2023 Q4 Form 10-Q Financial Statement

#000145677223000053 Filed on October 30, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $133.8M $133.4M
YoY Change 4.57% -3.14%
Cost Of Revenue $46.59M $42.20M
YoY Change 26.01% -4.41%
Gross Profit $87.19M $91.16M
YoY Change -4.14% -2.54%
Gross Profit Margin 65.18% 68.35%
Selling, General & Admin $11.62M $13.18M
YoY Change -4.11% -9.42%
% of Gross Profit 13.32% 14.46%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $51.30M $49.93M
YoY Change 2.52% -3.03%
% of Gross Profit 58.84% 54.77%
Operating Expenses $65.31M $65.45M
YoY Change 2.55% -3.1%
Operating Profit $21.88M $25.71M
YoY Change -19.77% -1.08%
Interest Expense -$48.98M $28.84M
YoY Change 100.64% 15.48%
% of Operating Profit -223.92% 112.15%
Other Income/Expense, Net
YoY Change
Pretax Income -$36.40M -$18.73M
YoY Change -612.1% -204.04%
Income Tax $15.00K $95.00K
% Of Pretax Income
Net Earnings -$37.22M -$19.59M
YoY Change -682.54% -215.5%
Net Earnings / Revenue -27.83% -14.69%
Basic Earnings Per Share -$0.41
Diluted Earnings Per Share -$0.77 -$0.41
COMMON SHARES
Basic Shares Outstanding 48.76M shares 48.59M shares
Diluted Shares Outstanding 48.40M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.32M $24.36M
YoY Change 0.54% 73.92%
Cash & Equivalents $12.32M $24.36M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $133.3M $124.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $145.6M $148.4M
YoY Change 23.49% 23.81%
LONG-TERM ASSETS
Property, Plant & Equipment $3.679B $3.731B
YoY Change -1.73% -0.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $18.13M $36.60M
YoY Change -48.4% 4.37%
Other Assets $138.7M $117.3M
YoY Change 83.41% 67.64%
Total Long-Term Assets $3.844B $3.897B
YoY Change -0.47% 1.23%
TOTAL ASSETS
Total Short-Term Assets $145.6M $148.4M
Total Long-Term Assets $3.844B $3.897B
Total Assets $3.990B $4.045B
YoY Change 0.24% 1.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $140.2M $154.1M
YoY Change 0.01% 0.73%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $147.2M $161.8M
YoY Change 0.39% 5.81%
LONG-TERM LIABILITIES
Long-Term Debt $2.573B $2.566B
YoY Change 5.75% 7.19%
Other Long-Term Liabilities $14.19M $12.62M
YoY Change -0.28% -21.41%
Total Long-Term Liabilities $2.587B $2.579B
YoY Change 5.71% 7.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $147.2M $161.8M
Total Long-Term Liabilities $2.587B $2.579B
Total Liabilities $2.734B $2.740B
YoY Change 5.41% 6.93%
SHAREHOLDERS EQUITY
Retained Earnings $100.2M $137.3M
YoY Change -40.94% -15.86%
Common Stock $2.622B $2.622B
YoY Change 0.07% 0.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.256B $1.305B
YoY Change
Total Liabilities & Shareholders Equity $3.990B $4.045B
YoY Change 0.24% 1.91%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$37.22M -$19.59M
YoY Change -682.54% -215.5%
Depreciation, Depletion And Amortization $51.30M $49.93M
YoY Change 2.52% -3.03%
Cash From Operating Activities $32.59M $20.91M
YoY Change -18.37% -52.24%
INVESTING ACTIVITIES
Capital Expenditures $56.16M $36.90M
YoY Change -16.27% -177.06%
Acquisitions
YoY Change
Other Investing Activities $18.28M $9.922M
YoY Change 37.73% -91.31%
Cash From Investing Activities -$37.88M -$26.98M
YoY Change -29.59% -140.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -7.628M 19.88M
YoY Change -171.99% -116.26%
NET CHANGE
Cash From Operating Activities 32.59M 20.91M
Cash From Investing Activities -37.88M -26.98M
Cash From Financing Activities -7.628M 19.88M
Net Change In Cash -12.91M 13.81M
YoY Change 294.2% -212.94%
FREE CASH FLOW
Cash From Operating Activities $32.59M $20.91M
Capital Expenditures $56.16M $36.90M
Free Cash Flow -$23.57M -$16.00M
YoY Change -13.18% -117.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Line Of Credit
LineOfCredit
200000000 usd
CY2022Q4 us-gaap Line Of Credit
LineOfCredit
195000000 usd
CY2023Q3 us-gaap Senior Notes
SeniorNotes
2193577000 usd
CY2022Q4 us-gaap Senior Notes
SeniorNotes
2187875000 usd
CY2023Q3 us-gaap Secured Debt
SecuredDebt
172331000 usd
CY2023Q3 opi Liabilities Held For Sale Property
LiabilitiesHeldForSaleProperty
346000 usd
CY2022Q4 us-gaap Other Liabilities
OtherLiabilities
140151000 usd
CY2023Q3 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
7766000 usd
CY2023Q3 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
12276000 usd
CY2022Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
14157000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2593642000 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
488000 usd
CY2023Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2621107000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2619532000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
169606000 usd
CY2023Q3 us-gaap Cumulative Dividends
CumulativeDividends
1454287000 usd
CY2022Q4 us-gaap Cumulative Dividends
CumulativeDividends
1403289000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1304633000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1386335000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4044990000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3979977000 usd
us-gaap Lease Income
LeaseIncome
399780000 usd
us-gaap Lease Income
LeaseIncome
426353000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
170993000 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
0 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
21820000 usd
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
30534000 usd
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
224000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17430000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19353000 usd
us-gaap Costs And Expenses
CostsAndExpenses
350113000 usd
us-gaap Costs And Expenses
CostsAndExpenses
364300000 usd
