|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||
| Depreciation | |||||
| Net amortization of debt premiums, discounts and issuance costs | |||||
| Amortization of acquired real estate leases and assumed real estate lease obligations, net | |||||
| Amortization of deferred leasing costs | |||||
| (Gain) loss on sale of real estate | |||||
| Loss on impairment of real estate | |||||
| (Gain) loss on early extinguishment of debt | |||||
| Net gain on early extinguishment of debt | |||||
| Non-cash reorganization items | |||||
| Straight line rental income | |||||
| Other non-cash expenses, net | |||||
| Equity in net losses of investees | |||||
| Impairment loss on equity method investment | |||||
| Change in assets and liabilities: | |||||
| Rents receivable | |||||
| Due from related persons | |||||
| Deferred leasing costs | |||||
| Other assets | |||||
| Accounts payable and other liabilities | |||||
| Due to related persons | |||||
| Net cash (used in) provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Real estate acquisitions | |||||
| Real estate improvements | |||||
| Distributions in excess of earnings | |||||
| Unconsolidated Joint Ventures | |||||
| Affiliates Insurance Company | |||||
| Proceeds from sale of property, net | |||||
| Contributions to unconsolidated joint ventures | |||||
| Net cash provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Repayment of senior unsecured notes | |||||
| Proceeds from issuance of senior secured notes | |||||
| Repayment of senior secured notes | |||||
| Proceeds from issuance of mortgage notes payable | |||||
| Borrowings on revolving credit facility | |||||
| Repayments on revolving credit facility | |||||
| Borrowings on secured term loan | |||||
| Borrowings on debtor-in-possession secured term loan | |||||
| Payment of debt issuance costs | |||||
| Proceeds from issuance of common shares, net | |||||
| Repurchases of common shares | |||||
| Distributions to common shareholders | |||||
| Net cash (used in) provided by financing activities | |||||
| (Decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Cash paid for reorganization costs | |||||
| NON-CASH INVESTING ACTIVITIES: | |||||
| Real estate improvements accrued, not paid | |||||
| Real estate acquisition | |||||
| Capitalized interest | |||||
| NON-CASH FINANCING ACTIVITIES: | |||||
| Extinguishment of unsecured senior notes in exchange for senior priority guaranteed unsecured notes | |||||
| Extinguishment of unsecured senior notes in exchange for senior secured notes and common shares | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...