|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.300B
231.63%
YoY
|
-$392.0M
42.55%
YoY
|
-$275.0M
-79.67%
YoY
|
-$1.353B
104.38%
YoY
|
-$662.0M
161.66%
YoY
|
| Depreciation, Depletion And Amortization |
$31.00M
-6.06%
YoY
|
$33.00M
-13.16%
YoY
|
$38.00M
2.7%
YoY
|
$37.00M
37.04%
YoY
|
$27.00M
22.73%
YoY
|
| Cash From Operating Activities |
$1.049B
-276.3%
YoY
|
-$595.0M
-125.38%
YoY
|
$2.344B
221.1%
YoY
|
$730.0M
-112.6%
YoY
|
-$5.794B
-949.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.00M
-52.0%
YoY
|
$25.00M
-32.43%
YoY
|
$37.00M
0.0%
YoY
|
$37.00M
12.12%
YoY
|
$33.00M
94.12%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
-69.7%
YoY
|
$33.00M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$53.00M
-34.57%
YoY
|
$81.00M
-70.11%
YoY
|
$271.0M
-161.31%
YoY
|
-$442.0M
9722.22%
YoY
|
| Cash From Investing Activities |
-$12.00M
-142.86%
YoY
|
$28.00M
-36.36%
YoY
|
$44.00M
-81.2%
YoY
|
$234.0M
-149.16%
YoY
|
-$476.0M
2063.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$198.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$886.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$499.0M
137.62%
YoY
|
-$210.0M
-92.04%
YoY
|
-$2.639B
50.71%
YoY
|
-$1.751B
-123.85%
YoY
|
$7.342B
4460.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.049B
-276.3%
YoY
|
-$595.0M
-125.38%
YoY
|
$2.344B
221.1%
YoY
|
$730.0M
-112.6%
YoY
|
-$5.794B
-949.56%
YoY
|
| Cash From Investing Activities |
-$12.00M
-142.86%
YoY
|
$28.00M
-36.36%
YoY
|
$44.00M
-81.2%
YoY
|
$234.0M
-149.16%
YoY
|
-$476.0M
2063.64%
YoY
|
| Cash From Financing Activities |
-$499.0M
137.62%
YoY
|
-$210.0M
-92.04%
YoY
|
-$2.639B
50.71%
YoY
|
-$1.751B
-123.85%
YoY
|
$7.342B
4460.25%
YoY
|
| Net Change In Cash |
$538.0M
-169.24%
YoY
|
-$777.0M
209.56%
YoY
|
-$251.0M
-68.11%
YoY
|
-$787.0M
-173.41%
YoY
|
$1.072B
30.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.049B
-276.3%
YoY
|
-$595.0M
-125.38%
YoY
|
$2.344B
221.1%
YoY
|
$730.0M
-112.6%
YoY
|
-$5.794B
-949.56%
YoY
|
| Capital Expenditures |
$12.00M
-52.0%
YoY
|
$25.00M
-32.43%
YoY
|
$37.00M
0.0%
YoY
|
$37.00M
12.12%
YoY
|
$33.00M
94.12%
YoY
|
| Free Cash Flow |
$1.037B
-267.26%
YoY
|
-$620.0M
-126.87%
YoY
|
$2.307B
232.9%
YoY
|
$693.0M
-111.89%
YoY
|
-$5.827B
-976.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$173.0M
103.53%
YoY
|
-$1.096B
869.91%
YoY
|
-$90.00M
15.38%
YoY
|
-$29.00M
-68.48%
YoY
|
-$85.00M
-22.02%
YoY
|
-$113.0M
24.18%
YoY
|
-$78.00M
-26.42%
YoY
|
-$92.00M
-500.0%
YoY
|
-$109.0M
7.92%
YoY
|
-$91.00M
-77.19%
YoY
|
-$106.0M
-88.58%
YoY
|
$23.00M
-142.59%
YoY
|
-$101.0M
-460.71%
YoY
|
-$399.0M
108.97%
YoY
|
-$928.0M
1533.26%
YoY
|
-$54.00M
-62.5%
YoY
|
$28.00M
-110.37%
YoY
|
-$190.9M
117.49%
YoY
|
-$56.82M
-29.73%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000M
-25.0%
YoY
|
$11.00M
0.0%
YoY
|
$8.000M
14.29%
YoY
|
$8.000M
-11.11%
YoY
|
$8.000M
-11.11%
YoY
|
$11.00M
-26.67%
YoY
|
$7.000M
-12.5%
YoY
|
$9.000M
-47.06%
YoY
|
$9.000M
-10.0%
YoY
|
$15.00M
-37.5%
YoY
|
$8.000M
-20.0%
YoY
|
$17.00M
88.89%
YoY
|
$10.00M
11.11%
YoY
|
$24.00M
17.37%
YoY
|
$10.00M
38.89%
YoY
|
$9.000M
50.0%
YoY
|
$9.000M
50.0%
YoY
|
$20.45M
172.65%
YoY
|
$7.200M
18.03%
YoY
|
| Cash From Operating Activities |
-$246.0M
-11.83%
YoY
|
$70.00M
-187.5%
YoY
|
$435.0M
601.61%
YoY
|
$823.0M
-306.27%
YoY
|
-$279.0M
56.74%
YoY
|
-$80.00M
-85.24%
YoY
|
$62.00M
-128.7%
YoY
|
-$399.0M
-142.45%
YoY
|
-$178.0M
-108.23%
YoY
|
-$542.0M
-138.85%
YoY
|
-$216.0M
-32.92%
YoY
|
$940.0M
-149.66%
YoY
|
$2.162B
39.48%
YoY
|
$1.395B
1173.3%
YoY
|
-$322.0M
-91.03%
YoY
|
-$1.893B
-0.76%
YoY
|
$1.550B
-482.72%
YoY
|
$109.6M
-130.82%
YoY
|
-$3.591B
-446.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000M
0.0%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
-50.0%
YoY
|
$2.000M
-75.0%
YoY
|
$4.000M
-50.0%
YoY
|
$3.000M
-66.67%
YoY
|
$6.000M
-45.45%
YoY
|
$8.000M
-11.11%
YoY
|
$8.000M
0.0%
YoY
|
$9.000M
125.0%
YoY
|
$11.00M
-184.62%
YoY
|
$9.000M
-190.0%
YoY
|
$8.000M
-20.0%
YoY
|
$4.000M
-138.71%
YoY
|
-$13.00M
4.24%
YoY
|
-$10.00M
40.9%
YoY
|
$10.00M
150.0%
YoY
|
-$10.33M
98.69%
YoY
|
-$12.47M
3.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$6.000M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
-57.14%
YoY
|
$17.00M
-29.17%
YoY
|
$30.00M
-21.05%
YoY
|
$5.000M
-82.14%
YoY
|
$14.00M
-65.0%
YoY
|
$24.00M
-89.61%
YoY
|
$38.00M
-235.71%
YoY
|
$28.00M
-182.73%
YoY
|
$40.00M
-116.3%
YoY
|
$231.0M
-262.99%
YoY
|
-$28.00M
32.7%
YoY
|
-$33.84M
-198.67%
YoY
|
-$245.3M
532.3%
YoY
|
| Cash From Investing Activities |
-$4.000M
-300.0%
YoY
|
-$3.000M
0.0%
YoY
|
-$9.000M
N/A
|
-$2.000M
-122.22%
YoY
|
$2.000M
-90.91%
YoY
|
-$3.000M
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000M
-40.0%
YoY
|
$22.00M
-26.67%
YoY
|
-$4.000M
-116.67%
YoY
|
$3.000M
-88.89%
YoY
|
$15.00M
-93.21%
YoY
|
$30.00M
-178.95%
YoY
|
$24.00M
-154.33%
YoY
|
$27.00M
-110.47%
YoY
|
$221.0M
-248.6%
YoY
|
-$38.00M
52.0%
YoY
|
-$44.18M
-252.85%
YoY
|
-$257.8M
407.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.00M
-92.27%
YoY
|
-$218.0M
4.81%
YoY
|
-$159.0M
-296.3%
YoY
|
-$329.0M
-2293.33%
YoY
|
$207.0M
-311.22%
YoY
|
-$208.0M
-28.77%
YoY
|
$81.00M
-138.03%
YoY
|
$15.00M
-101.85%
YoY
|
-$98.00M
-92.6%
YoY
|
-$292.0M
-89.21%
YoY
|
-$213.0M
-140.96%
YoY
|
-$809.0M
-145.71%
YoY
|
-$1.325B
-0.67%
YoY
|
-$2.707B
-504.7%
YoY
|
$520.0M
-87.01%
YoY
|
$1.770B
13.29%
YoY
|
-$1.334B
-220.51%
YoY
|
$668.9M
-43.72%
YoY
|
$4.003B
-489.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$246.0M
-11.83%
YoY
|
$70.00M
-187.5%
YoY
|
$435.0M
601.61%
YoY
|
$823.0M
-306.27%
YoY
|
-$279.0M
56.74%
YoY
|
-$80.00M
-85.24%
YoY
|
$62.00M
-128.7%
YoY
|
-$399.0M
-142.45%
YoY
|
-$178.0M
-108.23%
YoY
|
-$542.0M
-138.85%
YoY
|
-$216.0M
-32.92%
YoY
|
$940.0M
-149.66%
YoY
|
$2.162B
39.48%
YoY
|
$1.395B
1173.3%
YoY
