2017 Q4 Form 10-K Financial Statement

#000145677219000015 Filed on March 01, 2019

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2017 Q2
Revenue $107.2M $70.18M $69.89M
YoY Change 62.31% 8.84% 9.09%
Cost Of Revenue $34.30M $23.70M $23.10M
YoY Change 54.5% 10.75% 11.06%
Gross Profit $72.90M $46.50M $46.80M
YoY Change 66.06% 8.14% 8.33%
Gross Profit Margin 68.02% 66.26% 66.97%
Selling, General & Admin $13.30M $8.700M $9.300M
YoY Change 77.33% -6.45% 20.78%
% of Gross Profit 18.24% 18.71% 19.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $47.50M $20.50M $20.40M
YoY Change 165.36% 13.89% 15.25%
% of Gross Profit 65.16% 44.09% 43.59%
Operating Expenses $60.90M $29.50M $29.90M
YoY Change 135.14% 6.12% 16.34%
Operating Profit $12.00M $16.77M $16.84M
YoY Change -33.33% 10.42% -3.78%
Interest Expense -$21.40M $16.06M $13.96M
YoY Change 72.58% 27.34% 35.38%
% of Operating Profit -178.33% 95.76% 82.93%
Other Income/Expense, Net
YoY Change
Pretax Income -$18.70M $1.014M $3.266M
YoY Change -497.87% -66.18% -56.88%
Income Tax $0.00 $22.00K $25.00K
% Of Pretax Income 2.17% 0.77%
Net Earnings -$18.00M $10.99M $11.68M
YoY Change -248.76% -5.27% -30.49%
Net Earnings / Revenue -16.8% 15.66% 16.71%
Basic Earnings Per Share
Diluted Earnings Per Share -$725.8K $454.5K $438.2K
COMMON SHARES
Basic Shares Outstanding 99.15M shares 96.88M shares 71.09M shares
Diluted Shares Outstanding 96.96M shares 71.12M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.60M $551.7M $12.90M
YoY Change -44.48% 3927.01% 43.33%
Cash & Equivalents $16.57M $551.7M $12.91M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $61.40M $47.50M $47.70M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $78.00M $599.2M $60.60M
YoY Change -0.51% 849.6% 8.99%
LONG-TERM ASSETS
Property, Plant & Equipment $2.986B $1.699B $1.711B
YoY Change 73.91% 5.67% 5.98%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $467.5M $475.3M $477.2M
YoY Change -4.14% -3.4% -3.16%
Other Assets $26.10M $22.80M $34.10M
YoY Change -23.68% -30.91% 3.33%
Total Long-Term Assets $3.626B $2.938B $2.305B
YoY Change 57.18% 33.42% 4.96%
TOTAL ASSETS
Total Short-Term Assets $78.00M $599.2M $60.60M
Total Long-Term Assets $3.626B $2.938B $2.305B
Total Assets $3.704B $3.537B $2.365B
YoY Change 55.28% 56.15% 5.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $89.40M $63.50M $64.50M
YoY Change 65.56% 21.65% 13.76%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $94.30M $67.80M $69.90M
YoY Change 64.0% 20.64% 15.92%
LONG-TERM LIABILITIES
Long-Term Debt $2.266B $2.083B $1.377B
YoY Change 63.95% 67.05% 12.71%
Other Long-Term Liabilities $13.60M $8.800M $9.500M
YoY Change 27.1% -22.12% -20.83%
Total Long-Term Liabilities $2.279B $2.092B $1.387B
YoY Change 63.67% 66.25% 12.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $94.30M $67.80M $69.90M
Total Long-Term Liabilities $2.279B $2.092B $1.387B
Total Liabilities $2.353B $2.159B $1.456B
YoY Change 62.27% 64.3% 12.55%
SHAREHOLDERS EQUITY
Retained Earnings $108.1M $126.4M $115.4M
YoY Change 12.27% 50.02%
Common Stock $1.969B $1.969B $1.475B
YoY Change 33.57% 33.57%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.330B $1.378B $908.7M
YoY Change
Total Liabilities & Shareholders Equity $3.704B $3.537B $2.365B
YoY Change 55.28% 56.15% 5.06%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2017 Q2
OPERATING ACTIVITIES
Net Income -$18.00M $10.99M $11.68M
YoY Change -248.76% -5.27% -30.49%
Depreciation, Depletion And Amortization $47.50M $20.50M $20.40M
YoY Change 165.36% 13.89% 15.25%
Cash From Operating Activities $41.70M $26.10M $43.60M
YoY Change 27.91% 32.49% 6.86%
INVESTING ACTIVITIES
Capital Expenditures -$537.4M -$661.0M -$12.30M
YoY Change 325.83% 4724.82% 33.7%
Acquisitions
YoY Change
Other Investing Activities $13.70M $16.50M $4.500M
YoY Change 128.33% 230.0% 15.38%
Cash From Investing Activities -$523.6M -$644.5M -$7.800M
YoY Change 334.88% 7482.35% 44.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -50.60M 1.157B -36.00M
YoY Change -148.65% -18184.38% -14.49%
NET CHANGE
Cash From Operating Activities 41.70M 26.10M 43.60M
Cash From Investing Activities -523.6M -644.5M -7.800M
Cash From Financing Activities -50.60M 1.157B -36.00M
Net Change In Cash -532.5M 539.0M -200.0K
YoY Change -3387.04% 11129.17% -97.01%
FREE CASH FLOW
Cash From Operating Activities $41.70M $26.10M $43.60M
Capital Expenditures -$537.4M -$661.0M -$12.30M
Free Cash Flow $579.1M $687.1M $55.90M
YoY Change 264.67% 1957.19% 11.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018 dei Amendment Flag
AmendmentFlag
false
CY2018 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2018 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018 dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
CY2018 dei Document Type
DocumentType
10-K
CY2018 dei Entity Central Index Key
EntityCentralIndexKey
0001456772
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
48082903 shares
CY2018 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2018 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q2 dei Entity Public Float
EntityPublicFloat
1600000000 USD
CY2018 dei Entity Registrant Name
EntityRegistrantName
OFFICE PROPERTIES INCOME TRUST
CY2018 dei Entity Shell Company
EntityShellCompany
false
CY2018 dei Entity Small Business
EntitySmallBusiness
false
CY2018 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2018 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2017Q4 gov Acquired Below Market Lease Amortization Period
AcquiredBelowMarketLeaseAmortizationPeriod
P3Y9M18D
CY2018 gov Acquired Below Market Lease Amortization Period
AcquiredBelowMarketLeaseAmortizationPeriod
P5Y8M
CY2018Q4 gov Aggregate Net Book Value Of Real Estate Properties Collateralized
AggregateNetBookValueOfRealEstatePropertiesCollateralized
627173000 USD
CY2018Q4 gov Aggregate Principal Amount Of Real Estate Properties Collateralized
AggregatePrincipalAmountOfRealEstatePropertiesCollateralized
338262000 USD
CY2015Q4 gov Available For Sale Securities Common Shares Owned
AvailableForSaleSecuritiesCommonSharesOwned
1214225 shares
CY2018Q4 gov Available For Sale Securities Common Shares Owned
AvailableForSaleSecuritiesCommonSharesOwned
2801061 shares
