2013 Q3 Form 10-Q Financial Statement
#000094480913000007 Filed on August 09, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q4 |
---|---|---|---|
Revenue | $20.64M | $23.82M | $16.26M |
YoY Change | 75.0% | 133.29% | 180.36% |
Cost Of Revenue | $11.95M | $13.10M | $8.900M |
YoY Change | 59.64% | 99.92% | 111.9% |
Gross Profit | $39.65M | $41.81M | $25.97M |
YoY Change | 87.36% | 113.81% | 1523.38% |
Gross Profit Margin | 192.09% | 175.5% | 159.73% |
Selling, General & Admin | $13.57M | $13.88M | $10.40M |
YoY Change | 85.36% | 155.36% | 103.92% |
% of Gross Profit | 34.23% | 33.2% | 40.04% |
Research & Development | $11.09M | $9.557M | $6.600M |
YoY Change | 206.13% | 112.85% | 53.49% |
% of Gross Profit | 27.96% | 22.86% | 25.41% |
Depreciation & Amortization | $3.768M | $3.451M | $2.800M |
YoY Change | 41.39% | 40.63% | 211.11% |
% of Gross Profit | 9.5% | 8.25% | 10.78% |
Operating Expenses | $39.65M | $41.81M | $17.10M |
YoY Change | 87.35% | 113.81% | 69.31% |
Operating Profit | -$19.01M | -$17.98M | -$1.039M |
YoY Change | 97.08% | 75.55% | -87.78% |
Interest Expense | -$40.80M | $8.900M | $900.0K |
YoY Change | 13500.0% | -4550.0% | -228.57% |
% of Operating Profit | |||
Other Income/Expense, Net | -$38.90M | $16.93M | -$1.100M |
YoY Change | 32317.5% | -6463.16% | -375.0% |
Pretax Income | -$57.91M | -$1.057M | -$10.00M |
YoY Change | 510.3% | -89.18% | 13.64% |
Income Tax | $1.290M | $925.0K | -$9.700M |
% Of Pretax Income | |||
Net Earnings | -$60.00M | -$3.394M | -$500.0K |
YoY Change | 522.0% | -66.87% | -102.72% |
Net Earnings / Revenue | -290.67% | -14.25% | -3.07% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$166.4K | -$10.10K | -$1.689K |
COMMON SHARES | |||
Basic Shares Outstanding | 336.8M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $180.8M | $169.1M | $27.40M |
YoY Change | 326.42% | 205.79% | -61.68% |
Cash & Equivalents | $155.8M | $119.1M | $27.36M |
Short-Term Investments | $25.00M | $50.00M | |
Other Short-Term Assets | $4.304M | $19.00M | $4.750M |
YoY Change | -13.92% | 363.41% | 115.91% |
Inventory | $19.52M | $19.78M | $22.26M |
Prepaid Expenses | |||
Receivables | $21.37M | $22.23M | $21.16M |
Other Receivables | $6.800M | $0.00 | $0.00 |
Total Short-Term Assets | $241.3M | $230.1M | $78.66M |
YoY Change | 174.18% | 149.31% | -21.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $17.03M | $16.58M | $15.71M |
YoY Change | 33.02% | 218.79% | 190.83% |
Goodwill | $222.3M | $82.09M | $80.45M |
YoY Change | 102.06% | ||
Intangibles | $79.78M | $84.24M | |
YoY Change | |||
Long-Term Investments | $23.10M | $26.70M | $15.60M |
YoY Change | 54.0% | 80.41% | 132.84% |
Other Assets | $7.003M | $2.784M | $2.777M |
YoY Change | 268.58% | 132.0% | 113.62% |
Total Long-Term Assets | $1.142B | $411.0M | $211.2M |
YoY Change | 604.76% | 197.37% | 62.57% |
TOTAL ASSETS | |||
Total Short-Term Assets | $241.3M | $230.1M | $78.66M |
Total Long-Term Assets | $1.142B | $411.0M | $211.2M |
Total Assets | $1.383B | $641.1M | $289.8M |
YoY Change | 453.19% | 178.13% | 26.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.63M | $11.65M | $10.20M |
YoY Change | 89.32% | 164.68% | 108.16% |
Accrued Expenses | $43.27M | $31.05M | $24.66M |
YoY Change | 98.48% | 144.45% | 393.12% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $14.48M | $16.78M | $17.53M |
YoY Change | -16.8% | 14.92% | 99.16% |
Total Short-Term Liabilities | $71.38M | $59.47M | $52.38M |
YoY Change | 53.83% | 87.6% | 178.63% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.350M | $188.5M | $5.150M |
YoY Change | -16.25% | ||
Other Long-Term Liabilities | $234.8M | $80.60M | $34.17M |
YoY Change | 1197.03% | 426.82% | 83.7% |
Total Long-Term Liabilities | $443.7M | $269.1M | $34.17M |
YoY Change | 1907.6% | 1659.0% | 83.7% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $71.38M | $59.47M | $52.38M |
Total Long-Term Liabilities | $443.7M | $269.1M | $34.17M |
Total Liabilities | $515.1M | $328.6M | $86.55M |
YoY Change | 548.69% | 501.82% | 95.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$486.4M | -$426.4M | -$388.8M |
YoY Change | |||
Common Stock | $4.089M | $3.391M | $3.056M |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $7.457M | $7.457M | $7.457M |
YoY Change | |||
Treasury Stock Shares | 2.293M shares | 2.293M shares | 2.293M shares |
Shareholders Equity | $870.7M | $314.5M | $179.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.383B | $641.1M | $289.8M |
YoY Change | 453.19% | 178.13% | 26.29% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$60.00M | -$3.394M | -$500.0K |
YoY Change | 522.0% | -66.87% | -102.72% |
Depreciation, Depletion And Amortization | $3.768M | $3.451M | $2.800M |
YoY Change | 41.39% | 40.63% | 211.11% |
Cash From Operating Activities | -$8.900M | -$6.000M | -$5.700M |
YoY Change | 368.42% | -4.76% | -13.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$900.0K | -$1.300M | -$400.0K |
YoY Change | 28.57% | 550.0% | -50.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $46.20M | -$51.90M | $8.800M |
YoY Change | -557.43% | 1106.98% | -77.89% |
Cash From Investing Activities | $45.20M | -$53.20M | $8.400M |
YoY Change | -518.52% | 1082.22% | -78.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 300.0K | -3.300M | 1.000M |
YoY Change | -116.67% | -273.68% | -111.9% |
NET CHANGE | |||
Cash From Operating Activities | -8.900M | -6.000M | -5.700M |
Cash From Investing Activities | 45.20M | -53.20M | 8.400M |
Cash From Financing Activities | 300.0K | -3.300M | 1.000M |
Net Change In Cash | 36.60M | -62.50M | 3.700M |
YoY Change | -352.41% | 602.25% | -84.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.900M | -$6.000M | -$5.700M |
Capital Expenditures | -$900.0K | -$1.300M | -$400.0K |
Free Cash Flow | -$8.000M | -$4.700M | -$5.300M |