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
487000 usd
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
7437000 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
782000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6808000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6946000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-77000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-29655000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-9437000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
336000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
431000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2290000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2631000 usd
us-gaap Net Income Loss
NetIncomeLoss
-32281000 usd
us-gaap Net Income Loss
NetIncomeLoss
-12499000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48260000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48260000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1386335000 usd
CY2023Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
477000 usd
CY2023Q1 opi Shares Granted Value Share Based Payment Arrangement Forfeited And Repurchased
SharesGrantedValueShareBasedPaymentArrangementForfeitedAndRepurchased
15000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-446000 usd
CY2023Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
26710000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1359641000 usd
CY2023Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
744000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-12242000 usd
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12141000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1335955000 usd
CY2022Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
415000 usd
CY2022Q4 us-gaap Secured Debt
SecuredDebt
49917000 usd
CY2022Q4 opi Liabilities Held For Sale Property
LiabilitiesHeldForSaleProperty
73000 usd
CY2023Q3 us-gaap Other Liabilities
OtherLiabilities
154061000 usd
CY2022Q4 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
6469000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
2740357000 usd
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48565644 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48565644 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
486000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
137325000 usd
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
45491000 usd
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
49642000 usd
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
20462000 usd
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
20671000 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
80637000 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
81597000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
155559000 usd
CY2023Q2 opi Shares Granted Value Share Based Payment Arrangement Forfeited And Repurchased
SharesGrantedValueShareBasedPaymentArrangementForfeitedAndRepurchased
47000 usd
CY2023Q3 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
658000 usd
CY2023Q3 opi Shares Granted Value Share Based Payment Arrangement Forfeited And Repurchased
SharesGrantedValueShareBasedPaymentArrangementForfeitedAndRepurchased
240000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-19593000 usd
CY2023Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
12147000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1304633000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1496709000 usd
CY2022Q1 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
1000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-13407000 usd
CY2022Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
26634000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1457082000 usd
CY2022Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1079000 usd
CY2022Q2 opi Shares Granted Value Share Based Payment Arrangement Forfeited And Repurchased
SharesGrantedValueShareBasedPaymentArrangementForfeitedAndRepurchased
21000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-16056000 usd
CY2022Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
26634000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1415450000 usd
CY2022Q3 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
923000 usd
CY2022Q3 opi Shares Granted Value Share Based Payment Arrangement Forfeited And Repurchased
SharesGrantedValueShareBasedPaymentArrangementForfeitedAndRepurchased
521000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
16964000 usd
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
26651000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1406165000 usd
us-gaap Net Income Loss
NetIncomeLoss
-32281000 usd
us-gaap Net Income Loss
NetIncomeLoss
-12499000 usd
us-gaap Depreciation
Depreciation
77635000 usd
us-gaap Depreciation
Depreciation
73174000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6808000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6946000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
71332000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
93458000 usd
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
7359000 usd
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
6115000 usd
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
487000 usd
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
7437000 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
0 usd
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
21820000 usd
opi Gain Losson Extinguishmentof Debt Net
GainLossonExtinguishmentofDebtNet
0 usd
opi Gain Losson Extinguishmentof Debt Net
GainLossonExtinguishmentofDebtNet
-77000 usd
us-gaap Straight Line Rent
StraightLineRent
17120000 usd
us-gaap Straight Line Rent
StraightLineRent