CY2016Q4 gov Business Acquisition Purchase Price Allocation Real Estate Leases
BusinessAcquisitionPurchasePriceAllocationRealEstateLeases
37928000 USD
CY2016 gov Business Combination Consideration Transferred Assumed Working Capital
BusinessCombinationConsiderationTransferredAssumedWorkingCapital
0 USD
CY2017 gov Business Combination Consideration Transferred Assumed Working Capital
BusinessCombinationConsiderationTransferredAssumedWorkingCapital
1596000 USD
CY2018 gov Business Combination Consideration Transferred Assumed Working Capital
BusinessCombinationConsiderationTransferredAssumedWorkingCapital
-30483000 USD
CY2016 gov Common Stock Dividends Ordinary Income Distribution Percentage
CommonStockDividendsOrdinaryIncomeDistributionPercentage
0.6274
CY2017 gov Common Stock Dividends Ordinary Income Distribution Percentage
CommonStockDividendsOrdinaryIncomeDistributionPercentage
0.5065
CY2018 gov Common Stock Dividends Ordinary Income Distribution Percentage
CommonStockDividendsOrdinaryIncomeDistributionPercentage
0.3140
CY2016 gov Common Stock Dividends Qualified Dividend Distribution Percentage
CommonStockDividendsQualifiedDividendDistributionPercentage
0.0105
CY2017 gov Common Stock Dividends Qualified Dividend Distribution Percentage
CommonStockDividendsQualifiedDividendDistributionPercentage
0.0000
CY2018 gov Deferred Finance Costs Future Amortization Expense Year One
DeferredFinanceCostsFutureAmortizationExpenseYearOne
2890000 USD
CY2018 gov Common Stock Dividends Qualified Dividend Distribution Percentage
CommonStockDividendsQualifiedDividendDistributionPercentage
0.0000
CY2018 gov Deferred Finance Costs Future Amortization Expense Year Five
DeferredFinanceCostsFutureAmortizationExpenseYearFive
406000 USD
CY2018 gov Deferred Finance Costs Future Amortization Expense Year Four
DeferredFinanceCostsFutureAmortizationExpenseYearFour
1725000 USD
CY2016 gov Common Stock Dividends Return Of Capital Distribution Percentage
CommonStockDividendsReturnOfCapitalDistributionPercentage
0.3621
CY2017 gov Common Stock Dividends Return Of Capital Distribution Percentage
CommonStockDividendsReturnOfCapitalDistributionPercentage
0.4935
CY2018 gov Common Stock Dividends Return Of Capital Distribution Percentage
CommonStockDividendsReturnOfCapitalDistributionPercentage
0.6860
CY2018 gov Deferred Finance Costs Future Amortization Expense After Year Five
DeferredFinanceCostsFutureAmortizationExpenseAfterYearFive
7705000 USD
CY2018 gov Deferred Finance Costs Future Amortization Expense Year Three
DeferredFinanceCostsFutureAmortizationExpenseYearThree
2049000 USD
CY2018 gov Deferred Finance Costs Future Amortization Expense Year Two
DeferredFinanceCostsFutureAmortizationExpenseYearTwo
2189000 USD
CY2016 gov Disposal Group Including Discontinued Operation Increase In Carrying Value Of Asset Held For Sale
DisposalGroupIncludingDiscontinuedOperationIncreaseInCarryingValueOfAssetHeldForSale
0 USD
CY2017 gov Disposal Group Including Discontinued Operation Increase In Carrying Value Of Asset Held For Sale
DisposalGroupIncludingDiscontinuedOperationIncreaseInCarryingValueOfAssetHeldForSale
619000 USD
CY2018 gov Disposal Group Including Discontinued Operation Increase In Carrying Value Of Asset Held For Sale
DisposalGroupIncludingDiscontinuedOperationIncreaseInCarryingValueOfAssetHeldForSale
0 USD
CY2017Q4 gov Disposal Group Including Discontinued Operations Equity Method Investments
DisposalGroupIncludingDiscontinuedOperationsEquityMethodInvestments
467499000 USD
CY2018Q4 gov Disposal Group Including Discontinued Operations Equity Method Investments
DisposalGroupIncludingDiscontinuedOperationsEquityMethodInvestments
0 USD
CY2015Q4 gov Historical Cost
HistoricalCost
26888000 USD
CY2016 gov Increase Decrease To Rental Income From Amortization In Capitalized Above And Below Market Leases
IncreaseDecreaseToRentalIncomeFromAmortizationInCapitalizedAboveAndBelowMarketLeases
-1457000 USD
CY2017 gov Increase Decrease To Rental Income From Amortization In Capitalized Above And Below Market Leases
IncreaseDecreaseToRentalIncomeFromAmortizationInCapitalizedAboveAndBelowMarketLeases
-2764000 USD
CY2018 gov Increase Decrease To Rental Income From Amortization In Capitalized Above And Below Market Leases
IncreaseDecreaseToRentalIncomeFromAmortizationInCapitalizedAboveAndBelowMarketLeases
-2903000 USD
CY2017Q4 gov Liabilities Held For Sale Property
LiabilitiesHeldForSaleProperty
0 USD
CY2018Q4 gov Liabilities Held For Sale Property
LiabilitiesHeldForSaleProperty
4271000 USD
CY2018 gov Lock Up Agreement Transfer Of Common Shares
LockUpAgreementTransferOfCommonShares
175000 shares
CY2018 gov Lock Up Agreement Transfer Of Common Shares Period
LockUpAgreementTransferOfCommonSharesPeriod
P10Y
CY2016 gov Noncashor Part Noncash Acquisition Investments Acquired By Assumption Of Debt
NoncashorPartNoncashAcquisitionInvestmentsAcquiredByAssumptionOfDebt
0 USD
CY2017 gov Noncashor Part Noncash Acquisition Investments Acquired By Assumption Of Debt
NoncashorPartNoncashAcquisitionInvestmentsAcquiredByAssumptionOfDebt
0 USD
CY2018 gov Noncashor Part Noncash Acquisition Investments Acquired By Assumption Of Debt
NoncashorPartNoncashAcquisitionInvestmentsAcquiredByAssumptionOfDebt
1719772000 USD
CY2016 gov Noncashor Part Noncash Investing Activities Real Estate Sales
NoncashorPartNoncashInvestingActivitiesRealEstateSales
3600000 USD
CY2017 gov Noncashor Part Noncash Investing Activities Real Estate Sales
NoncashorPartNoncashInvestingActivitiesRealEstateSales
0 USD
CY2018 gov Noncashor Part Noncash Investing Activities Real Estate Sales
NoncashorPartNoncashInvestingActivitiesRealEstateSales
0 USD
CY2018 gov Noncontrolling Interest Number Of Buildings
NoncontrollingInterestNumberOfBuildings
3 building
CY2018 gov Noncontrolling Interest Number Of Properties
NoncontrollingInterestNumberOfProperties
2 property
CY2018Q4 gov Number Of Buildings Collateralized
NumberOfBuildingsCollateralized
12 building
CY2018Q4 gov Number Of Government Tenants Exercisable Right To Terminate
NumberOfGovernmentTenantsExercisableRightToTerminate
22 tenant
CY2018 gov Number Of Joint Ventures
NumberOfJointVentures
2 joint_venture
CY2018 gov Number Of Operating Lease Executed
