|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$200.0K
100.0%
YoY
|
$585.0K
240.12%
YoY
|
$100.0K
-94.83%
YoY
|
$100.0K
-75.43%
YoY
|
$100.0K
-42.53%
YoY
|
$172.0K
265.88%
YoY
|
$1.934M
222.33%
YoY
|
$407.0K
N/A
|
$174.0K
1621.07%
YoY
|
$47.01K
52.28%
YoY
|
$600.0K
155.41%
YoY
|
$0.00
-100.0%
YoY
|
$10.11K
-93.65%
YoY
|
$30.87K
-93.19%
YoY
|
$234.9K
-55.98%
YoY
|
$7.480K
-99.07%
YoY
|
$159.1K
536.52%
YoY
|
| Cash & Equivalents |
$200.0K
100.0%
YoY
|
$585.0K
240.12%
YoY
|
$100.0K
-94.74%
YoY
|
$100.0K
-75.43%
YoY
|
$100.0K
-42.53%
YoY
|
$172.0K
265.9%
YoY
|
$1.900M
210.55%
YoY
|
$407.0K
11738.28%
YoY
|
$174.0K
1621.41%
YoY
|
$47.01K
52.28%
YoY
|
$611.8K
160.44%
YoY
|
$3.438K
-54.04%
YoY
|
$10.11K
-93.65%
YoY
|
$30.87K
-93.19%
YoY
|
$234.9K
-55.98%
YoY
|
$7.480K
-99.07%
YoY
|
$159.1K
N/A
|
| Short-Term Investments |
N/A
|
$506.0K
-82.24%
YoY
|
$600.0K
N/A
|
$1.598M
N/A
|
$793.0K
N/A
|
$2.849M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$509.0K
32.21%
YoY
|
$115.0K
-23.84%
YoY
|
$293.0K
-38.19%
YoY
|
$447.0K
95.2%
YoY
|
$385.0K
132.57%
YoY
|
$151.0K
51.0%
YoY
|
$474.0K
N/A
|
$229.0K
N/A
|
$165.5K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$43.32K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.61K
N/A
|
| Receivables |
$697.0K
182.19%
YoY
|
$495.0K
132.39%
YoY
|
$582.0K
823.81%
YoY
|
$254.0K
238.67%
YoY
|
$247.0K
-2.37%
YoY
|
$213.0K
40.46%
YoY
|
$63.00K
-27.08%
YoY
|
$75.00K
N/A
|
$253.0K
N/A
|
$151.6K
699.16%
YoY
|
$86.39K
N/A
|
N/A
|
N/A
|
$18.98K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.156M
4.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.060M
N/A
|
N/A
|
N/A
|
$900.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.460M
-10.48%
YoY
|
$2.095M
-42.11%
YoY
|
$1.446M
-66.4%
YoY
|
$2.267M
137.13%
YoY
|
$1.631M
148.63%
YoY
|
$3.619M
893.71%
YoY
|
$4.304M
51.25%
YoY
|
$956.0K
27706.86%
YoY
|
$656.0K
6389.91%
YoY
|
$364.2K
1079.75%
YoY
|
$2.846M
1111.28%
YoY
|
$3.438K
-54.04%
YoY
|
$10.11K
-95.01%
YoY
|
$30.87K
-94.24%
YoY
|
$234.9K
-65.34%
YoY
|
$7.480K
-99.08%
YoY
|
$202.5K
709.82%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$47.00K
-53.47%
YoY
|
$56.00K
-48.15%
YoY
|
$60.00K
-28.57%
YoY
|
$70.00K
-17.65%
YoY
|
$101.0K
7.45%
YoY
|
$108.0K
9.23%
YoY
|
$84.00K
-9.06%
YoY
|
$85.00K
N/A
|
$94.00K
N/A
|
$98.87K
18.98%
YoY
|
$92.37K
N/A
|
N/A
|
N/A
|
$83.10K
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.00M
-74.72%
YoY
|
$29.73M
-74.67%
YoY
|
$29.03M
-75.26%
YoY
|
$120.1M
2.41%
YoY
|
$118.7M
1.16%
YoY
|
$117.4M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Total Long-Term Assets |
$47.00K
-53.47%
YoY
|
$56.00K
-48.15%
YoY
|
$60.00K
-28.57%
YoY
|
$70.00K
-17.65%
YoY
|
$101.0K
7.45%
YoY
|
$108.0K
9.23%
YoY
|
$84.00K
-9.06%
YoY
|
$85.00K
-99.72%
YoY
|
$94.00K
-99.68%
YoY
|
$98.87K
-99.66%
YoY
|
$92.37K
-99.92%
YoY
|
$29.98M
-74.74%
YoY
|
$29.73M
-74.67%
YoY
|
$29.03M
-75.26%
YoY
|
$120.1M
2.41%
YoY
|
$118.7M
1.16%
YoY
|
$117.4M
260708.95%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.460M