|
-$322.0M
-91.03%
YoY
|
-$1.893B
-0.76%
YoY
|
$1.550B
-482.72%
YoY
|
$109.6M
-130.82%
YoY
|
-$3.591B
-446.2%
YoY
|
| Cash From Investing Activities |
-$4.000M
-300.0%
YoY
|
-$3.000M
0.0%
YoY
|
-$9.000M
N/A
|
-$2.000M
-122.22%
YoY
|
$2.000M
-90.91%
YoY
|
-$3.000M
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000M
-40.0%
YoY
|
$22.00M
-26.67%
YoY
|
-$4.000M
-116.67%
YoY
|
$3.000M
-88.89%
YoY
|
$15.00M
-93.21%
YoY
|
$30.00M
-178.95%
YoY
|
$24.00M
-154.33%
YoY
|
$27.00M
-110.47%
YoY
|
$221.0M
-248.6%
YoY
|
-$38.00M
52.0%
YoY
|
-$44.18M
-252.85%
YoY
|
-$257.8M
407.48%
YoY
|
| Cash From Financing Activities |
$16.00M
-92.27%
YoY
|
-$218.0M
4.81%
YoY
|
-$159.0M
-296.3%
YoY
|
-$329.0M
-2293.33%
YoY
|
$207.0M
-311.22%
YoY
|
-$208.0M
-28.77%
YoY
|
$81.00M
-138.03%
YoY
|
$15.00M
-101.85%
YoY
|
-$98.00M
-92.6%
YoY
|
-$292.0M
-89.21%
YoY
|
-$213.0M
-140.96%
YoY
|
-$809.0M
-145.71%
YoY
|
-$1.325B
-0.67%
YoY
|
-$2.707B
-504.7%
YoY
|
$520.0M
-87.01%
YoY
|
$1.770B
13.29%
YoY
|
-$1.334B
-220.51%
YoY
|
$668.9M
-43.72%
YoY
|
$4.003B
-489.48%
YoY
|
| Net Change In Cash |
-$234.0M
234.29%
YoY
|
-$151.0M
-48.11%
YoY
|
$267.0M
86.71%
YoY
|
$492.0M
-231.2%
YoY
|
-$70.00M
-72.44%
YoY
|
-$291.0M
-65.27%
YoY
|
$143.0M
-133.57%
YoY
|
-$375.0M
-356.85%
YoY
|
-$254.0M
-129.3%
YoY
|
-$838.0M
-34.94%
YoY
|
-$426.0M
-289.33%
YoY
|
$146.0M
48.98%
YoY
|
$867.0M
387.08%
YoY
|
-$1.288B
-275.41%
YoY
|
$225.0M
46.31%
YoY
|
$98.00M
-119.85%
YoY
|
$178.0M
-73.71%
YoY
|
$734.3M
-14.81%
YoY
|
$153.8M
-473.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$246.0M
-11.83%
YoY
|
$70.00M
-187.5%
YoY
|
$435.0M
601.61%
YoY
|
$823.0M
-306.27%
YoY
|
-$279.0M
56.74%
YoY
|
-$80.00M
-85.24%
YoY
|
$62.00M
-128.7%
YoY
|
-$399.0M
-142.45%
YoY
|
-$178.0M
-108.23%
YoY
|
-$542.0M
-138.85%
YoY
|
-$216.0M
-32.92%
YoY
|
$940.0M
-149.66%
YoY
|
$2.162B
39.48%
YoY
|
$1.395B
1173.3%
YoY
|
-$322.0M
-91.03%
YoY
|
-$1.893B
-0.76%
YoY
|
$1.550B
-482.72%
YoY
|
$109.6M
-130.82%
YoY
|
-$3.591B
-446.2%
YoY
|
| Capital Expenditures |
$4.000M
0.0%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
-50.0%
YoY
|
$2.000M
-75.0%
YoY
|
$4.000M
-50.0%
YoY
|
$3.000M
-66.67%
YoY
|
$6.000M
-45.45%
YoY
|
$8.000M
-11.11%
YoY
|
$8.000M
0.0%
YoY
|
$9.000M
125.0%
YoY
|
$11.00M
-184.62%
YoY
|
$9.000M
-190.0%
YoY
|
$8.000M
-20.0%
YoY
|
$4.000M
-138.71%
YoY
|
-$13.00M
4.24%
YoY
|
-$10.00M
40.9%
YoY
|
$10.00M
150.0%
YoY
|
-$10.33M
98.69%
YoY
|
-$12.47M
3.07%
YoY
|
| Free Cash Flow |
-$250.0M
-11.66%
YoY
|
$67.00M
-180.72%
YoY
|
$432.0M
671.43%
YoY
|
$821.0M
-301.72%
YoY
|
-$283.0M
52.15%
YoY
|
-$83.00M
-84.94%
YoY
|
$56.00M
-124.67%
YoY
|
-$407.0M
-143.72%
YoY
|
-$186.0M
-108.64%
YoY
|
-$551.0M
-139.61%
YoY
|
-$227.0M
-26.54%
YoY
|
$931.0M
-149.44%
YoY
|
$2.154B
39.87%
YoY
|
$1.391B
1060.23%
YoY
|
-$309.0M
-91.37%
YoY
|
-$1.883B
-0.91%
YoY
|
$1.540B
-476.53%
YoY
|
$119.9M
-134.22%
YoY
|
-$3.579B
-441.02%
YoY
|
Loading...