NumberOfOperatingLeaseExecuted
128 lease
CY2018Q4 gov Number Of Other Governments
NumberOfOtherGovernments
3 government_tenant
CY2018Q4 gov Number Of State Governments
NumberOfStateGovernments
13 state_government
CY2018 gov Operating Leases Committed Expenditures On Leases Executed In Period
OperatingLeasesCommittedExpendituresOnLeasesExecutedInPeriod
37135000 USD
CY2018 gov Operating Leases Committed Expenditures On Leases Executed In Period Area Of Leased Property
OperatingLeasesCommittedExpendituresOnLeasesExecutedInPeriodAreaOfLeasedProperty
1382821 sqft
CY2018Q4 gov Operating Leases Committed Expenditures On Leases Executed In Period Committed But Unspent Tenant Related Obligations
OperatingLeasesCommittedExpendituresOnLeasesExecutedInPeriodCommittedButUnspentTenantRelatedObligations
58380000 USD
CY2018 gov Operating Leases Weighted Average Lease Term
OperatingLeasesWeightedAverageLeaseTerm
P6Y10M
CY2016 gov Other Comprehensive Income Unrealized Gain Loss On Equity Method Investments Netof Tax
OtherComprehensiveIncomeUnrealizedGainLossOnEquityMethodInvestmentsNetofTax
11359000 USD
CY2017 gov Other Comprehensive Income Unrealized Gain Loss On Equity Method Investments Netof Tax
OtherComprehensiveIncomeUnrealizedGainLossOnEquityMethodInvestmentsNetofTax
9428000 USD
CY2018 gov Other Comprehensive Income Unrealized Gain Loss On Equity Method Investments Netof Tax
OtherComprehensiveIncomeUnrealizedGainLossOnEquityMethodInvestmentsNetofTax
-40000 USD
CY2016 gov Payments Proceeds To Acquire Real Estate And Deposits
PaymentsProceedsToAcquireRealEstateAndDeposits
200331000 USD
CY2017 gov Payments Proceeds To Acquire Real Estate And Deposits
PaymentsProceedsToAcquireRealEstateAndDeposits
1187012000 USD
CY2018 gov Payments Proceeds To Acquire Real Estate And Deposits
PaymentsProceedsToAcquireRealEstateAndDeposits
-25221000 USD
CY2016 gov Preferred Stock Issued
PreferredStockIssued
0 USD
CY2018 gov Real Estate And Accumulated Depreciation Buildings And Improvements Life Used For Depreciation
RealEstateAndAccumulatedDepreciationBuildingsAndImprovementsLifeUsedForDepreciation
P40Y
CY2018 gov Real Estate And Accumulated Depreciation Equipment Life Used For Depreciation
RealEstateAndAccumulatedDepreciationEquipmentLifeUsedForDepreciation
P12Y
CY2017 gov Preferred Stock Issued
PreferredStockIssued
20221000 USD
CY2018 gov Preferred Stock Issued
PreferredStockIssued
0 USD
CY2018 gov Real Estate Accumulated Depreciation Deductions Reclassification Assets Held For Sale
RealEstateAccumulatedDepreciationDeductionsReclassificationAssetsHeldForSale
8171000 USD
CY2017 gov Real Estate Accumulated Depreciation Impairment Or Writedowns
RealEstateAccumulatedDepreciationImpairmentOrWritedowns
0 USD
CY2018 gov Real Estate Accumulated Depreciation Impairment Or Writedowns
RealEstateAccumulatedDepreciationImpairmentOrWritedowns
0 USD
CY2018 gov Real Estate Deductions Reclassification Assets Held For Sale
RealEstateDeductionsReclassificationAssetsHeldForSale
216955000 USD
CY2018 gov Real Estate Impairment Or Writedowns
RealEstateImpairmentOrWritedowns
4440000 USD
CY2016Q4 gov Real Estate Purchase Price Allocation Acquired Real Estate Lease Obligations
RealEstatePurchasePriceAllocationAcquiredRealEstateLeaseObligations
587000 USD
CY2016Q4 gov Real Estate Purchase Price Allocation Building And Building Improvements
RealEstatePurchasePriceAllocationBuildingAndBuildingImprovements
145006000 USD
CY2016Q4 gov Real Estate Purchase Price Allocation Other Assumed Assets
RealEstatePurchasePriceAllocationOtherAssumedAssets
2167000 USD
CY2018Q4 srt Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
335241000 USD
CY2018Q4 srt Real Estate Federal Income Tax Basis
RealEstateFederalIncomeTaxBasis
7126328 USD
CY2018 srt Sec Schedule Iii Real Estate Number Of Units
SECScheduleIIIRealEstateNumberOfUnits
211 building
CY2017Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
61429000 USD
CY2018Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
72051000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
60427000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
106000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1968960000 USD
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2609801000 USD
CY2016 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
3265000 USD
CY2017 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
3802000 USD
CY2018 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
4833000 USD
CY2016 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2832000 USD
CY2017 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3420000 USD
CY2018 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3626000 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
29003000 USD
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
56174000 USD
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
94375000 USD
CY2017 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5000 shares
CY2018 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4000 shares
CY2016Q4 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
830185 sqft
CY2017Q4 us-gaap Assets
Assets
3703565000 USD
CY2018Q4 us-gaap Assets
Assets
5238583000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
0 USD
CY2018Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
253501000 USD
CY2017Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
12338000 USD
CY2018Q4 us-gaap Below Market Lease Accumulated Amortization
BelowMarketLeaseAccumulatedAmortization
11060000 USD
CY2017Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
25973000 USD
CY2018Q4 us-gaap Below Market Lease Gross
BelowMarketLeaseGross
31091000 USD
CY2017 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-1.55
CY2018 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-1.82
CY2017 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-74556000 USD
CY2018 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-87240000 USD
CY2017 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
746801000 USD
CY2018 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
758596000 USD
CY2016 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1191000 USD