YoY Change | 566.67% | -22.95% | -8.62% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11646000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10200000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-602000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
CY2012Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
21636000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
23135000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21162000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22227000 | USD |
CY2012Q4 | us-gaap |
Accrued Employee Benefits Current And Noncurrent
AccruedEmployeeBenefitsCurrentAndNoncurrent
|
3319000 | USD |
CY2013Q2 | us-gaap |
Accrued Employee Benefits Current And Noncurrent
AccruedEmployeeBenefitsCurrentAndNoncurrent
|
3972000 | USD |
CY2013Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2421000 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1614000 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
31045000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
24656000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
24656000 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
31045000 | USD |
CY2012Q4 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
675000 | USD |
CY2013Q2 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
933000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
3196000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
1434000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
7356000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2830000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
742097000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
565201000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7003000 | USD | |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1800000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7000000 | USD | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2200000 | USD | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
500000 | USD |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
900000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
474000 | USD |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
908000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
343000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD | |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29701838 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29910492 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
27243783 | shares | |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
27416029 | shares |
CY2012Q4 | us-gaap |
Assets
Assets
|
289830000 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
641080000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
230116000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
78657000 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
5335000 | USD |
CY2013Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
79041000 | USD |
CY2013Q2 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
26690000 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
12148000 | USD |
CY2013Q2 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
81921000 | USD |
us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | USD | |
us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
10821000 | USD | |
us-gaap |
Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
|
10800000 | USD | |
CY2012Q4 | us-gaap |
Available For Sale Securities Gross Unrealized Gain Loss
AvailableForSaleSecuritiesGrossUnrealizedGainLoss
|
88000 | USD |
CY2013Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Gain Loss
AvailableForSaleSecuritiesGrossUnrealizedGainLoss
|
959000 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
0 | USD |
CY2013Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
7000 | USD |
CY2012Q4 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
6725000 | USD |
CY2013Q2 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
1928000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
|
20000000 | USD |
CY2013Q2 | us-gaap |
Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
|
68900000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Contingent Consideration At Fair Value Current
BusinessAcquisitionContingentConsiderationAtFairValueCurrent
|
5126000 | USD |
CY2013Q2 | us-gaap |
Business Acquisition Contingent Consideration At Fair Value Current
BusinessAcquisitionContingentConsiderationAtFairValueCurrent
|
5298000 | USD |
CY2013Q2 | us-gaap |
Business Acquisition Equity Interest Issued Or Issuable Value Assigned
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
480000000 | USD |
us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
0.9951 | shares | |
CY2013Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
|
5300000 | USD |
CY2013Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
364900000 | USD |
CY2012Q4 | us-gaap |
Business Acquisition Purchase Price Allocation Intangible Assets Other Than Goodwill
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill
|
176200000 | USD |
CY2013Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Other Noncurrent Liabilities
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities
|
63600000 | USD |
CY2013Q2 | us-gaap |
Business Acquisition Share Price
BusinessAcquisitionSharePrice
|
7.00 | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset
|
1300000 | USD | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
119061000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27361000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38171000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
71516000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-33345000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
91700000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-82000 | USD | |
CY2011Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1000000 | shares |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
305560763 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
339045029 | shares |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3391000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3056000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-42555000 | USD | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6489000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14159000 | USD | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8657000 | USD |
CY2013Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
188524000 | USD |
CY2012Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
24860000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11541000 | USD | |
CY2012Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
6554000 | USD |
CY2013Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
13103000 | USD |
CY2013Q2 | us-gaap |
Debt Instrument Basis Spread On Variable Rate
DebtInstrumentBasisSpreadOnVariableRate
|
0.0983 | |
CY2013Q1 | us-gaap |
Debt Instrument Basis Spread On Variable Rate
DebtInstrumentBasisSpreadOnVariableRate
|
0.0944 | |
CY2013Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
7.07 | |
us-gaap |
Debt Instrument Convertible Conversion Ratio
DebtInstrumentConvertibleConversionRatio
|
141.4827 | Rate | |
CY2013Q1 | us-gaap |
Debt Instrument Convertible Conversion Ratio
DebtInstrumentConvertibleConversionRatio
|
141.4827 | Rate |
CY2013Q1 | us-gaap |
Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
|
0.0112 | |
us-gaap |
Debt Instrument Convertible Effective Interest Rate
DebtInstrumentConvertibleEffectiveInterestRate
|
0.0157 | ||
CY2013Q1 | us-gaap |
Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
|
6.20 | |
us-gaap |
Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
|
7.10 | ||
us-gaap |
Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
|
convertible at any time on or after November 1, 2032, through the second scheduled trading day immediately preceding the maturity date, at the option of the holders | ||
CY2013Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.03 | |
CY2013Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.03 | |
CY2012Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.03 | |
CY2013Q1 | us-gaap |
Debt Instrument Issuance Date1
DebtInstrumentIssuanceDate1
|
2013-01-30 | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2033-02-01 | ||
CY2013Q2 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.042 | |
CY2012Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.045 | |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
3903000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1518000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7185000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9777000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4782000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6880000 | USD | |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2454000 | USD |
CY2013Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3451000 | USD |
CY2012Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
23000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1140000 | USD | |
CY2013Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
12651000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-10898000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
56000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-106000 | USD | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.3847 | ||
CY2013Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
108400000 | USD |
CY2013Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
33000000 | USD |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-33800000 | USD | |
CY2012Q4 | us-gaap |
Finite Lived Computer Software Gross
FiniteLivedComputerSoftwareGross
|
52810000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Computer Software Gross
FiniteLivedComputerSoftwareGross
|
52796000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
23088000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
22839000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
19073000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
14072000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
79775000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
84238000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
|
8662000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
|
8660000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
9637000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
9690000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
|
3746000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
|
3683000 | USD |
CY2013Q2 | us-gaap |
Foreign Currency Derivatives At Fair Value Net
ForeignCurrencyDerivativesAtFairValueNet
|
2242000 | USD |
CY2012Q4 | us-gaap |
Foreign Currency Derivatives At Fair Value Net
ForeignCurrencyDerivativesAtFairValueNet
|
1294000 | USD |
CY2013Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2371000 | USD |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-6261000 | USD | |
CY2012Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-475000 | USD |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-996000 | USD | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
80450000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
82086000 | USD |
CY2012Q2 | us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
145000 | USD |
CY2013Q2 | us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
3188000 | USD |
us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
232000 | USD | |
us-gaap |
Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
|
6280000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
0 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
-943000 | USD |
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
-1540000 | USD | |
us-gaap |
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
0 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-9768000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-17641000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-31886000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1057000 | USD |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
217000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
925000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
968000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-197000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
242000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
333000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-796000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1652000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2681000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-87000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4591000 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
1140000 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
-10898000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1213000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3321000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-11000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-97000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1318000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2572000 | USD | |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
84238000 | USD |
CY2013Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
79775000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
547000 | USD | |
CY2013Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
16926000 | USD |
CY2012Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
-427000 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
-7130000 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
582000 | USD | |
CY2012Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
231000 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
6739000 | USD | |
CY2013Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
3842000 | USD |
us-gaap |
Interest Income Other
InterestIncomeOther
|
74000 | USD | |
CY2012Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
47000 | USD |
CY2013Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
90000 | USD |
us-gaap |
Interest Income Other
InterestIncomeOther
|
149000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
318000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
341000 | USD | |
CY2013Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
2275000 | USD |
CY2012Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
17963000 | USD |
CY2013Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
15169000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
22261000 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
19778000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4923000 | USD |
CY2013Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4721000 | USD |
CY2013Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1365000 | USD |
CY2012Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1313000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
688000 | USD |
CY2013Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1253000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
328596000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
86550000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
289830000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
641080000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
59469000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
52382000 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
34168000 | USD |
CY2013Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
269127000 | USD |
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
432000 | USD | |
CY2013Q2 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
5203000 | USD |
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
21052000 | USD | |
CY2012Q2 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
294000 | USD |
CY2013Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
2015000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
14772000 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
200000 | USD | |
CY2012Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
149000 | USD |
us-gaap |
Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
|
19625000 | USD | |
CY2012Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
15195000 | USD |
CY2013Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
13261000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17526000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
16778000 | USD |
CY2012Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
15636000 | USD |
CY2013Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
26690000 | USD |
CY2013Q2 | us-gaap |
Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
|
5 | Suit |
CY2013Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
50027000 | USD |
CY2012Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-492000 | USD |
CY2013Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-1998000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6757000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
166324000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-53848000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22398000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20670000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17760000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-17678000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-20670000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10245000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-37609000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-18854000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3394000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1506000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2013Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-959000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-38029000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10805000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-19974000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3394000 | USD |