7226000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1053000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1591000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2290000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2631000 usd
us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
1375000 usd
us-gaap Increase Decrease In Leasing Receivables
IncreaseDecreaseInLeasingReceivables
-7625000 usd
us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
17904000 usd
us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
20724000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4426000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2358000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
14952000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3255000 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
1297000 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-7251000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
109133000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
152687000 usd
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
175628000 usd
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
137031000 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 usd
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
51000 usd
opi Contributions To Unconsolidated Joint Ventures
ContributionsToUnconsolidatedJointVentures
3763000 usd
opi Contributions To Unconsolidated Joint Ventures
ContributionsToUnconsolidatedJointVentures
2914000 usd
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
22449000 usd
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
189069000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-156942000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
49175000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
50000000 usd
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
25400000 usd
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
177320000 usd
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 usd
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
0 usd
us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
300000000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
225000000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
295000000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
220000000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
160000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5843000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
291000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
533000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
50998000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
79919000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
75188000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-270852000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
27379000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-68990000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12249000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
84515000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39628000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15525000 usd
us-gaap Interest Paid Net
InterestPaidNet
79324000 usd
us-gaap Interest Paid Net
InterestPaidNet
80504000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
374000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
283000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
41445000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
34340000 usd
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
6423000 usd
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
2887000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24358000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14005000 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
15270000 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
1520000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
39628000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15525000 usd
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
30534000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-19593000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
16964000 usd
us-gaap Net Income Loss
NetIncomeLoss
-32281000 usd
us-gaap Net Income Loss
NetIncomeLoss
-12499000 usd
CY2023Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
50000 usd
CY2022Q3 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
99000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
232000 usd
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
299000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19643000 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
16865000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-32513000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12798000 usd
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48403000 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48403000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48286000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48286000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48365000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48365000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48260000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48260000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.67
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.67
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
opi Number Of Joint Ventures
NumberOfJointVentures
2 joint_venture
CY2023Q3 opi Number Of Operating Lease Executed
NumberOfOperatingLeaseExecuted
29 lease
CY2023Q3 opi Operating Leases Committed Expenditures On Leases Executed In Period Area Of Leased Property
OperatingLeasesCommittedExpendituresOnLeasesExecutedInPeriodAreaOfLeasedProperty