CY2017 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2018 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
14508000 USD
CY2016Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
14790000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29941000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16569000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35349000 USD
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9807000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30471000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19680000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38943000 USD
CY2016 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
20664000 USD
CY2017 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-10791000 USD
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
19263000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
6.88
CY2017 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
6.88
CY2018 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
6.88
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.72
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.72
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.72
CY2017Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.72
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.72
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.72
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.72
CY2018Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.72
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.04
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24786479 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48082903 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24786479 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48082903 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
192331612 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
248000 USD
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
481000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
99667000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
45560000 USD
CY2018 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21924000 USD
CY2016 us-gaap Costs And Expenses
CostsAndExpenses
191503000 USD
CY2017 us-gaap Costs And Expenses
CostsAndExpenses
262214000 USD
CY2018 us-gaap Costs And Expenses
CostsAndExpenses
376291000 USD
CY2017Q4 us-gaap Cumulative Dividends
CumulativeDividends
807736000 USD
CY2018Q4 us-gaap Cumulative Dividends
CumulativeDividends
978302000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2263147000 USD
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3311262000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
18055000 USD
CY2018Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
56372000 USD
CY2017Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
22977000 USD
CY2018Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
25672000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
15750000 USD
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12888000 USD
CY2017Q4 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
712000 USD
CY2016 us-gaap Depreciation
Depreciation
42489000 USD
CY2017 us-gaap Depreciation
Depreciation
52427000 USD
CY2018 us-gaap Depreciation
Depreciation
66685000 USD
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
73153000 USD
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
109588000 USD
CY2018 us-gaap Depreciation And Amortization
DepreciationAndAmortization
162488000 USD
CY2016 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
1.96
CY2017 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
1.03
CY2018 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.23
CY2016 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
0 USD
CY2017 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
0 USD
CY2018 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
646000 USD
CY2016 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
122366000 USD
CY2017 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
145209000 USD
CY2018 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
170566000 USD
CY2017Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
4859000 USD
CY2018Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
34887000 USD
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
3.26
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.42
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.66
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.45
CY2017Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.74
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.56
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.25
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.20
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2018Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.31
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.90
CY2016 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
35381000 USD
CY2017 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
21584000 USD
CY2018 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
20873000 USD
CY2016 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0 USD
CY2017 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0 USD
CY2018 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
15180000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
351872000 USD
CY2017 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
21584000 USD
CY2018 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
20873000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1056558000 USD
CY2016 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
35381000 USD
CY2016 us-gaap Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
79000 USD
CY2017 us-gaap Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
0 USD
CY2018 us-gaap Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
20661000 USD
CY2016 us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
86000 USD
CY2017 us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
72000 USD
CY2018 us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
29000 USD
CY2016 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
104000 USD