CY2013Q2 | us-gaap |
Notional Amount Of Foreign Currency Derivatives
NotionalAmountOfForeignCurrencyDerivatives
|
2109000 | USD |
CY2012Q4 | us-gaap |
Notional Amount Of Foreign Currency Derivatives
NotionalAmountOfForeignCurrencyDerivatives
|
1304000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | Segment | |
us-gaap |
Operating Expenses
OperatingExpenses
|
37176000 | USD | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
19552000 | USD |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
41804000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
79953000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17983000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9341000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24756000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18188000 | USD | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
6182000 | USD |
CY2013Q2 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
6496000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2784000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2777000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-1762000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
610000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2085000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-780000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1762000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-4526000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
|
5900000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
|
7500000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-4593000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-3602000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
5205000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
5096000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1829000 | USD | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
424000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
5402000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4099000 | USD | |
CY2013Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2688000 | USD |
CY2012Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2108000 | USD |
CY2012Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
367000 | USD |
CY2013Q2 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
1180000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities And Deferred Revenue Noncurrent
OtherLiabilitiesAndDeferredRevenueNoncurrent
|
2191000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities And Deferred Revenue Noncurrent
OtherLiabilitiesAndDeferredRevenueNoncurrent
|
380000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
34168000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
80603000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10358000 | USD | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-266000 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8027000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-85000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
0 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
3120000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3015000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-78000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2173000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
13341000 | USD | |
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
2700000 | USD | |
CY2011Q3 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
2000000 | USD |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
50027000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
17117000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
408000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2054000 | USD | |
CY2012Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
560000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
420000 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
1120000 | USD | |
CY2013Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
19023000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7873000 | USD |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications.</font><font style="font-family:inherit;font-size:10pt;"> Certain prior year amounts in the condensed consolidated financial statements have been reclassified to conform with the 2013 presentation. Due to the acquisition of OPKO OURLab, LLC (formerly Prost-Data, Inc.), our CLIA-certified laboratory business (“OURLab”) in December 2012, we changed our segment presentation to include diagnostics as a reportable segment. As a result of this change in reportable segments, we restated certain prior year amounts in the condensed consolidated financial statements to conform with the 2013 presentation. These reclassifications had no impact on our results of operations. </font></div></div> | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
170184000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
1519000 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
1492000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
15354000 | USD | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
21553000 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
175000000 | USD |
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
11496000 | USD | |
CY2012Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-10245000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-39115000 | USD | |
CY2013Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-4353000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-18854000 | USD | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16577000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16526000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
19467000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9321000 | USD | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9557000 | USD |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4490000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
2109000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
3921000 | USD | |
CY2012Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
965000 | USD |
CY2013Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2577000 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-426379000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-388770000 | USD |
CY2013Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
200000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
400000 | USD | |
CY2012Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
100000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
200000 | USD | |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | USD | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
9917000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
18556000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
18618000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
34145000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
23821000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18988000 | USD | |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10211000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
55197000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10106000 | USD | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13879000 | USD |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5435000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26303000 | USD | |
CY2013Q1 | us-gaap |
Senior Notes
SeniorNotes
|
175000000.0 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2169000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7003000 | USD | |
CY2013Q2 | us-gaap |
Share Price
SharePrice
|
7.03 | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
24386000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
928000 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
179386000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
314482000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
178894000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
312484000 | USD |
opk |
Fair Value Of Contingent Consideration Period Increase
FairValueOfContingentConsiderationPeriodIncrease
|
3921000 | USD | |
CY2013Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
24386000 | USD |
CY2013Q2 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
0 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
30595000 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
2000000 | shares |
CY2013Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
2000000 | shares |
CY2012Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
1129032 | shares |
CY2013Q2 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
1129032 | shares |
CY2013Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2293056 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2293056 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7457000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7457000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of estimates</font><font style="font-family:inherit;font-size:10pt;">. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div> | ||
CY2013Q2 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
6000000 | USD |
CY2012Q4 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
5600000 | USD |
CY2013Q2 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
7800000 | USD |
CY2012Q4 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
5500000 | USD |
CY2013Q2 | opk |
Accounts Receivable From Major Customer
AccountsReceivableFromMajorCustomer
|
0.10 | |
CY2012Q4 | opk |
Accounts Receivable From Major Customer
AccountsReceivableFromMajorCustomer
|
0.10 | |
CY2012Q4 | opk |
Accrued Clinical Trials
AccruedClinicalTrials
|
50000 | USD |
CY2013Q2 | opk |
Accrued Clinical Trials
AccruedClinicalTrials
|
315000 | USD |
CY2009Q3 | opk |
Additional Investment By Group Of Investor
AdditionalInvestmentByGroupOfInvestor
|
5000000 | USD |
CY2009Q3 | opk |
Agreement Pursuant To Which Invested
AgreementPursuantToWhichInvested
|
2500000 | USD |
opk |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration If Estimated Future Sales Decrease
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationIfEstimatedFutureSalesDecrease
|
500000 | USD | |
opk |
Common Stock Warrants Net Exercised
CommonStockWarrantsNetExercised
|
815000 | USD | |
opk |
Common Stock Warrants Net Exercised
CommonStockWarrantsNetExercised
|
0 | USD | |
CY2013Q1 | opk |
Debt Instrument Conversion Price
DebtInstrumentConversionPrice
|
7.07 | |
opk |
Debt Instrument Conversion Price
DebtInstrumentConversionPrice
|
7.07 | ||
CY2013Q1 | opk |
Debt Instrument Convertible Maturity Date
DebtInstrumentConvertibleMaturityDate
|
2033-02-01 | |
opk |
Debt Instrument Convertible Maturity Date
DebtInstrumentConvertibleMaturityDate
|
2033-02-01 | ||
opk |
Debt Instrument Expected Stock Volatility Rate
DebtInstrumentExpectedStockVolatilityRate
|
0.35 | ||
CY2013Q1 | opk |
Debt Instrument Expected Stock Volatility Rate
DebtInstrumentExpectedStockVolatilityRate
|
0.40 | |
opk |
Debt Instrument Percentage Of Conversion Price
DebtInstrumentPercentageOfConversionPrice
|
1.3 | ||
CY2013Q2 | opk |
Debt Instrument Principal Amount For Conversion
DebtInstrumentPrincipalAmountForConversion
|
1000 | USD |
opk |
Debt Instrument Redemption Period Description
DebtInstrumentRedemptionPeriodDescription
|
On or after February 1, 2017 and before February 1, 2019 | ||
opk |
Debt Instrument Redemption Price As Percentage Of Principal Amount
DebtInstrumentRedemptionPriceAsPercentageOfPrincipalAmount
|
1.00 | ||
CY2012Q4 | opk |
Deferred Acquisition Payments Net Of Discount
DeferredAcquisitionPaymentsNetOfDiscount
|
6172000 | USD |
CY2013Q2 | opk |
Deferred Acquisition Payments Net Of Discount
DeferredAcquisitionPaymentsNetOfDiscount
|
5432000 | USD |
CY2013Q2 | opk |
Deferred Acquisition Payments Net Of Discount Long Term Liabilities
DeferredAcquisitionPaymentsNetOfDiscountLongTermLiabilities
|
3983000 | USD |
CY2012Q4 | opk |
Deferred Acquisition Payments Net Of Discount Long Term Liabilities
DeferredAcquisitionPaymentsNetOfDiscountLongTermLiabilities
|
3931000 | USD |
CY2013Q2 | opk |
Deferred Revenue Related To Other Revenues
DeferredRevenueRelatedToOtherRevenues
|
6000000 | USD |
CY2012Q4 | opk |
Deferred Revenue Related To Other Revenues
DeferredRevenueRelatedToOtherRevenues
|
1900000 | USD |
CY2013Q2 | opk |
Effect Of Loss On Foreign Currency Derivative Before Tax
EffectOfLossOnForeignCurrencyDerivativeBeforeTax
|
-133000 | USD |
CY2012Q4 | opk |
Effect Of Loss On Foreign Currency Derivative Before Tax
EffectOfLossOnForeignCurrencyDerivativeBeforeTax
|
10000 | USD |
CY2013Q1 | opk |
Estimated Fair Value Of Embedded Derivatives
EstimatedFairValueOfEmbeddedDerivatives
|
59204000 | USD |
opk |
Estimated Fair Value Of Embedded Derivatives
EstimatedFairValueOfEmbeddedDerivatives
|
74079000 | USD | |
opk |
Exercise Of Common Warrant
ExerciseOfCommonWarrant
|
-591000 | USD | |
opk |
Fair Value Of Contingent Consideration Period Increase
FairValueOfContingentConsiderationPeriodIncrease
|
2109000 | USD | |
CY2013Q1 | opk |
Fair Value Of Notes Without Embedded Derivative
FairValueOfNotesWithoutEmbeddedDerivative
|
115796000 | USD |
CY2013Q2 | opk |
Finite Lived Research And Development In Process
FiniteLivedResearchAndDevelopmentInProcess
|
203052000 | USD |
CY2012Q4 | opk |
Finite Lived Research And Development In Process
FiniteLivedResearchAndDevelopmentInProcess
|
11546000 | USD |
CY2013Q1 | opk |
Fair Value Of Notes With Embedded Derivative
FairValueOfNotesWithEmbeddedDerivative
|
175000000 | USD |
opk |
Fair Value Of Notes With Embedded Derivative
FairValueOfNotesWithEmbeddedDerivative
|
189481000 | USD | |
opk |
Fair Value Of Notes Without Embedded Derivative
FairValueOfNotesWithoutEmbeddedDerivative
|
115402000 | USD | |
CY2009Q3 | opk |
First Installment Investment
FirstInstallmentInvestment
|
2500000 | USD |
CY2012Q1 | opk |
Fund For Research Agreement
FundForResearchAgreement
|
900000 | USD |
CY2012Q2 | opk |
Gain Loss From Continuing Operations Before Investment Losses
GainLossFromContinuingOperationsBeforeInvestmentLosses
|
-9770000 | USD |
CY2013Q2 | opk |
Gain Loss From Continuing Operations Before Investment Losses
GainLossFromContinuingOperationsBeforeInvestmentLosses
|
-1982000 | USD |
opk |
Gain Loss From Continuing Operations Before Investment Losses
GainLossFromContinuingOperationsBeforeInvestmentLosses
|
-17858000 | USD | |
opk |
Gain Loss From Continuing Operations Before Investment Losses
GainLossFromContinuingOperationsBeforeInvestmentLosses
|
-32854000 | USD | |
CY2013Q2 | opk |
Gross Unrealized Gains Included In Accumulated Other Comprehensive Income Loss
GrossUnrealizedGainsIncludedInAccumulatedOtherComprehensiveIncomeLoss
|
1396000 | USD |
CY2012Q4 | opk |
Gross Unrealized Gains Included In Accumulated Other Comprehensive Income Loss
GrossUnrealizedGainsIncludedInAccumulatedOtherComprehensiveIncomeLoss
|
4160000 | USD |
opk |
Gross Unrealized Gains Included In Other Comprehensive Income Loss
GrossUnrealizedGainsIncludedInOtherComprehensiveIncomeLoss
|
-2764000 | USD | |
opk |
Gross Unrealized Gains Included In Other Comprehensive Income Loss Before Reclassification Net Of Tax
GrossUnrealizedGainsIncludedInOtherComprehensiveIncomeLossBeforeReclassificationNetOfTax
|
1829000 | USD | |
opk |
Gross Unrealized Gains Included In Other Comprehensive Income Loss Reclassification Net Of Tax
GrossUnrealizedGainsIncludedInOtherComprehensiveIncomeLossReclassificationNetOfTax
|
-4593000 | USD | |
opk |
Increase Decrease In Foreign Currency Measurement
IncreaseDecreaseInForeignCurrencyMeasurement
|
-109000 | USD | |
opk |
Increase Decrease In Foreign Currency Measurement
IncreaseDecreaseInForeignCurrencyMeasurement
|
450000 | USD | |
opk |
License Revenue
LicenseRevenue
|
14800000 | USD | |
opk |
Long Term Investments Maturities Period Minimum
LongTermInvestmentsMaturitiesPeriodMinimum
|
P1Y | ||
CY2012Q4 | opk |
Loss Contingency Recovery Of Compensatory Damages
LossContingencyRecoveryOfCompensatoryDamages
|
20000000 | USD |
opk |
Maximum Number Of Days Interest Bearing Instruments With Original Maturities To Consider As Cash Equivalent
MaximumNumberOfDaysInterestBearingInstrumentsWithOriginalMaturitiesToConsiderAsCashEquivalent
|
P90D | ||
opk |
Maximum Number Of Days Interest Bearing Instruments With Remaining Maturities To Consider As Marketable Securities
MaximumNumberOfDaysInterestBearingInstrumentsWithRemainingMaturitiesToConsiderAsMarketableSecurities
|
P90D | ||
CY2013Q2 | opk |
Mortgages And Other Debts Payable
MortgagesAndOtherDebtsPayable
|
3636000 | USD |
CY2012Q4 | opk |
Mortgages And Other Debts Payable
MortgagesAndOtherDebtsPayable
|
5150000 | USD |
opk |
Number Of Common Stock Issued For Stock Warrant And Stock Options Exercised
NumberOfCommonStockIssuedForStockWarrantAndStockOptionsExercised
|
1612232 | shares | |
CY2013Q2 | opk |
Number Of Common Stock Warrant And Common Stock Options Exercised
NumberOfCommonStockWarrantAndCommonStockOptionsExercised
|
216053 | shares |
opk |
Number Of Common Stock Warrant And Common Stock Options Exercised
