|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.65M
26.85%
YoY
|
$13.12M
108.88%
YoY
|
$6.283M
56.18%
YoY
|
$4.023M
-36.14%
YoY
|
$6.300M
-907.69%
YoY
|
| Depreciation, Depletion And Amortization |
$468.0K
55.48%
YoY
|
$301.0K
32.6%
YoY
|
$227.0K
-1.73%
YoY
|
$231.0K
10.0%
YoY
|
$210.0K
16.67%
YoY
|
| Cash From Operating Activities |
$17.84M
14.33%
YoY
|
$15.61M
126.75%
YoY
|
$6.882M
-33.57%
YoY
|
$10.36M
175.53%
YoY
|
$3.760M
-357.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$896.0K
-9.31%
YoY
|
$988.0K
47.9%
YoY
|
$668.0K
107.45%
YoY
|
$322.0K
-184.74%
YoY
|
-$380.0K
90.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$155.8M
25.15%
YoY
|
-$124.5M
-37.44%
YoY
|
-$199.0M
-13.29%
YoY
|
-$229.5M
111.74%
YoY
|
-$108.4M
73.21%
YoY
|
| Cash From Investing Activities |
-$156.7M
24.88%
YoY
|
-$125.5M
-37.16%
YoY
|
-$199.7M
-13.12%
YoY
|
-$229.8M
111.29%
YoY
|
-$108.8M
73.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$217.0K
-98.79%
YoY
|
$17.89M
5420.37%
YoY
|
$324.0K
-97.84%
YoY
|
$15.00M
18.67%
YoY
|
$12.64M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$159.8M
25.97%
YoY
|
$126.8M
-35.82%
YoY
|
$197.6M
-14.94%
YoY
|
$232.3M
112.46%
YoY
|
$109.3M
-0.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.84M
14.33%
YoY
|
$15.61M
126.75%
YoY
|
$6.882M
-33.57%
YoY
|
$10.36M
175.53%
YoY
|
$3.760M
-357.53%
YoY
|
| Cash From Investing Activities |
-$156.7M
24.88%
YoY
|
-$125.5M
-37.16%
YoY
|
-$199.7M
-13.12%
YoY
|
-$229.8M
111.29%
YoY
|
-$108.8M
73.27%
YoY
|
| Cash From Financing Activities |
$159.8M
25.97%
YoY
|
$126.8M
-35.82%
YoY
|
$197.6M
-14.94%
YoY
|
$232.3M
112.46%
YoY
|
$109.3M
-0.54%
YoY
|
| Net Change In Cash |
$20.93M
23.35%
YoY
|
$16.97M
251.5%
YoY
|
$4.827M
-62.48%
YoY
|
$12.87M
196.45%
YoY
|
$4.340M
-90.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.84M
14.33%
YoY
|
$15.61M
126.75%
YoY
|
$6.882M
-33.57%
YoY
|
$10.36M
175.53%
YoY
|
$3.760M
-357.53%
YoY
|
| Capital Expenditures |
$896.0K
-9.31%
YoY
|
$988.0K
47.9%
YoY
|
$668.0K
107.45%
YoY
|
$322.0K
-184.74%
YoY
|
-$380.0K
90.0%
YoY
|
| Free Cash Flow |
$16.95M
15.93%
YoY
|
$14.62M
135.23%
YoY
|
$6.214M
-38.1%
YoY
|
$10.04M
142.46%
YoY
|
$4.140M
-428.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.663M
20.49%
YoY
|
$4.853M
22.83%
YoY
|
$4.323M
30.92%
YoY
|
$3.602M
3.03%
YoY
|
$3.870M
62.81%
YoY
|
$3.951M
55.0%
YoY
|
$3.302M
160.2%
YoY
|
$3.496M
166.46%
YoY
|
$2.377M
106.16%
YoY
|
$2.549M
64.45%
YoY
|
$1.269M
88.56%
YoY
|
$1.312M
38.84%
YoY
|
$1.153M
34.85%
YoY
|
$1.550M
-66.23%
YoY
|
$673.0K
-26.85%
YoY
|
$945.0K
112.84%
YoY
|
$855.0K
145.69%
YoY
|
$4.590M
1140.54%
YoY
|
$920.0K
-284.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$127.0K
35.11%
YoY
|
$124.0K
36.26%
YoY
|
$121.0K
98.36%
YoY
|
$96.00K
74.55%
YoY
|
$94.00K
64.91%
YoY
|
$91.00K
82.0%
YoY
|
$61.00K
5.17%
YoY
|
$55.00K
-3.51%
YoY
|
$57.00K
-3.39%
YoY
|
$50.00K
-12.28%
YoY
|
$58.00K
-1.69%
YoY
|
$57.00K
1.79%
YoY
|
$59.00K