CY2017 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1715000 USD
CY2018 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-709000 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14897000 USD
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18847000 USD
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24922000 USD
CY2016 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
0 USD
CY2017 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
9490000 USD
CY2018 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
8630000 USD
CY2016 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
22965000 USD
CY2017 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-9739000 USD
CY2018 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-27606000 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22929000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-9625000 USD
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-25220000 USD
CY2016 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
1.29
CY2017 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.47
CY2018 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-1.13
CY2016 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
34878000 USD
CY2017 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
21829000 USD
CY2018 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
5722000 USD
CY2016 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
137000 USD
CY2017 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-13000 USD
CY2018 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2269000 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000 USD
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
117000 USD
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
111000 USD
CY2017 us-gaap Income Taxes Paid
IncomeTaxesPaid
117000 USD
CY2018 us-gaap Income Taxes Paid
IncomeTaxesPaid
68000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1970000 USD
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
11696000 USD
CY2018 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3303000 USD
CY2016 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
10196000 USD
CY2017 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
5017000 USD
CY2018 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
9203000 USD
CY2017 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1368000 USD
CY2016 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
634000 USD
CY2017 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
1339000 USD
CY2018 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-97000 USD
CY2016 us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
-1670000 USD
CY2017 us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
4990000 USD
CY2018 us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
-5021000 USD
CY2016 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-25000 USD
CY2018 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1127000 USD
CY2016 us-gaap Interest Expense
InterestExpense
45060000 USD
CY2017 us-gaap Interest Expense
InterestExpense
65406000 USD
CY2018 us-gaap Interest Expense
InterestExpense
89865000 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
41139000 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
55048000 USD
CY2018 us-gaap Interest Paid Net
InterestPaidNet
65188000 USD
CY2017Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
2348613000 USD
CY2018Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
3020472000 USD
CY2016 us-gaap Investment Income Interest
InvestmentIncomeInterest
158000 USD
CY2017 us-gaap Investment Income Interest
InvestmentIncomeInterest
1962000 USD
CY2018 us-gaap Investment Income Interest
InvestmentIncomeInterest
639000 USD
CY2017Q4 us-gaap Land
Land
627108000 USD
CY2018Q4 us-gaap Land
Land
924164000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
2353026000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
3459615000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3703565000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5238583000 USD
CY2016 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
CY2017 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
167548000 USD
CY2018 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
161772000 USD
CY2017Q4 us-gaap Line Of Credit
LineOfCredit
570000000 USD
CY2018Q4 us-gaap Line Of Credit
LineOfCredit
175000000 USD
CY2017 us-gaap Line Of Credit Assumed1
LineOfCreditAssumed1
0 USD
CY2018 us-gaap Line Of Credit Assumed1
LineOfCreditAssumed1
108000000 USD
CY2018Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2500000000 USD
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
2245092000 USD
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
3254890000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1126780000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
362054000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
318783000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
713518000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
14420000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
775707000 USD
CY2018Q4 us-gaap Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
3021000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
112055000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1039794000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7415000 USD
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-864309000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-218113000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1188139000 USD
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
738656000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
126722000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
137554000 USD
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
144916000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
57843000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
12090000 USD
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-21884000 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
57843000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11677000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10989000 USD