NumberOfCommonStockWarrantAndCommonStockOptionsExercised
|
1727746 | shares | |
CY2009Q3 | opk |
Number Of Convertible Series Preferred Stock Held From Agreement
NumberOfConvertibleSeriesPreferredStockHeldFromAgreement
|
1701723 | shares |
CY2013Q2 | opk |
Number Of Customer Representation
NumberOfCustomerRepresentation
|
0 | Customer |
opk |
Number Of Customer Representation
NumberOfCustomerRepresentation
|
0 | Customer | |
opk |
Number Of Customer Representation
NumberOfCustomerRepresentation
|
0 | Customer | |
CY2013Q2 | opk |
Number Of Customer Representation
NumberOfCustomerRepresentation
|
0 | Customer |
CY2012Q2 | opk |
Number Of Customer Representation
NumberOfCustomerRepresentation
|
0 | Customer |
CY2012Q4 | opk |
Number Of Customer Representation
NumberOfCustomerRepresentation
|
0 | Customer |
opk |
Number Of Days In Consecutive Trading Period For Redemption
NumberOfDaysInConsecutiveTradingPeriodForRedemption
|
P30D | ||
CY2009Q3 | opk |
Number Of Equal Installments Payable For Additional Investment
NumberOfEqualInstallmentsPayableForAdditionalInvestment
|
2 | Installment |
opk |
Number Of Minimum Trading Days Applicable For Conversion Price
NumberOfMinimumTradingDaysApplicableForConversionPrice
|
P20D | ||
CY2012Q3 | opk |
Numberof Medicare Claims Includedin Post Payment Review Audit
NumberofMedicareClaimsIncludedinPostPaymentReviewAudit
|
183 | claim |
opk |
Other Comprehensive Income Loss Foreign Currency Transactionand Translation Reclassification Adjustmentfrom Aoci Realizedupon Saleor Liquidation Netof Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionandTranslationReclassificationAdjustmentfromAOCIRealizeduponSaleorLiquidationNetofTax
|
0 | USD | |
opk |
Percentage Of Customer In Revenue
PercentageOfCustomerInRevenue
|
0.10 | ||
opk |
Percentage Of Customer In Revenue
PercentageOfCustomerInRevenue
|
0.10 | ||
CY2012Q2 | opk |
Percentage Of Customer In Revenue
PercentageOfCustomerInRevenue
|
0.10 | |
CY2013Q2 | opk |
Percentage Of Customer In Revenue
PercentageOfCustomerInRevenue
|
0.10 | |
opk |
Percentage Of Increase Decrease In Discount Rate
PercentageOfIncreaseDecreaseInDiscountRate
|
0.01 | ||
opk |
Provision For Reversal Of Inventory Reserves
ProvisionForReversalOfInventoryReserves
|
754000 | USD | |
opk |
Provision For Reversal Of Inventory Reserves
ProvisionForReversalOfInventoryReserves
|
1273000 | USD | |
opk |
Provision Recovery Of For Doubtful Accounts
ProvisionRecoveryOfForDoubtfulAccounts
|
329000 | USD | |
CY2013Q2 | opk |
Proceedstobereceivedfromsaleofproprietarytechnology
Proceedstobereceivedfromsaleofproprietarytechnology
|
265000000 | RUB |
CY2013Q2 | opk |
Percentage Of Increase Decrease In Future Sales
PercentageOfIncreaseDecreaseInFutureSales
|
-0.1 | |
opk |
Percentageof Shareholdingby Chairmanof Acquiree Company
PercentageofShareholdingbyChairmanofAcquireeCompany
|
0.05 | ||
opk |
Percentageof Shareholdingby Directorsof Acquiree Company
PercentageofShareholdingbyDirectorsofAcquireeCompany
|
0.05 | ||
CY2009Q3 | opk |
Previous Investment By Group Of Investor
PreviousInvestmentByGroupOfInvestor
|
5000000 | USD |
CY2013Q2 | opk |
Proceedstobereceivedfromsaleofproprietarytechnology
Proceedstobereceivedfromsaleofproprietarytechnology
|
8100000 | USD |
opk |
Provision Recovery Of For Doubtful Accounts
ProvisionRecoveryOfForDoubtfulAccounts
|
-91000 | USD | |
CY2012Q2 | opk |
Reimbursement Paid To Related Party For Travel
ReimbursementPaidToRelatedPartyForTravel
|
65000 | USD |
CY2013Q2 | opk |
Reimbursement Paid To Related Party For Travel
ReimbursementPaidToRelatedPartyForTravel
|
5000 | USD |
opk |
Reimbursement Paid To Related Party For Travel
ReimbursementPaidToRelatedPartyForTravel
|
18000 | USD | |
opk |
Reimbursement Paid To Related Party For Travel
ReimbursementPaidToRelatedPartyForTravel
|
129000 | USD | |
opk |
Repayments Of Lines Of Credit And Capital Lease Obligations
RepaymentsOfLinesOfCreditAndCapitalLeaseObligations
|
16288000 | USD | |
opk |
Repayments Of Lines Of Credit And Capital Lease Obligations
RepaymentsOfLinesOfCreditAndCapitalLeaseObligations
|
17718000 | USD | |
CY2012Q1 | opk |
Research Agreement Maturity Period
ResearchAgreementMaturityPeriod
|
P5Y | |
CY2010Q2 | opk |
Researchand Development Agreement Amountfor Period
ResearchandDevelopmentAgreementAmountforPeriod
|
200000 | USD |
opk |
Revenue From Receipt Of Equity
RevenueFromReceiptOfEquity
|
12620000 | USD | |
opk |
Revenue From Receipt Of Equity
RevenueFromReceiptOfEquity
|
102000 | USD | |
opk |
Shares Surrendered In Lieu Of Cash Payment
SharesSurrenderedInLieuOfCashPayment
|
115514 | shares | |
opk |
Short Term Investments Maturities Period Maximum
ShortTermInvestmentsMaturitiesPeriodMaximum
|
P1Y | ||
opk |
Short Term Investments Maturities Period Minimum
ShortTermInvestmentsMaturitiesPeriodMinimum
|
P90D | ||
CY2013Q2 | opk |
Unrealized Gain On Investments Options And Warrants
UnrealizedGainOnInvestmentsOptionsAndWarrants
|
3671000 | USD |
CY2013Q2 | opk |
Variable Interest Entity Entity Accumulated Losses In Investees
VariableInterestEntityEntityAccumulatedLossesInInvestees
|
10979000 | USD |
CY2012Q2 | opk |
Variable Interest Entity Ownership Amount
VariableInterestEntityOwnershipAmount
|
700000 | USD |
CY2011Q3 | opk |
Warrants Expiration Period
WarrantsExpirationPeriod
|
P2Y | |
opk |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
297689886 | shares | |
CY2012Q2 | opk |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
297836707 | shares |
CY2013Q2 | opk |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
336732215 | shares |
opk |
Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
|
324898133 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000944809 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
336811725 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Opko Health, Inc. | ||
CY2011Q3 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
1.25 |