586000 sqft
CY2023Q3 opi Operating Leases Weighted Average Lease Term
OperatingLeasesWeightedAverageLeaseTerm
P7Y4M24D
CY2023Q3 opi Operating Leases Committed Expenditures On Leases Executed In Period
OperatingLeasesCommittedExpendituresOnLeasesExecutedInPeriod
25359000 usd
opi Number Of Operating Lease Executed
NumberOfOperatingLeaseExecuted
68 lease
opi Operating Leases Committed Expenditures On Leases Executed In Period Area Of Leased Property
OperatingLeasesCommittedExpendituresOnLeasesExecutedInPeriodAreaOfLeasedProperty
1502000 sqft
opi Operating Leases Weighted Average Lease Term
OperatingLeasesWeightedAverageLeaseTerm
P8Y8M12D
opi Operating Leases Committed Expenditures On Leases Executed In Period
OperatingLeasesCommittedExpendituresOnLeasesExecutedInPeriod
74744000 usd
CY2023Q3 opi Operating Leases Committed Expenditures On Leases Executed In Period Committed But Unspent Tenant Related Obligations
OperatingLeasesCommittedExpendituresOnLeasesExecutedInPeriodCommittedButUnspentTenantRelatedObligations
137223000 usd
us-gaap Variable Lease Income
VariableLeaseIncome
67820000 usd
CY2022Q3 opi Tenant Reimbursement Income
TenantReimbursementIncome
21953000 usd
opi Tenant Reimbursement Income
TenantReimbursementIncome
64437000 usd
opi Number Of Joint Ventures
NumberOfJointVentures
2 joint_venture
opi Number Of Joint Ventures
NumberOfJointVentures
2 joint_venture
opi Number Of Joint Ventures
NumberOfJointVentures
2 joint_venture
opi Number Of Joint Ventures
NumberOfJointVentures
2 joint_venture
us-gaap Revenue Recognition Leases
RevenueRecognitionLeases
Our leases provide for base rent payments and, in addition, may include variable payments. Rental income from operating leases, including any payments derived by index or market-based indices, is recognized on a straight line basis over the lease term when we have determined that the collectability of substantially all of the lease payments is probable. Some of our leases have options to extend or terminate the lease exercisable at the option of our tenants, which are considered when determining the lease term. Allowances for bad debts are recognized as a direct reduction of rental income. In certain circumstances, some leases provide the tenant with the right to terminate if the legislature or other funding authority does not appropriate the funding necessary for the tenant to meet its lease obligations; we have determined the fixed non-cancelable lease term of these leases to be the full term of the lease because we believe the occurrence of early terminations to be a remote contingency based on both our historical experience and our assessments of the likelihood of lease cancellation on a separate lease basis.
CY2023Q3 us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
8691000 usd
CY2022Q3 us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
1765000 usd
us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
17120000 usd
us-gaap Straight Line Rent Adjustments
StraightLineRentAdjustments
7226000 usd
CY2023Q3 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
103366000 usd
CY2022Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
86305000 usd
CY2023Q3 us-gaap Variable Lease Income
VariableLeaseIncome
21067000 usd
us-gaap Variable Lease Income
VariableLeaseIncome
64627000 usd
CY2023Q3 opi Tenant Reimbursement Income
TenantReimbursementIncome
19722000 usd
opi Tenant Reimbursement Income
TenantReimbursementIncome
60641000 usd
CY2022Q3 us-gaap Variable Lease Income
VariableLeaseIncome
23183000 usd
CY2023Q3 opi Number Of Mortgage Notes
NumberOfMortgageNotes
6 mortgage_note
CY2023Q3 opi Number Of Mortgage Notes
NumberOfMortgageNotes
6 mortgage_note
CY2023Q2 opi Number Of Trustees
NumberOfTrustees
9 trustee
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
3500 shares
CY2023Q2 us-gaap Share Price
SharePrice
7.90
CY2023Q3 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
210300 shares
CY2023Q3 us-gaap Share Price
SharePrice
5.76
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
47858 shares
opi Stock Repurchased During Period Price Per Share
StockRepurchasedDuringPeriodPricePerShare
6.09
CY2023Q3 opi Stock Repurchased During Period Number Of Trustees
StockRepurchasedDuringPeriodNumberOfTrustees
1 trustee
opi Stock Repurchased During Period Number Of Trustees
StockRepurchasedDuringPeriodNumberOfTrustees
1 trustee
CY2023Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.55
CY2023Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
26710000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2023Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12141000 usd
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2023Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12147000 usd
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
50998000 usd
opi Number Of Joint Ventures
NumberOfJointVentures
2 joint_venture

Files In Submission

Name View Source Status
0001456772-23-000053-index-headers.html Edgar Link pending
0001456772-23-000053-index.html Edgar Link pending
0001456772-23-000053.txt Edgar Link pending
0001456772-23-000053-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
opi-20230930.htm Edgar Link pending
opi-20230930.xsd Edgar Link pending
opi_093023x10qex311.htm Edgar Link pending
opi_093023x10qex312.htm Edgar Link pending
opi_093023x10qex321.htm Edgar Link pending
opi_093023xformofindemnifi.htm Edgar Link pending
opi_093023xformofshareawar.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
opi-20230930_cal.xml Edgar Link unprocessable
opi-20230930_def.xml Edgar Link unprocessable
opi-20230930_lab.xml Edgar Link unprocessable
opi-20230930_pre.xml Edgar Link unprocessable
opi-20230930_htm.xml Edgar Link completed
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending