.0M $48.00M $15.00M $1.000M $0.00
Total Short-Term Assets $395.7M $421.3M $417.3M $519.0M $676.0M $577.0M $522.0M $604.0M $645.0M $466.0M $452.0M $385.0M $370.0M $404.0M $312.0M $350.0M $486.0M $628.0M $559.0M $910.0M $679.0M $422.0M $327.0M $276.0M $289.0M $282.0M $77.00M $39.00M $18.00M $39.00M
YoY Change -6.08% 0.95% -19.59% -23.22% 17.16% 10.54% -13.58% -6.36% 38.41% 3.1% 17.4% 4.05% -8.42% 29.49% -10.86% -27.98% -22.61% 12.34% -38.57% 34.02% 60.9% 29.05% 18.48% -4.5% 2.48% 266.23% 97.44% 116.67% -53.85%
Property, Plant & Equipment $13.10M $20.20M $13.67M $17.00M $38.00M $33.00M $37.00M $63.00M $58.00M $43.00M $54.00M $33.00M $7.000M $5.000M $3.000M $13.00M $36.00M $35.00M $40.00M $37.00M $42.00M $44.00M $45.00M $43.00M $49.00M $34.00M $22.00M
YoY Change -35.15% 47.73% -19.56% -55.26% 15.15% -10.81% -41.27% 8.62% 34.88% -20.37% 63.64% 371.43% 40.0% 66.67% -76.92% -63.89% 2.86% -12.5% 8.11% -11.9% -4.55% -2.22% 4.65% -12.24% 44.12% 54.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $50.60M $44.50M $24.47M $4.000M $4.000M $4.000M $2.000M $8.000M $8.000M $0.00 $22.00M $82.00M $103.0M $105.0M $299.0M $319.0M $491.0M $653.0M $902.0M $362.0M $319.0M $555.0M $1.172B $1.731B $2.724B $2.845B $2.896B $2.394B $1.897B $1.174B
YoY Change 13.71% 81.85% 511.78% 0.0% 0.0% 100.0% -75.0% 0.0% -100.0% -73.17% -20.39% -1.9% -64.88% -6.27% -35.03% -24.81% -27.61% 149.17% 13.48% -42.52% -52.65% -32.29% -36.45% -4.25% -1.76% 20.97% 26.2% 61.58%
Other Assets $56.60M $68.80M $73.98M $76.00M $66.00M $74.00M $0.00 $77.00M $116.0M $97.00M $108.0M $139.0M $133.0M $175.0M $178.0M $176.0M $20.00M $8.000M $96.00M $137.0M $67.00M $45.00M $6.000M $22.00M $21.00M
YoY Change -17.73% -7.01% -2.65% 15.15% -10.81% -100.0% -33.62% 19.59% -10.19% -22.3% 4.51% -24.0% -1.69% 1.14% 780.0% -91.67% -29.93% 104.48% 48.89% 650.0% -72.73% 4.76%
Total Long-Term Assets $12.12B $11.98B $11.73B $10.13B $9.730B $8.817B $7.881B $7.052B $6.735B $7.801B $7.475B $5.301B $4.358B $2.517B $1.457B $1.887B $1.909B $1.382B $1.295B $673.0M $561.0M $800.0M $1.384B $1.973B $2.993B $3.045B $2.992B $2.445B $1.956B $1.227B
YoY Change 1.17% 2.12% 15.77% 4.13% 10.35% 11.88% 11.76% 4.71% -13.66% 4.36% 41.01% 21.64% 73.14% 72.75% -22.79% -1.15% 38.13% 6.72% 92.42% 19.96% -29.88% -42.2% -29.85% -34.08% -1.71% 1.77% 22.37% 25.0% 59.41%
Total Assets $12.51B $12.40B $12.15B $10.65B $10.41B $9.394B $8.403B $7.656B $7.380B $8.267B $7.927B $5.686B $4.728B $2.921B $1.769B $2.237B $2.395B $2.010B $1.854B $1.583B $1.240B $1.222B $1.711B $2.249B $3.282B $3.327B $3.069B $2.484B $1.974B $1.266B
YoY Change
Accounts Payable $98.70M $104.5M $109.0M $130.0M $152.0M $95.00M $134.0M $119.0M $63.00M $123.0M $166.0M $55.00M $10.00M $7.000M $49.00M $136.0M $204.0M $384.0M $299.0M $291.0M
YoY Change -5.55% -4.09% -16.19% -14.47% 60.0% -29.1% 12.61% 88.89% -48.78% -25.9% 201.82% 450.0% 42.86% -85.71% -63.97% -33.33% -46.88% 28.43% 2.75%
Accrued Expenses $100.3M $148.4M $177.8M $159.0M $148.0M $170.0M $131.0M $178.0M $193.0M $143.0M $109.0M $68.00M $51.00M $59.00M $25.00M $38.00M $37.00M $36.00M $41.00M $58.00M $90.00M $94.00M $84.00M $60.00M $60.00M $54.00M
YoY Change -32.41% -16.52% 11.8% 7.43% -12.94% 29.77% -26.4% -7.77% 34.97% 31.19% 60.29% 33.33% -13.56% 136.0% -34.21% 2.78% -12.2% -29.31% -35.56% -4.26% 11.9% 40.0% 0.0% 11.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.559B $1.483B $623.0M $1.163B $1.001B $510.0M $339.0M $244.0M $115.0M $147.0M $236.0M $107.0M $189.0M $72.00M $108.0M $75.00M $155.0M $5.000M
YoY Change -100.0% 72.56% 138.04% -46.43% 16.18% 96.27% 50.44% 38.93% 112.17% -21.77% -37.71% 120.56% -43.39% 162.5% -33.33% 44.0% -51.61% 3000.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $199.0M $252.9M $286.7M $289.0M $300.0M $265.0M $265.0M $297.0M $256.0M $266.0M $275.0M $123.0M $2.620B $1.559B $711.0M $1.345B $1.205B $894.0M $638.0M $535.0M $152.0M $183.0M $277.0M $165.0M $285.0M $166.0M $195.0M $135.0M $215.0M $69.00M
YoY Change -21.31% -11.79% -0.79% -3.67% 13.21% 0.0% -10.77% 16.02% -3.76% -3.27% 123.58% -95.31% 68.06% 119.27% -47.14% 11.62% 34.79% 40.13% 19.25% 251.97% -16.94% -33.94% 67.88% -42.11% 71.69% -14.87% 44.44% -37.21% 211.59%
Long-Term Debt $11.42B $11.23B $10.80B $9.312B $9.052B $8.118B $7.087B $6.319B $5.781B $6.433B $5.409B $3.629B $676.0M $391.0M $151.0M $250.0M $490.0M $475.0M $781.0M $282.0M $207.0M $216.0M $306.0M $286.0M $615.0M $529.0M $470.0M $226.0M $117.0M $20.00M
YoY Change 1.65% 3.99% 16.01% 2.87% 11.51% 14.55% 12.15% 9.31% -10.14% 18.93% 49.05% 436.83% 72.89% 158.94% -39.6% -48.98% 3.16% -39.18% 176.95% 36.23% -4.17% -29.41% 6.99% -53.5% 16.26% 12.55% 107.96% 93.16% 485.0%
Other Long-Term Liabilities $493.3M $455.6M $580.8M $635.0M $642.0M $457.0M $504.0M $385.0M $489.0M $528.0M $370.0M $169.0M $89.00M $66.00M $42.00M $32.00M $110.0M $81.00M $86.00M $433.0M $563.0M $511.0M $749.0M $1.295B $1.871B $2.195B $1.983B $1.920B $1.502B $1.023B
YoY Change 8.27% -21.56% -8.54% -1.09% 40.48% -9.33% 30.91% -21.27% -7.39% 42.7% 118.93% 89.89% 34.85% 57.14% 31.25% -70.91% 35.8% -5.81% -80.14% -23.09% 10.18% -31.78% -42.16% -30.79% -14.76% 10.69% 3.28% 27.83% 46.82%
Total Long-Term Liabilities $11.91B $11.69B $11.38B $9.947B $9.694B $8.575B $7.591B $6.704B $6.270B $6.961B $5.779B $3.798B $765.0M $457.0M $193.0M $282.0M $600.0M $556.0M $867.0M $715.0M $770.0M $727.0M $1.055B $1.581B $2.486B $2.724B $2.453B $2.146B $1.619B $1.043B
YoY Change 1.91% 2.69% 14.44% 2.61% 13.05% 12.96% 13.23% 6.92% -9.93% 20.45% 52.16% 396.47% 67.4% 136.79% -31.56% -53.0% 7.91% -35.87% 21.26% -7.14% 5.91% -31.09% -33.27% -36.4% -8.74% 11.05% 14.31% 32.55% 55.23%
Total Liabilities $12.11B $11.94B $11.67B $10.24B $9.994B $8.840B $7.858B $7.003B $6.529B $7.229B $6.054B $3.921B $3.385B $2.017B $904.0M $1.628B $1.809B $1.452B $1.507B $1.252B $923.0M $912.0M $1.332B $1.746B $2.772B $2.891B $2.649B $2.280B $1.834B $1.113B
YoY Change 1.42% 2.33% 14.01% 2.42% 13.05% 12.5% 12.21% 7.26% -9.68% 19.41% 54.4% 15.83% 67.82% 123.12% -44.47% -10.01% 24.59% -3.65% 20.37% 35.64% 1.21% -31.53% -23.71% -37.01% -4.12% 9.14% 16.18% 24.32% 64.78%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $252.73 Million

About ONITY GROUP INC.

Ocwen Financial Corp. is a financial services holding company, which engages in the servicing and origination of mortgage loans through its subsidiaries. The company is headquartered in West Palm Beach, Florida and currently employs 4,500 full-time employees. The firm provides solutions through its primary brands, PHH Mortgage Corporation and Liberty Reverse Mortgage. PHH Mortgage provides services in the country, focused on delivering a variety of servicing and lending programs. Liberty is a reverse mortgage lender dedicated to education and providing loans that help customers meet their personal and financial needs. Its PHH Mortgage Corporation offers additional services, including accidental death insurance, first protector insurance, flood insurance, home and auto, home security, homeowners insurance, and identity fraud protection. PHH Mortgage Corporation manages performing and non-performing loans to maximize the value of its clients real estate investments with a nationwide property mix of industrial, retail, multifamily, mixed use, single family rental, fix-n-flip and bridge loan assets. Liberty Reverse Mortgage offers refinancing services.

Industry: Mortgage Bankers & Loan Correspondents Peers: ESSA Bancorp, Inc. FS Bancorp, Inc. Home Point Capital Inc. NorthEast Community Bancorp, Inc./MD/ Pioneer Bancorp, Inc./MD Ponce Financial Group, Inc. Rocket Companies, Inc. TIMBERLAND BANCORP INC Territorial Bancorp Inc. Western New England Bancorp, Inc.