18.0%
YoY
|
$57.00K
-5.0%
YoY
|
$59.00K
18.0%
YoY
|
$56.00K
12.0%
YoY
|
$50.00K
0.0%
YoY
|
$60.00K
50.0%
YoY
|
| Cash From Operating Activities |
$7.870M
151.04%
YoY
|
$6.634M
11.36%
YoY
|
$1.915M
-52.22%
YoY
|
$6.157M
98.87%
YoY
|
$3.135M
23.23%
YoY
|
$5.957M
1641.81%
YoY
|
$4.008M
234.0%
YoY
|
$3.096M
-41.65%
YoY
|
$2.544M
8672.41%
YoY
|
$342.0K
-90.52%
YoY
|
$1.200M
-47.78%
YoY
|
$5.306M
89.03%
YoY
|
$29.00K
-98.24%
YoY
|
$3.609M
-4.78%
YoY
|
$2.298M
-251.18%
YoY
|
$2.807M
126.37%
YoY
|
$1.646M
558.4%
YoY
|
$3.790M
542.37%
YoY
|
-$1.520M
6.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$439.0K
55.12%
YoY
|
$309.0K
41.74%
YoY
|
$6.000K
-96.05%
YoY
|
$298.0K
-16.99%
YoY
|
$283.0K
9.27%
YoY
|
$218.0K
22.47%
YoY
|
$152.0K
1.33%
YoY
|
$359.0K
248.54%
YoY
|
$259.0K
7.92%
YoY
|
$178.0K
47.11%
YoY
|
$150.0K
-268.54%
YoY
|
$103.0K
-258.46%
YoY
|
$240.0K
-610.64%
YoY
|
$121.0K
-272.86%
YoY
|
-$89.00K
27.14%
YoY
|
-$65.00K
-65.79%
YoY
|
-$47.00K
-6.0%
YoY
|
-$70.00K
133.33%
YoY
|
-$70.00K
250.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$149.1M
451.81%
YoY
|
-$29.19M
75.5%
YoY
|
$16.51M
-391.23%
YoY
|
$5.999M
-107.98%
YoY
|
-$27.02M
-73.17%
YoY
|
-$16.63M
-70.19%
YoY
|
-$5.670M
-75.06%
YoY
|
-$75.16M
279.99%
YoY
|
-$100.7M
134.46%
YoY
|
-$55.78M
-33.68%
YoY
|
-$22.73M
-70.54%
YoY
|
-$19.78M
-21.71%
YoY
|
-$42.95M
7.65%
YoY
|
-$84.10M
196.97%
YoY
|
-$77.16M
262.77%
YoY
|
-$25.27M
33.75%
YoY
|
-$39.90M
131.57%
YoY
|
-$28.32M
128.57%
YoY
|
| Cash From Investing Activities |
-$133.5M
-2436.2%
YoY
|
-$149.4M
448.53%
YoY
|
-$29.19M
73.94%
YoY
|
$16.22M
-368.95%
YoY
|
$5.716M
-107.58%
YoY
|
-$27.24M
-73.0%
YoY
|
-$16.78M
-69.99%
YoY
|
-$6.029M
-73.6%
YoY
|
-$75.42M
276.73%
YoY
|
-$100.9M
134.21%
YoY
|
-$55.93M
-33.57%
YoY
|
-$22.84M
-70.43%
YoY
|
-$20.02M
-20.91%
YoY
|
-$43.07M
7.79%
YoY
|
-$84.19M
196.45%
YoY
|
-$77.23M
259.86%
YoY
|
-$25.31M
33.64%
YoY
|
-$39.96M
131.38%
YoY
|
-$28.40M
128.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.000K
-103.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$236.0K
-97.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.803M
2616.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$324.0K
-94.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.523M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$151.1M
268.82%
YoY
|
$22.26M
-233.43%
YoY
|
$80.61M
99.94%
YoY
|
$15.93M
-136.1%
YoY
|
$40.98M
-72.19%
YoY
|
-$16.68M
-122.79%
YoY
|
$40.32M
-49.82%
YoY
|
-$44.12M
-577.26%
YoY
|
$147.3M
323.18%
YoY
|
$73.21M
95.18%
YoY
|
$80.34M
2.45%
YoY
|
$9.244M
-88.37%
YoY
|
$34.81M
-5.63%
YoY
|
$37.51M
224.17%
YoY
|
$78.42M
99.28%
YoY
|
$79.50M
95.47%
YoY
|
$36.89M
107.82%
YoY
|
$11.57M
-55.59%
YoY
|
$39.35M
34.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.870M
151.04%
YoY
|
$6.634M
11.36%
YoY
|
$1.915M
-52.22%
YoY
|
$6.157M
98.87%
YoY
|
$3.135M
23.23%
YoY
|
$5.957M
1641.81%
YoY
|
$4.008M
234.0%
YoY
|
$3.096M
-41.65%
YoY
|
$2.544M
8672.41%
YoY
|
$342.0K
-90.52%
YoY
|
$1.200M
-47.78%
YoY
|
$5.306M
89.03%
YoY
|
$29.00K
-98.24%
YoY
|
$3.609M
-4.78%
YoY
|
$2.298M
-251.18%
YoY
|
$2.807M
126.37%
YoY
|
$1.646M
558.4%
YoY
|
$3.790M
542.37%
YoY
|
-$1.520M
6.29%
YoY
|
| Cash From Investing Activities |
-$133.5M
-2436.2%
YoY
|
-$149.4M
448.53%
YoY
|
-$29.19M
73.94%
YoY
|
$16.22M
-368.95%
YoY
|
$5.716M
-107.58%
YoY
|
-$27.24M
-73.0%
YoY
|
-$16.78M
-69.99%
YoY
|
-$6.029M
-73.6%
YoY
|
-$75.42M
276.73%
YoY
|
-$100.9M
134.21%
YoY
|
-$55.93M
-33.57%
YoY
|
-$22.84M
-70.43%
YoY
|
-$20.02M
-20.91%
YoY
|
-$43.07M
7.79%
YoY
|
-$84.19M
196.45%
YoY
|
-$77.23M
259.86%
YoY
|
-$25.31M
33.64%
YoY
|
-$39.96M
131.38%
YoY
|
-$28.40M
128.85%
YoY
|
| Cash From Financing Activities |
$151.1M
268.82%
YoY
|
$22.26M
-233.43%
YoY
|
$80.61M
99.94%
YoY
|
$15.93M
-136.1%
YoY
|
$40.98M
-72.19%
YoY
|
-$16.68M
-122.79%
YoY
|
$40.32M
-49.82%
YoY
|
-$44.12M
-577.26%
YoY
|
$147.3M
323.18%
YoY
|
$73.21M
95.18%
YoY
|
$80.34M
2.45%
YoY
|
$9.244M
-88.37%
YoY
|
$34.81M
-5.63%
YoY
|
$37.51M
224.17%
YoY
|
$78.42M
99.28%
YoY
|
$79.50M
95.47%
YoY
|
$36.89M
107.82%
YoY
|
$11.57M
-55.59%
YoY
|
$39.35M
34.99%
YoY
|
| Net Change In Cash |
$25.46M
-48.91%
YoY
|
-$120.5M
217.44%
YoY
|
$53.33M
93.63%
YoY
|
$38.30M
-181.4%
YoY
|
$49.83M
-33.07%
YoY
|
-$37.97M
38.91%
YoY
|
$27.54M
7.55%
YoY
|
-$47.05M
467.91%
YoY
|
$74.44M
402.25%
YoY
|
-$27.33M
1296.68%
YoY
|
$25.61M
-836.77%
YoY
|
-$8.285M
-263.19%
YoY
|
$14.82M
12.1%
YoY
|
-$1.957M
-92.04%
YoY
|
-$3.476M
-136.86%
YoY
|
$5.077M
-75.17%
YoY
|
$13.22M
-1506.6%
YoY
|
-$24.60M
-362.54%
YoY
|
$9.430M
-38.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.870M
151.04%
YoY
|
$6.634M
11.36%
YoY
|
$1.915M
-52.22%
YoY
|
$6.157M
98.87%
YoY
|
$3.135M
23.23%
YoY
|
$5.957M
1641.81%
YoY
|
$4.008M
234.0%
YoY
|
$3.096M
-41.65%
YoY
|
$2.544M
8672.41%
YoY
|
$342.0K
-90.52%
YoY
|
$1.200M
-47.78%
YoY
|
$5.306M
89.03%
YoY
|
$29.00K
-98.24%
YoY
|
$3.609M
-4.78%
YoY
|
$2.298M
-251.18%
YoY
|
$2.807M
126.37%
YoY
|
$1.646M
558.4%
YoY
|
$3.790M
542.37%
YoY
|
-$1.520M
6.29%
YoY
|
| Capital Expenditures |
$439.0K
55.12%
YoY
|
$309.0K
41.74%
YoY
|
$6.000K
-96.05%
YoY
|
$298.0K
-16.99%
YoY
|
$283.0K
9.27%
YoY
|
$218.0K
22.47%
YoY
|
$152.0K
1.33%
YoY
|
$359.0K
248.54%
YoY
|
$259.0K
7.92%
YoY
|
$178.0K
47.11%
YoY
|
$150.0K
-268.54%
YoY
|
$103.0K
-258.46%
YoY
|
$240.0K
-610.64%
YoY
|
$121.0K
-272.86%
YoY
|
-$89.00K
27.14%
YoY
|
-$65.00K
-65.79%
YoY
|
-$47.00K
-6.0%
YoY
|
-$70.00K
133.33%
YoY
|
-$70.00K
250.0%
YoY
|
| Free Cash Flow |
$7.431M
160.55%
YoY
|
$6.325M
10.21%
YoY
|
$1.909M
-50.49%
YoY
|
$5.859M
114.07%
YoY
|
$2.852M
24.81%
YoY
|
$5.739M
3399.39%
YoY
|
$3.856M
267.24%
YoY
|
$2.737M
-47.4%
YoY
|
$2.285M
-1182.94%
YoY
|
$164.0K
-95.3%
YoY
|
$1.050M
-56.01%
YoY
|
$5.203M
81.16%
YoY
|
-$211.0K
-112.46%
YoY
|
$3.488M
-9.64%
YoY
|
$2.387M
-264.62%
YoY
|
$2.872M
100.84%
YoY
|
$1.693M
464.33%
YoY
|
$3.860M
522.58%
YoY
|
-$1.450M
2.84%
YoY
|
Loading...