Login
$ONMD
$4.46 +$0.06 (1.36%) Close

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q2 FY2026
As of Jun 30, 2026
Q1 FY2026
As of Mar 31, 2026
Q4 FY2025
As of Dec 31, 2025
Q3 FY2025
As of Sep 30, 2025
Q2 FY2025
As of Jun 30, 2025
Q1 FY2025
As of Mar 31, 2025
Q4 FY2024
As of Dec 31, 2024
Q3 FY2024
As of Sep 30, 2024
Q2 FY2024
As of Jun 30, 2024
Q1 FY2024
As of Mar 31, 2024
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Q2 FY2023
As of Jun 30, 2023
Q1 FY2023
As of Mar 31, 2023
Q4 FY2022
As of Dec 31, 2022
Q3 FY2022
As of Sep 30, 2022
Q2 FY2022
As of Jun 30, 2022
Q1 FY2022
As of Mar 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q3 FY2021
As of Sep 30, 2021
Assets
Current assets:
Cash and cash equivalents
Restricted cash
Investment in crypto assets – Bitcoin
Accounts receivable, net
Prepaid expenses and other current assets
Receivable from SPAC IPO Costs
Total current assets
Property and equipment, net
Total assets
Liabilities and stockholders’ deficit
Current liabilities:
Accounts payable and accrued expenses
Loan Amount due to related parties
Excise tax
Deferred revenues
Loan Payable
Convertible promissory notes
Canada Emergency Business Loan Act
Income tax payable
Loan extensions
Loans payable
PIPE Notes
Yorkville Note
Loans payable – related parties
Convertible notes at fair value
Deferred underwriter fee payable
Loan – related party
Related Party
Total loan – related party
Line of credit
Loans – related parties
Other current liabilities
2024 SEPA put option liability
Total current liabilities
Convertible promissory note
Related Party
Total convertible promissory note
Accrued interest
Derivative liability
Other long-term liabilities
Related Party
Total other long-term liabilities
Loans payable, net of current portion
Related Party
Total loans payable, net of current portion
Warrant liabilities
SEPA put option liability, net of current portion
Total liabilities
Class A Common Stock subject to possible redemption; 2,731,544 shares at redemption value of $10.96 and $10.53 per share as of June 30, 2023 and December 31, 2022, respectively
Total class A Common Stock subject to possible redemption; 2,731,544 shares at redemption value of $10.96 and $10.53 per share as of June 30, 2023 and December 31, 2022, respectively
Stockholders’ deficit:
Preferred Stock, par value $0.0001, 1,000,000 shares authorized at June 30, 2026 and December 31, 2025; no shares issued and outstanding at June 30, 2026 and December 31, 2025
Series A-2 Preferred Stock
Series A-1 Preferred Stock
Common Stock, par value $0.0001, 100,000,000 shares authorized, 57,909,088 shares issued and 57,721,343 shares outstanding at June 30, 2026, and 51,984,473 shares issued and 51,796,728 shares outstanding at December 31, 2025
Total common Stock, par value $0.0001, 100,000,000 shares authorized, 57,909,088 shares issued and 57,721,343 shares outstanding at June 30, 2026, and 51,984,473 shares issued and 51,796,728 shares outstanding at December 31, 2025
Additional paid-in capital
Treasury stock, at cost, 187,745 shares at June 30, 2026 and December 31, 2025
Accumulated deficit
Total stockholders’ deficit
Total liabilities and stockholders’ deficit

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support