-10.48%
YoY
|
$2.095M
-42.11%
YoY
|
$1.446M
-66.4%
YoY
|
$2.267M
137.13%
YoY
|
$1.631M
148.63%
YoY
|
$3.619M
893.71%
YoY
|
$4.304M
51.25%
YoY
|
$956.0K
27706.86%
YoY
|
$656.0K
6389.91%
YoY
|
$364.2K
1079.75%
YoY
|
$2.846M
1111.28%
YoY
|
$3.438K
-54.04%
YoY
|
$10.11K
-95.01%
YoY
|
$30.87K
-94.24%
YoY
|
$234.9K
-65.34%
YoY
|
$7.480K
-99.08%
YoY
|
$202.5K
709.82%
YoY
|
| Total Long-Term Assets |
$47.00K
|
$56.00K
|
$60.00K
|
$70.00K
|
$101.0K
|
$108.0K
|
$84.00K
|
$85.00K
|
$94.00K
|
$98.87K
|
$92.37K
|
$29.98M
|
$29.73M
|
$29.03M
|
$120.1M
|
$118.7M
|
$117.4M
|
| Total Assets |
$1.507M
-12.99%
YoY
|
$2.151M
-42.29%
YoY
|
$1.506M
-65.68%
YoY
|
$2.337M
124.5%
YoY
|
$1.732M
130.93%
YoY
|
$3.727M
704.86%
YoY
|
$4.388M
49.36%
YoY
|
$1.041M
-96.53%
YoY
|
$750.0K
-97.48%
YoY
|
$463.1K
-98.41%
YoY
|
$2.938M
-97.56%
YoY
|
$29.98M
-74.74%
YoY
|
$29.74M
-74.71%
YoY
|
$29.06M
-75.34%
YoY
|
$120.4M
2.02%
YoY
|
$118.7M
0.47%
YoY
|
$117.6M
167852.12%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$796.0K
-87.51%
YoY
|
$1.075M
-82.55%
YoY
|
$1.047M
-83.84%
YoY
|
$6.870M
16.94%
YoY
|
$6.371M
52.26%
YoY
|
$6.161M
310.73%
YoY
|
$6.477M
N/A
|
$5.875M
N/A
|
$4.184M
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$2.700M
N/A
|
$2.772M
N/A
|
$4.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$113.4K
-93.52%
YoY
|
N/A
|
$2.000M
87.63%
YoY
|
$2.051M
297.19%
YoY
|
$1.750M
1289.05%
YoY
|
$1.335M
8177.06%
YoY
|
$1.066M
1957.38%
YoY
|
$516.4K
1026.3%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$754.0K
-67.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.332M
14.99%
YoY
|
$2.319M
45.96%
YoY
|
$2.306M
-81.4%
YoY
|
$4.343M
N/A
|
$2.028M
18007.14%
YoY
|
$1.589M
13715.13%
YoY
|
$12.40M
107726.09%
YoY
|
$0.00
N/A
|
$11.20K
N/A
|
$11.50K
N/A
|
$11.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.332M
N/A
|
$2.319M
5091.4%
YoY
|
$2.306M
N/A
|
$2.392M
N/A
|
N/A
|
$44.67K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.355M
-70.5%
YoY
|
$4.825M
-74.91%
YoY
|
$5.005M
-73.13%
YoY
|
$6.159M
-69.28%
YoY
|
$18.15M
23.85%
YoY
|
$19.23M
49.83%
YoY
|
$18.63M
30.46%
YoY
|
$20.05M
858.77%
YoY
|
$14.66M
527.28%
YoY
|
$12.83M
549.4%
YoY
|
$14.28M
882.47%
YoY
|
$2.091M
79.32%
YoY
|
$2.337M
312.56%
YoY
|
$1.976M
581.47%
YoY
|
$1.453M
8908.86%
YoY
|
$1.166M
2150.31%
YoY
|
$566.4K
1135.35%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$220.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.777M
-43.65%
YoY
|
$465.0K
-83.11%
YoY
|
$2.200M
-15.38%
YoY
|
$3.700M
221.74%
YoY
|
$3.154M
N/A
|
$2.753M
N/A
|
$2.600M
N/A
|
$1.150M
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$71.00K
-84.19%
YoY
|
$440.0K
1471.43%
YoY
|
$18.00K
-18.18%
YoY
|
$128.0K
700.0%
YoY
|
$449.0K
1726.69%
YoY
|
$28.00K
-97.67%
YoY
|
$22.00K
-99.33%
YoY
|
$16.00K
-99.64%
YoY
|
$24.58K
-99.44%
YoY
|
$1.200M
-74.1%
YoY
|
$3.283M
-27.34%
YoY
|
$4.388M
-28.24%
YoY
|
$4.388M
-50.57%
YoY
|
$4.633M
-47.42%
YoY
|
$4.519M
-55.69%
YoY
|
$6.114M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$291.0K