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18266000 USD
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11815000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6287000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
29602000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-449000 USD
CY2018Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-57695000 USD
CY2018 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22255000 USD
CY2016 us-gaap Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
3600000 USD
CY2017 us-gaap Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
0 USD
CY2018 us-gaap Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
0 USD
CY2016 us-gaap Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
0 USD
CY2017 us-gaap Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
0 USD
CY2018 us-gaap Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
639809000 USD
CY2016 us-gaap Notes Assumed1
NotesAssumed1
0 USD
CY2017 us-gaap Notes Assumed1
NotesAssumed1
0 USD
CY2018 us-gaap Notes Assumed1
NotesAssumed1
1450000000 USD
CY2018 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2017Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
13635000 USD
CY2018Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
20031000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3350 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1584 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
139 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1627 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
3618196000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
569874000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
383695000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
434135000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
479401000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
514551000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
1236540000 USD
CY2018Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
106102000 USD
CY2018Q4 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
103656000 USD
CY2018 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
426560000 USD
CY2017 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
374000 USD
CY2018 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1707000 USD
CY2016 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
258180000 USD
CY2017Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
69296000 USD
CY2017Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
69887000 USD
CY2017Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
70179000 USD
CY2017Q4 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
107170000 USD
CY2017 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
316532000 USD
CY2018Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
108717000 USD
CY2018Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
108085000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
96033000 USD
CY2018Q4 us-gaap Other Assets
OtherAssets
178704000 USD
CY2016 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
30465000 USD
CY2017 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
24042000 USD
CY2018 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
0 USD
CY2016 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
30465000 USD
CY2017 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
24042000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
41824000 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
33470000 USD
CY2018 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-40000 USD
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
11359000 USD
CY2017 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
9428000 USD
CY2018 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-40000 USD
CY2016 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
54290000 USD
CY2017 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
65349000 USD
CY2018 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
89610000 USD
CY2016 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
971000 USD
CY2017 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
1216000 USD
CY2018 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
1337000 USD
CY2017Q4 us-gaap Other Liabilities
OtherLiabilities
89440000 USD
CY2018Q4 us-gaap Other Liabilities
OtherLiabilities
145536000 USD
CY2016 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-284000 USD
CY2017 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-300000 USD
CY2018 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-250000 USD
CY2016 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
32999000 USD
CY2017 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
45940000 USD
CY2018 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
47500000 USD
CY2016 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
337000 USD
CY2017 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
264000 USD
CY2018 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
232000 USD
CY2016 us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
0 USD
CY2017 us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
0 USD
CY2018 us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
20221000 USD
CY2017 us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
0 USD
CY2018 us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
435125000 USD
CY2016 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
122366000 USD
CY2017 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
145209000 USD
CY2018 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
170566000 USD
CY2016 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
544000 USD
CY2017 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4644000 USD
CY2018 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
3936000 USD
CY2016 us-gaap Payments To Acquire And Develop Real Estate
PaymentsToAcquireAndDevelopRealEstate
199304000 USD
CY2016 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2017 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
275000 USD
CY2018 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
371000 USD
CY2016 us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
