|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.801M
-72.27%
YoY
|
-$10.10M
-56.48%
YoY
|
-$23.21M
-6992.89%
YoY
|
$336.7K
-93.44%
YoY
|
$5.136M
N/A
|
| Depreciation, Depletion And Amortization |
$65.00K
14.04%
YoY
|
$57.00K
103.72%
YoY
|
$27.98K
12.78%
YoY
|
$24.81K
71.1%
YoY
|
$14.50K
N/A
|
| Cash From Operating Activities |
-$7.503M
7.45%
YoY
|
-$6.983M
-184.94%
YoY
|
$8.221M
-974.13%
YoY
|
-$940.5K
148.48%
YoY
|
-$378.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.00K
-74.51%
YoY
|
$51.00K
16.54%
YoY
|
$43.76K
-24.73%
YoY
|
$58.14K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.070M
423.22%
YoY
|
$969.0K
N/A
|
N/A
|
-$2.246M
-98.09%
YoY
|
-$117.3M
N/A
|
| Cash From Investing Activities |
$2.307M
-216.4%
YoY
|
-$1.982M
4429.25%
YoY
|
-$43.76K
-98.05%
YoY
|
-$2.246M
-98.09%
YoY
|
-$117.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$29.09M
N/A
|
N/A
N/A
|
$118.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.609M
-38.29%
YoY
|
$9.090M
-207.81%
YoY
|
-$8.432M
-405.01%
YoY
|
$2.764M
-97.66%
YoY
|
$118.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.503M
7.45%
YoY
|
-$6.983M
-184.94%
YoY
|
$8.221M
-974.13%
YoY
|
-$940.5K
148.48%
YoY
|
-$378.5K
N/A
|
| Cash From Investing Activities |
$2.307M
-216.4%
YoY
|
-$1.982M
4429.25%
YoY
|
-$43.76K
-98.05%
YoY
|
-$2.246M
-98.09%
YoY
|
-$117.3M
N/A
|
| Cash From Financing Activities |
$5.609M
-38.29%
YoY
|
$9.090M
-207.81%
YoY
|
-$8.432M
-405.01%
YoY
|
$2.764M
-97.66%
YoY
|
$118.1M
N/A
|
| Net Change In Cash |
$413.0K
230.4%
YoY
|
$125.0K
-149.07%
YoY
|
-$254.7K
-39.68%
YoY
|
-$422.3K
-193.19%
YoY
|
$453.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.503M
7.45%
YoY
|
-$6.983M
-184.94%
YoY
|
$8.221M
-974.13%
YoY
|
-$940.5K
148.48%
YoY
|
-$378.5K
N/A
|
| Capital Expenditures |
$13.00K
-74.51%
YoY
|
$51.00K
16.54%
YoY
|
$43.76K
-24.73%
YoY
|
$58.14K
N/A
|
N/A
|
| Free Cash Flow |
-$7.516M
6.85%
YoY
|
-$7.034M
-186.02%
YoY
|
$8.177M
-918.86%
YoY
|
-$998.6K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.453M
29.11%
YoY
|
-$3.105M
30.79%
YoY
|
-$741.0K
-64.71%
YoY
|
$2.982M
-182.83%
YoY
|
-$1.900M
-9.52%
YoY
|
-$2.374M
-89.35%
YoY
|
-$2.100M
24.21%
YoY
|
-$3.600M
69694.49%
YoY
|
-$2.100M
2342.34%
YoY
|
-$22.30M
739.68%
YoY
|
-$1.691M
1003.01%
YoY
|
-$5.158K
-100.54%
YoY
|
-$85.98K
-103.92%
YoY
|
-$2.656M
471.72%
YoY
|
-$153.3K
-111.85%
YoY
|
$949.9K
-77.95%
YoY
|
$2.196M
-259923.43%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00K
-8.33%
YoY
|
$9.000K
-65.38%
YoY
|
$10.00K
0.0%
YoY
|
$34.00K
240.0%
YoY
|
$12.00K
9.09%
YoY
|
$26.00K
225.81%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
N/A
|
$11.00K
83.33%
YoY
|
$7.980K
N/A
|
$20.00K
N/A
|
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.542M
-20.84%
YoY
|
-$1.713M
-15.49%
YoY
|
-$1.558M
-18.13%
YoY
|
-$2.284M
51.66%
YoY
|
-$1.948M
25.92%
YoY
|
-$2.027M
-115.68%
YoY
|
-$1.903M
-53.13%
YoY
|
-$1.506M
151.0%
YoY
|
-$1.547M
2848.8%
YoY
|
$12.93M
-9084.79%
YoY
|
-$4.060M
1057.12%
YoY
|
-$600.0K
295.65%
YoY
|
-$52.46K
-82.16%
YoY
|
-$143.9K
78.65%
YoY
|
-$350.9K
-198.38%
YoY
|
-$151.7K
-76.83%
YoY
|
-$294.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-60.0%
YoY
|
$355.0K
162.96%
YoY
|
$200.0K
-92.88%
YoY
|
$2.203M
220200.0%
YoY
|
$5.000K
-16.67%
YoY
|
$135.0K
881.1%
YoY
|
$2.809M
9263.33%
YoY
|
$1.000K
N/A
|
$6.000K
N/A
|
$13.76K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$304.0K
-39.2%
YoY
|
$1.308M
178.89%
YoY
|
$1.533M
N/A
|
$1.925M
N/A
|
$500.0K
N/A
|
$469.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$90.00K
-107.83%
YoY
|
-$368.8K
N/A
|
-$213.0K
N/A
|
-$883.2K
N/A
|
-$1.150M
-99.02%
YoY
|
N/A
|
| Cash From Investing Activities |
$352.0K
-81.67%
YoY
|
-$51.00K
-113.97%
YoY
|
$1.108M
-147.35%
YoY
|
-$670.0K
66900.0%
YoY
|
$1.920M
-32100.0%
YoY
|
$365.0K
-2752.62%
YoY
|
-$2.340M
-1036.0%
YoY
|
-$1.000K
-101.11%
YoY
|
-$6.000K
-98.37%
YoY
|
-$13.76K
-93.54%
YoY
|
$250.0K
-128.31%
YoY
|
$90.00K
-107.83%
YoY
|
-$368.8K
N/A
|
-$213.0K
N/A
|
-$883.2K
N/A
|
-$1.150M
-99.02%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$838.0K
N/A
|
$2.200M
-2300.0%
YoY
|
$477.0K
-91.28%
YoY
|
$2.932M
43.73%
YoY
|
N/A
N/A
|
-$100.0K
-99.26%
YoY
|
$5.470M
30.86%
YoY
|
$2.040M
308.0%
YoY
|
$1.680M
319.52%
YoY
|
-$13.51M
-8935.91%
YoY
|
$4.180M
186.01%
YoY
|
$500.0K
-56.52%
YoY
|
$400.5K
N/A
|
$152.9K
N/A
|
$1.462M
-333.82%
YoY
|
$1.150M
-99.03%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.542M
-20.84%
YoY
|
-$1.713M
-15.49%
YoY
|
-$1.558M
-18.13%
YoY
|
-$2.284M
51.66%
YoY
|
-$1.948M
25.92%
YoY
|
-$2.027M
-115.68%
YoY
|
-$1.903M
-53.13%
YoY
|
-$1.506M
151.0%
YoY
|
-$1.547M
2848.8%
YoY
|
$12.93M
-9084.79%
YoY
|
-$4.060M
1057.12%
YoY
|
-$600.0K
295.65%
YoY
|
-$52.46K
-82.16%
YoY
|
-$143.9K
78.65%
YoY
|
-$350.9K
-198.38%
YoY
|
-$151.7K
-76.83%
YoY
|
-$294.0K
N/A
|
| Cash From Investing Activities |
$352.0K
-81.67%
YoY
|
-$51.00K
-113.97%
YoY
|
$1.108M
-147.35%
YoY
|
-$670.0K
66900.0%
YoY
|
$1.920M
-32100.0%
YoY
|
$365.0K
-2752.62%
YoY
|
-$2.340M
-1036.0%
YoY
|
-$1.000K
-101.11%
YoY
|
-$6.000K
-98.37%
YoY
|
-$13.76K
-93.54%
YoY
|
$250.0K
-128.31%
YoY
|
$90.00K
-107.83%
YoY
|
-$368.8K
N/A
|
-$213.0K
N/A
|
-$883.2K
N/A
|
-$1.150M
-99.02%
YoY
|
N/A
|
| Cash From Financing Activities |
$838.0K
N/A
|
$2.200M
-2300.0%
YoY
|
$477.0K
-91.28%
YoY
|
$2.932M
43.73%
YoY
|
N/A
N/A
|
-$100.0K
-99.26%
YoY
|
$5.470M
30.86%
YoY
|
$2.040M
308.0%
YoY
|
$1.680M
319.52%
YoY
|
-$13.51M
-8935.91%
YoY
|
$4.180M
186.01%
YoY
|
$500.0K
-56.52%
YoY
|
$400.5K
N/A
|
$152.9K
N/A
|
$1.462M
-333.82%
YoY
|
$1.150M
-99.03%
YoY
|
N/A
|
| Net Change In Cash |
-$352.0K
1157.14%
YoY
|
$436.0K
-124.74%
YoY
|
$27.00K
-97.8%
YoY
|
-$22.00K
-104.13%
YoY
|
-$28.00K
-122.05%
YoY
|
-$1.762M
196.27%
YoY
|
$1.227M
231.62%
YoY
|
$533.0K
-5430.0%
YoY
|
$127.0K
-711.69%
YoY
|
-$594.7K
191.46%
YoY
|
$370.0K
62.68%
YoY
|
-$10.00K
-93.41%
YoY
|
-$20.76K
-92.94%
YoY
|
-$204.0K
153.29%
YoY
|
$227.4K
-184.74%
YoY
|
-$151.7K
-119.51%
YoY
|
-$294.0K
-1276.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.542M
-20.84%
YoY
|
-$1.713M
-15.49%
YoY
|
-$1.558M
-18.13%
YoY
|
-$2.284M
51.66%
YoY
|
-$1.948M
25.92%
YoY
|
-$2.027M
-115.68%
YoY
|
-$1.903M
-53.13%
YoY
|
-$1.506M
151.0%
YoY
|
-$1.547M
2848.8%
YoY
|
$12.93M
-9084.79%
YoY
|
-$4.060M
1057.12%
YoY
|
-$600.0K
295.65%
YoY
|
-$52.46K
-82.16%
YoY
|
-$143.9K
78.65%
YoY
|
-$350.9K
-198.38%
YoY
|
-$151.7K
-76.83%
YoY
|
-$294.0K
N/A
|
| Capital Expenditures |
$2.000K
-60.0%
YoY
|
$355.0K
162.96%
YoY
|
$200.0K
-92.88%
YoY
|
$2.203M
220200.0%
YoY
|
$5.000K
-16.67%
YoY
|
$135.0K
881.1%
YoY
|
$2.809M
9263.33%
YoY
|
$1.000K
N/A
|
$6.000K
N/A
|
$13.76K
N/A
|
$30.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.544M
-20.94%
YoY
|
-$2.068M
-4.35%
YoY
|
-$1.758M
-62.69%
YoY
|
-$4.487M
197.74%
YoY
|
-$1.953M
25.76%
YoY
|
-$2.162M
-116.74%
YoY
|
-$4.712M
15.21%
YoY
|
-$1.507M
N/A
|
-$1.553M
2860.24%
YoY
|
$12.92M
N/A
|
-$4.090M
N/A
|
N/A
|
-$52.46K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...