-35.19%
YoY
|
$440.0K
1471.43%
YoY
|
$18.00K
-18.18%
YoY
|
$128.0K
700.0%
YoY
|
$449.0K
-8.29%
YoY
|
$28.00K
-99.18%
YoY
|
$22.00K
-99.33%
YoY
|
$16.00K
-99.79%
YoY
|
$489.6K
-93.14%
YoY
|
$3.400M
-52.99%
YoY
|
$3.283M
-42.08%
YoY
|
$7.541M
23.34%
YoY
|
$7.140M
-19.56%
YoY
|
$7.233M
-17.9%
YoY
|
$5.669M
-44.42%
YoY
|
$6.114M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.355M
-70.5%
YoY
|
$4.825M
-74.91%
YoY
|
$5.005M
-73.13%
YoY
|
$6.159M
-69.28%
YoY
|
$18.15M
23.85%
YoY
|
$19.23M
49.83%
YoY
|
$18.63M
30.46%
YoY
|
$20.05M
858.77%
YoY
|
$14.66M
527.28%
YoY
|
$12.83M
549.4%
YoY
|
$14.28M
882.47%
YoY
|
$2.091M
79.32%
YoY
|
$2.337M
312.56%
YoY
|
$1.976M
581.47%
YoY
|
$1.453M
8908.86%
YoY
|
$1.166M
2150.31%
YoY
|
$566.4K
1135.35%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$291.0K
-35.19%
YoY
|
$440.0K
1471.43%
YoY
|
$18.00K
-18.18%
YoY
|
$128.0K
700.0%
YoY
|
$449.0K
-8.29%
YoY
|
$28.00K
-99.18%
YoY
|
$22.00K
-99.33%
YoY
|
$16.00K
-99.79%
YoY
|
$489.6K
-93.14%
YoY
|
$3.400M
-52.99%
YoY
|
$3.283M
-42.08%
YoY
|
$7.541M
23.34%
YoY
|
$7.140M
-19.56%
YoY
|
$7.233M
-17.9%
YoY
|
$5.669M
-44.42%
YoY
|
$6.114M
N/A
|
| Total Liabilities |
$5.586M
-69.45%
YoY
|
$5.116M
-74.0%
YoY
|
$5.445M
-70.81%
YoY
|
$6.177M
-69.46%
YoY
|
$18.28M
11.13%
YoY
|
$19.68M
47.7%
YoY
|
$18.66M
5.54%
YoY
|
$20.23M
99.69%
YoY
|
$16.45M
66.54%
YoY
|
$13.32M
46.14%
YoY
|
$17.68M
103.5%
YoY
|
$10.13M
48.2%
YoY
|
$9.878M
47.86%
YoY
|
$9.117M
-0.55%
YoY
|
$8.686M
-1.59%
YoY
|
$6.835M
-33.32%
YoY
|
$6.680M
14470.2%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$106.8M
3.19%
YoY
|
-$104.4M
2.73%
YoY
|
-$101.2M
2.02%
YoY
|
-$100.5M
3.5%
YoY
|
-$103.5M
10.7%
YoY
|
-$101.6M
84.45%
YoY
|
-$99.20M
169.31%
YoY
|
-$97.10M
728.22%
YoY
|
-$93.50M
697.87%
YoY
|
-$55.08M
373.51%
YoY
|
-$36.83M
335.84%
YoY
|
-$11.72M
77.25%
YoY
|
-$11.72M
82.7%
YoY
|
-$11.63M
35.11%
YoY
|
-$8.452M
3.76%
YoY
|
-$6.614M
-29.92%
YoY
|
-$6.414M
N/A
|
| Common Stock |
$5.000K
150.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
-15.15%
YoY
|
$2.000K
339.56%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
$2.357K
418.02%
YoY
|
$455.00
N/A
|
N/A
|
N/A
|
$455.00
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.079M
-75.35%
YoY
|
-$2.965M
-81.41%
YoY
|
-$3.939M
-72.39%
YoY
|
-$3.840M
-79.99%
YoY
|
-$16.55M
5.41%
YoY
|
-$15.95M
24.03%
YoY
|
-$14.27M
-3.19%
YoY
|
-$19.19M
90.24%
YoY
|
-$15.70M
65.69%
YoY
|
-$12.86M
46.03%
YoY
|
-$14.74M
74.39%
YoY
|
-$10.09M
52.49%
YoY
|
-$9.476M
47.74%
YoY
|
-$8.806M
2.29%
YoY
|
-$8.451M
3.76%
YoY
|
-$6.614M
-29.92%
YoY
|
-$6.414M
-26653.32%
YoY
|
| Total Liabilities & Shareholders Equity |
N/A
|
$2.151M
-42.29%
YoY
|
$1.506M
-65.68%
YoY
|
$2.337M
124.5%
YoY
|
$1.732M
130.93%
YoY
|
$3.727M
704.86%
YoY
|
$4.388M
49.36%
YoY
|
$1.041M
-96.53%
YoY
|
$750.0K
-97.48%
YoY
|
$463.1K
-98.41%
YoY
|
$2.938M
-97.56%
YoY
|
$29.98M
-74.74%
YoY
|
$29.74M
-74.71%
YoY
|
$29.06M
-75.34%
YoY
|
$120.4M
2.02%
YoY
|
$118.7M
0.47%
YoY
|
$117.6M
167852.12%
YoY
|
Loading...