0 USD
CY2016 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
14954000 USD
CY2017 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
29248000 USD
CY2018 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
17251000 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
493866000 USD
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2016 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
300235000 USD
CY2017 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
297954000 USD
CY2018 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2016 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
399000000 USD
CY2017 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
645000000 USD
CY2018 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
238000000 USD
CY2016 us-gaap Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
0 USD
CY2017 us-gaap Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
482000 USD
CY2018 us-gaap Proceeds From Real Estate And Real Estate Joint Ventures
ProceedsFromRealEstateAndRealEstateJointVentures
3751000 USD
CY2016 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
263000 USD
CY2017 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
15083000 USD
CY2018 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
304808000 USD
CY2015Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
255879000 USD
CY2016Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
296804000 USD
CY2017Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
341848000 USD
CY2018Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
375147000 USD
CY2016 us-gaap Real Estate Accumulated Depreciation Other Additions
RealEstateAccumulatedDepreciationOtherAdditions
42404000 USD
CY2017 us-gaap Real Estate Accumulated Depreciation Other Additions
RealEstateAccumulatedDepreciationOtherAdditions
45315000 USD
CY2018 us-gaap Real Estate Accumulated Depreciation Other Additions
RealEstateAccumulatedDepreciationOtherAdditions
65215000 USD
CY2018 us-gaap Real Estate Accumulated Depreciation Other Deductions
RealEstateAccumulatedDepreciationOtherDeductions
5005000 USD
CY2016 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
1479000 USD
CY2017 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
271000 USD
CY2018 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
18740000 USD
CY2018Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
3020472000 USD
CY2018Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
924164000 USD
CY2018Q4 us-gaap Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Improvements
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements
221397000 USD
CY2018Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
2804289000 USD
CY2018Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
923390000 USD
CY2016 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
1479000 USD
CY2017 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
3687000 USD
CY2018 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
286837000 USD
CY2015Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
1696132000 USD
CY2016Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
1888760000 USD
CY2017Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
2975721000 USD
CY2018Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
3944636000 USD
CY2017Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
341848000 USD
CY2018Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
375147000 USD
CY2017Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2975721000 USD
CY2018Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
3944636000 USD
CY2017Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2633873000 USD
CY2018Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
3569489000 USD
CY2017Q4 us-gaap Real Estate Investments Joint Ventures
RealEstateInvestmentsJointVentures
50202000 USD
CY2018Q4 us-gaap Real Estate Investments Joint Ventures
RealEstateInvestmentsJointVentures
43665000 USD
CY2016 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
194107000 USD
CY2017 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
1100138000 USD
CY2018 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
1486342000 USD
CY2018 us-gaap Real Estate Other Deductions
RealEstateOtherDeductions
5005000 USD
CY2016 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
30703000 USD
CY2017 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
37942000 USD
CY2018 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
49708000 USD
CY2016 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
356000000 USD
CY2017 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
235000000 USD
CY2018 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
741000000 USD
CY2016 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
107933000 USD
CY2017 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
11909000 USD
CY2018 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
3708000 USD
CY2016 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 USD
CY2017 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 USD
CY2018 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
162000000 USD
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
530000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3111000 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3594000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
108144000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
146882000 USD
CY2017 us-gaap Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
9490000 USD
CY2018 us-gaap Sec Schedule Iii Real Estate Writedown Or Reserve Amount
SECScheduleIIIRealEstateWritedownOrReserveAmount
8630000 USD
CY2017Q3 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
493866000 USD
CY2017Q4 us-gaap Secured Debt
SecuredDebt
183100000 USD
CY2018Q4 us-gaap Secured Debt
SecuredDebt
335241000 USD
CY2017Q4 us-gaap Senior Notes
SeniorNotes
944140000 USD
CY2018Q4 us-gaap Senior Notes
SeniorNotes
2357497000 USD
CY2016 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1389000 USD
CY2017 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1361000 USD
CY2018 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1523000 USD
CY2016 us-gaap Stock Issued1
StockIssued1
0 USD
CY2017 us-gaap Stock Issued1
StockIssued1
0 USD
CY2018 us-gaap Stock Issued1
StockIssued1
639809000 USD
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
493866000 USD
CY2018 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
639783000 USD
CY2018 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
232000 USD
CY2016 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
337000 USD
CY2017 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
264000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
956651000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
935004000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1330043000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1778968000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
1330755000 USD
CY2018Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.25
CY2016 us-gaap Straight Line Rent
StraightLineRent
2691000 USD
CY2017 us-gaap Straight Line Rent
StraightLineRent
5582000 USD
CY2018 us-gaap Straight Line Rent
StraightLineRent
10164000 USD
CY2017Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
20496000 USD
CY2018Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
0 USD
CY2016 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
CY2017 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 USD
CY2018 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-7552000 USD
CY2017Q4 us-gaap Unsecured Debt
UnsecuredDebt
547852000 USD
CY2018Q4 us-gaap Unsecured Debt
UnsecuredDebt
387152000 USD
CY2016 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
17269000 USD
CY2017 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
20998000 USD
CY2018 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
26425000 USD
CY2016 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5000 shares
CY2017 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2018 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17768000 shares
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21158000 shares
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24830000 shares
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17763000 shares
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21158000 shares
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24830000 shares
CY2018 us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications.</font><font style="font-family:inherit;font-size:10pt;"> Reclassifications have been made to the prior years&#8217; consolidated financial statements to conform to the current year&#8217;s presentation.</font></div></div>
CY2018 us-gaap Revenue Recognition Leases Operating
RevenueRecognitionLeasesOperating
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Revenue Recognition.</font><font style="font-family:inherit;font-size:10pt;"> We recognize rental income from operating leases that contain fixed contractual rent changes on a straight line basis over the term of the lease agreements. We increased rental income by </font><font style="font-family:inherit;font-size:10pt;">$10,164</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">$5,582</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$2,691</font><font style="font-family:inherit;font-size:10pt;"> to record revenue on a straight line basis during the years ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2018</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">2017</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">, respectively. Rents receivable, excluding properties classified as held for sale, include </font><font style="font-family:inherit;font-size:10pt;">$34,006</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$27,267</font><font style="font-family:inherit;font-size:10pt;"> of straight line rent receivables at </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2017</font><font style="font-family:inherit;font-size:10pt;">, respectively.</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain of our leases with government tenants provide the tenant the right to terminate its lease if its respective legislature or other funding authority does not appropriate the funding necessary for the government tenant to meet its lease obligations; we have determined the fixed non-cancelable lease term of these leases to be the fully executed term of the lease because we believe the occurrence of termination to be a remote contingency based on both our historical experience and our assessment of the likelihood of lease cancellation on a separate lease basis.&#160;</font></div></div>
CY2018 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:16px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates.</font><font style="font-family:inherit;font-size:10pt;"> Preparation of these financial statements in conformity with GAAP requires us to make estimates and assumptions that may affect the amounts reported in these consolidated financial statements and related notes. The actual results could differ from these estimates. </font></div></div>

Files In Submission

Name View Source Status
0001456772-19-000015-index-headers.html Edgar Link pending
0001456772-19-000015-index.html Edgar Link pending
0001456772-19-000015.txt Edgar Link pending
0001456772-19-000015-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gov-20181231.xml Edgar Link completed
gov-20181231.xsd Edgar Link pending
gov-20181231_cal.xml Edgar Link unprocessable
gov-20181231_def.xml Edgar Link unprocessable
gov-20181231_lab.xml Edgar Link unprocessable
gov-20181231_pre.xml Edgar Link unprocessable
opi20181231ex81swlogo.jpg Edgar Link pending
opi20181231exhibit81image.jpg Edgar Link pending
opiexhibit041.htm Edgar Link pending
opiexhibit041001.jpg Edgar Link pending
opiexhibit041002.jpg Edgar Link pending
opi_123118x10kdocument.htm Edgar Link pending
opi_123118x10kex109.htm Edgar Link pending
opi_123118x10kex211.htm Edgar Link pending
opi_123118x10kex231.htm Edgar Link pending
opi_123118x10kex311.htm Edgar Link pending
opi_123118x10kex312.htm Edgar Link pending
opi_123118x10kex321.htm Edgar Link pending
opi_123118x10kex81.htm Edgar Link pending
opi_123118x10kxex994.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending