|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.64M
21.67%
YoY
|
$21.07M
-10.12%
YoY
|
$23.44M
-29.62%
YoY
|
$33.31M
15.5%
YoY
|
$28.84M
119.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
0.0%
YoY
|
$1.400M
4.79%
YoY
|
$1.336M
-4.57%
YoY
|
$1.400M
7.69%
YoY
|
$1.300M
0.0%
YoY
|
| Cash From Operating Activities |
$26.16M
-16.54%
YoY
|
$31.34M
-53.8%
YoY
|
$67.84M
-18.98%
YoY
|
$83.73M
-396.11%
YoY
|
-$28.28M
482.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.801M
79.32%
YoY
|
$1.562M
-28.48%
YoY
|
$2.184M
54.67%
YoY
|
$1.412M
25.51%
YoY
|
$1.125M
81.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$240.2M
29.24%
YoY
|
-$185.9M
151.88%
YoY
|
-$73.79M
-83.97%
YoY
|
-$460.4M
61.58%
YoY
|
-$284.9M
94.55%
YoY
|
| Cash From Investing Activities |
-$243.0M
29.66%
YoY
|
-$187.4M
146.7%
YoY
|
-$75.97M
-83.55%
YoY
|
-$461.8M
61.44%
YoY
|
-$286.0M
94.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$706.0K
-74.26%
YoY
|
$2.743M
-190.05%
YoY
|
-$3.046M
N/A
|
$0.00
-100.0%
YoY
|
$28.00K
-99.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$249.2M
24.73%
YoY
|
$199.8M
1120.25%
YoY
|
$16.37M
-95.26%
YoY
|
$345.6M
6.83%
YoY
|
$323.5M
87.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.16M
-16.54%
YoY
|
$31.34M
-53.8%
YoY
|
$67.84M
-18.98%
YoY
|
$83.73M
-396.11%
YoY
|
-$28.28M
482.93%
YoY
|
| Cash From Investing Activities |
-$243.0M
29.66%
YoY
|
-$187.4M
146.7%
YoY
|
-$75.97M
-83.55%
YoY
|
-$461.8M
61.44%
YoY
|
-$286.0M
94.5%
YoY
|
| Cash From Financing Activities |
$249.2M
24.73%
YoY
|
$199.8M
1120.25%
YoY
|
$16.37M
-95.26%
YoY
|
$345.6M
6.83%
YoY
|
$323.5M
87.75%
YoY
|
| Net Change In Cash |
$32.37M
-25.98%
YoY
|
$43.73M
430.41%
YoY
|
$8.244M
-125.38%
YoY
|
-$32.49M
-455.09%
YoY
|
$9.149M
-55.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.16M
-16.54%
YoY
|
$31.34M
-53.8%
YoY
|
$67.84M
-18.98%
YoY
|
$83.73M
-396.11%
YoY
|
-$28.28M
482.93%
YoY
|
| Capital Expenditures |
$2.801M
79.32%
YoY
|
$1.562M
-28.48%
YoY
|
$2.184M
54.67%
YoY
|
$1.412M
25.51%
YoY
|
$1.125M
81.74%
YoY
|
| Free Cash Flow |
$23.36M
-21.56%
YoY
|
$29.78M
-54.64%
YoY
|
$65.66M
-20.24%
YoY
|
$82.32M
-379.98%
YoY
|
-$29.40M
437.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.234M
30.11%
YoY
|
$7.059M
44.36%
YoY
|
$6.703M
23.31%
YoY
|
$6.333M
16.5%
YoY
|
$5.560M
6.39%
YoY
|
$4.890M
-3.65%
YoY
|
$5.436M
6.15%
YoY
|
$5.436M
-10.75%
YoY
|
$5.226M
-30.63%
YoY
|
$5.075M
-35.4%
YoY
|
$5.121M
-40.8%
YoY
|
$6.091M
-28.17%
YoY
|
$7.534M
-7.58%
YoY
|
$7.856M
-13.99%
YoY
|
$8.650M
4.85%
YoY
|
$8.480M
32.94%
YoY
|
$8.152M
60.57%
YoY
|
$9.134M
139.3%
YoY
|
$8.250M
129.49%
YoY
|
| Depreciation, Depletion And Amortization |
$342.0K
-1.44%
YoY
|
$1.631M
398.78%
YoY
|
$411.0K
22.69%
YoY
|
$394.0K
18.67%
YoY
|
$347.0K
-5.45%
YoY
|
$327.0K
-9.42%
YoY
|
$335.0K
8.77%
YoY
|
$332.0K
-1.78%
YoY
|
$367.0K
-1.08%
YoY
|
$361.0K
4.03%
YoY
|
$308.0K
-11.75%
YoY
|
$338.0K
-0.88%
YoY
|
$371.0K
-4.87%
YoY
|
$347.0K
8.44%
YoY
|
$349.0K
5.12%
YoY
|
$341.0K
3.65%
YoY
|
$390.0K
18.9%
YoY
|
$320.0K
0.0%
YoY
|
$332.0K
1.84%
YoY
|
| Cash From Operating Activities |
$7.717M
36.71%
YoY
|
$3.555M
-32.8%
YoY
|
$23.95M
78.79%
YoY
|
-$6.984M
-144.16%
YoY
|
$5.645M
-278.98%
YoY
|
$5.290M
-496.85%
YoY
|
$13.39M
-13.2%
YoY
|
$15.82M
73.6%
YoY
|
-$3.154M
-107.06%
YoY
|
-$1.333M
-144.81%
YoY
|
$15.43M
-66.57%
YoY
|
$9.110M
-58.6%
YoY
|
$44.64M
254.31%
YoY
|
$2.975M
-87.55%
YoY
|
$46.16M
-300.33%
YoY
|
$22.00M
-164.71%
YoY
|
$12.60M
162.83%
YoY
|
$23.90M
12.58%
YoY
|
-$23.04M
-4.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$114.0K
-91.99%
YoY
|
$103.0K
-87.36%
YoY
|
$554.0K
-4.48%
YoY
|
$720.0K
835.06%
YoY
|
$1.424M
1482.22%
YoY
|
$815.0K
252.81%
YoY
|
$580.0K
0.0%
YoY
|
$77.00K
-89.73%
YoY
|
$90.00K
-85.44%
YoY
|
$231.0K
-36.54%
YoY
|
$580.0K
-341.67%
YoY
|
$750.0K
-385.17%
YoY
|
$618.0K
13.39%
YoY
|
$364.0K
-174.29%
YoY
|
-$240.0K
-4.0%
YoY
|
-$263.0K
9.58%
YoY
|
$545.0K
258.55%
YoY
|
-$490.0K
345.45%
YoY
|
-$250.0K
25.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$32.79M
91.41%
YoY
|
-$103.9M
86.64%
YoY
|
-$23.09M
-70.62%
YoY
|
-$80.39M
133.47%
YoY
|
-$17.13M
680.5%
YoY
|
-$55.69M
51.65%
YoY
|
-$78.61M
256.82%
YoY
|
-$34.43M
168.16%
YoY
|
-$2.195M
-97.41%
YoY
|
-$36.72M
-76.27%
YoY
|
-$22.03M
-74.69%
YoY
|
-$12.84M
-90.41%
YoY
|
-$84.60M
-36.04%
YoY
|
-$154.8M
-791.83%
YoY
|
-$87.04M
-18.8%
YoY
|
-$134.0M
97.5%
YoY
|
-$132.3M
414.03%
YoY
|
$22.37M
-146.68%
YoY
|
| Cash From Investing Activities |
-$59.69M
-27.04%
YoY
|
-$32.90M
83.29%
YoY
|
-$104.5M
85.7%
YoY
|
-$23.81M
-69.74%
YoY
|
-$81.82M
136.99%
YoY
|
-$17.95M
639.78%
YoY
|
-$56.27M
50.77%
YoY
|
-$78.68M
245.56%
YoY
|
-$34.52M
156.51%
YoY
|
-$2.426M
-97.14%
YoY
|
-$37.32M
-75.92%
YoY
|
-$22.77M
-73.92%
YoY
|
-$13.46M
-89.99%
YoY
|
-$84.96M
-35.99%
YoY
|
-$155.0M
-801.05%
YoY
|
-$87.31M
-18.74%
YoY
|
-$134.5M
98.04%
YoY
|
-$132.7M
413.66%
YoY
|
$22.11M
-145.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$483.0K
-15.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$571.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.93M
-67.93%
YoY
|
$29.90M
-256.1%
YoY
|
$41.90M
-48.87%
YoY
|
$37.32M
-27.25%
YoY
|
$140.1M
63.45%
YoY
|
-$19.16M
77.95%
YoY
|
$81.95M
-608.08%
YoY
|
$51.30M
-313.04%
YoY
|
$85.71M
27.25%
YoY
|
-$10.77M
-118.66%
YoY
|
-$16.13M
-119.33%
YoY
|
-$24.08M
-135.4%
YoY
|
$67.35M
-50.63%
YoY
|
$57.68M
59.59%
YoY
|
$83.43M
38.15%
YoY
|
$68.03M
-52.33%
YoY
|
$136.4M
61.94%
YoY
|
$36.14M
56.93%
YoY
|
$60.39M
25.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.717M
36.71%
YoY
|
$3.555M
-32.8%
YoY
|
$23.95M
78.79%
YoY
|
-$6.984M
-144.16%
YoY
|
$5.645M
-278.98%
YoY
|
$5.290M
-496.85%
YoY
|
$13.39M
-13.2%
YoY
|
$15.82M
73.6%
YoY
|
-$3.154M
-107.06%
YoY
|
-$1.333M
-144.81%
YoY
|
$15.43M
-66.57%
YoY
|
$9.110M
-58.6%
YoY
|
$44.64M
254.31%
YoY
|
$2.975M
-87.55%
YoY
|
$46.16M
-300.33%
YoY
|
$22.00M
-164.71%
YoY
|
$12.60M
162.83%
YoY
|
$23.90M
12.58%
YoY
|
-$23.04M
-4.28%
YoY
|
| Cash From Investing Activities |
-$59.69M
-27.04%
YoY
|
-$32.90M
83.29%
YoY
|
-$104.5M
85.7%
YoY
|
-$23.81M
-69.74%
YoY
|
-$81.82M
136.99%
YoY
|
-$17.95M
639.78%
YoY
|
-$56.27M
50.77%
YoY
|
-$78.68M
245.56%
YoY
|
-$34.52M
156.51%
YoY
|
-$2.426M
-97.14%
YoY
|
-$37.32M
-75.92%
YoY
|
-$22.77M
-73.92%
YoY
|
-$13.46M
-89.99%
YoY
|
-$84.96M
-35.99%
YoY
|
-$155.0M
-801.05%
YoY
|
-$87.31M
-18.74%
YoY
|
-$134.5M
98.04%
YoY
|
-$132.7M
413.66%
YoY
|
$22.11M
-145.95%
YoY
|
| Cash From Financing Activities |
$44.93M
-67.93%
YoY
|
$29.90M
-256.1%
YoY
|
$41.90M
-48.87%
YoY
|
$37.32M
-27.25%
YoY
|
$140.1M
63.45%
YoY
|
-$19.16M
77.95%
YoY
|
$81.95M
-608.08%
YoY
|
$51.30M
-313.04%
YoY
|
$85.71M
27.25%
YoY
|
-$10.77M
-118.66%
YoY
|
-$16.13M
-119.33%
YoY
|
-$24.08M
-135.4%
YoY
|
$67.35M
-50.63%
YoY
|
$57.68M
59.59%
YoY
|
$83.43M
38.15%
YoY
|
$68.03M
-52.33%
YoY
|
$136.4M
61.94%
YoY
|
$36.14M
56.93%
YoY
|
$60.39M
25.94%
YoY
|
| Net Change In Cash |
-$51.98M
-181.32%
YoY
|
$563.0K
-101.77%
YoY
|
-$38.64M
-198.87%
YoY
|
$6.527M
-156.41%
YoY
|
$63.92M
33.08%
YoY
|
-$31.81M
119.04%
YoY
|
$39.08M
-202.79%
YoY
|
-$11.57M
-69.34%
YoY
|
$48.03M
-51.26%
YoY
|
-$14.52M
-40.25%
YoY
|
-$38.02M
49.59%
YoY
|
-$37.74M
-1486.99%
YoY
|
$98.54M
578.77%
YoY
|
-$24.31M
-66.56%
YoY
|
-$25.42M
-142.74%
YoY
|
$2.721M
117.68%
YoY
|
$14.52M
-31.26%
YoY
|
-$72.69M
-494.63%
YoY
|
$59.46M
-345.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.717M
36.71%
YoY
|
$3.555M
-32.8%
YoY
|
$23.95M
78.79%
YoY
|
-$6.984M
-144.16%
YoY
|
$5.645M
-278.98%
YoY
|
$5.290M
-496.85%
YoY
|
$13.39M
-13.2%
YoY
|
$15.82M
73.6%
YoY
|
-$3.154M
-107.06%
YoY
|
-$1.333M
-144.81%
YoY
|
$15.43M
-66.57%
YoY
|
$9.110M
-58.6%
YoY
|
$44.64M
254.31%
YoY
|
$2.975M
-87.55%
YoY
|
$46.16M
-300.33%
YoY
|
$22.00M
-164.71%
YoY
|
$12.60M
162.83%
YoY
|
$23.90M
12.58%
YoY
|
-$23.04M
-4.28%
YoY
|
| Capital Expenditures |
$114.0K
-91.99%
YoY
|
$103.0K
-87.36%
YoY
|
$554.0K
-4.48%
YoY
|
$720.0K
835.06%
YoY
|
$1.424M
1482.22%
YoY
|
$815.0K
252.81%
YoY
|
$580.0K
0.0%
YoY
|
$77.00K
-89.73%
YoY
|
$90.00K
-85.44%
YoY
|
$231.0K
-36.54%
YoY
|
$580.0K
-341.67%
YoY
|
$750.0K
-385.17%
YoY
|
$618.0K
13.39%
YoY
|
$364.0K
-174.29%
YoY
|
-$240.0K
-4.0%
YoY
|
-$263.0K
9.58%
YoY
|
$545.0K
258.55%
YoY
|
-$490.0K
345.45%
YoY
|
-$250.0K
25.0%
YoY
|
| Free Cash Flow |
$7.603M
80.12%
YoY
|
$3.452M
-22.86%
YoY
|
$23.39M
82.56%
YoY
|
-$7.704M
-148.95%
YoY
|
$4.221M
-230.12%
YoY
|
$4.475M
-386.13%
YoY
|
$12.81M
-13.72%
YoY
|
$15.74M
88.25%
YoY
|
-$3.244M
-107.37%
YoY
|
-$1.564M
-159.9%
YoY
|
$14.85M
-67.99%
YoY
|
$8.360M
-62.45%
YoY
|
$44.03M
265.2%
YoY
|
$2.611M
-89.29%
YoY
|
$46.40M
-303.58%
YoY
|
$22.27M
-165.95%
YoY
|
$12.06M
159.69%
YoY
|
$24.39M
14.29%
YoY
|
-$22.79M
-4.52%
YoY
|
Loading...