2015 Q2 Form 10-Q Financial Statement

#000094480915000011 Filed on August 05, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $42.43M $23.55M
YoY Change 80.2% -1.16%
Cost Of Revenue $14.43M $12.57M
YoY Change 14.87% -4.11%
Gross Profit $28.00M $10.98M
YoY Change 154.96% -73.74%
Gross Profit Margin 65.98% 46.63%
Selling, General & Admin $20.94M $14.87M
YoY Change 40.76% 7.17%
% of Gross Profit 74.79% 135.46%
Research & Development $29.57M $16.23M
YoY Change 82.15% 69.87%
% of Gross Profit 105.63% 147.85%
Depreciation & Amortization $4.152M $4.027M
YoY Change 3.1% 16.69%
% of Gross Profit 14.83% 36.68%
Operating Expenses $67.84M $58.43M
YoY Change 16.1% 39.77%
Operating Profit -$25.41M -$34.89M
YoY Change -27.16% 93.99%
Interest Expense -$17.50M $6.300M
YoY Change -377.78% -29.21%
% of Operating Profit
Other Income/Expense, Net -$16.78M $9.279M
YoY Change -280.81% -45.18%
Pretax Income -$42.19M -$25.61M
YoY Change 64.75% 2322.52%
Income Tax $251.0K $101.0K
% Of Pretax Income
Net Earnings -$43.24M -$25.48M
YoY Change 69.71% 650.74%
Net Earnings / Revenue -101.91% -108.22%
Basic Earnings Per Share -$0.09 -$0.06
Diluted Earnings Per Share -$0.09 -$0.08
COMMON SHARES
Basic Shares Outstanding 462.3M shares 413.8M shares
Diluted Shares Outstanding 462.3M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $221.2M $134.0M
YoY Change 65.07% -20.76%
Cash & Equivalents $221.2M $134.0M
Short-Term Investments
Other Short-Term Assets $3.388M $2.613M
YoY Change 29.66% -86.25%
Inventory $20.52M $18.33M
Prepaid Expenses
Receivables $26.98M $23.11M
Other Receivables $4.200M $1.900M
Total Short-Term Assets $278.3M $183.0M
YoY Change 52.09% -20.47%
LONG-TERM ASSETS
Property, Plant & Equipment $23.41M $17.35M
YoY Change 34.91% 4.65%
Goodwill $289.6M $226.0M
YoY Change 28.14% 175.32%
Intangibles
YoY Change
Long-Term Investments $11.50M $27.40M
YoY Change -58.03% 2.62%
Other Assets $6.013M $4.910M
YoY Change 22.46% 76.36%
Total Long-Term Assets $1.247B $1.144B
YoY Change 9.01% 178.39%
TOTAL ASSETS
Total Short-Term Assets $278.3M $183.0M
Total Long-Term Assets $1.247B $1.144B
Total Assets $1.525B $1.327B
YoY Change 14.95% 107.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.04M $10.04M
YoY Change 59.74% -13.78%
Accrued Expenses $149.8M $54.96M
YoY Change 172.62% 77.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $14.60M $14.40M
YoY Change 1.4% -14.19%
Total Short-Term Liabilities $180.5M $79.40M
YoY Change 127.3% 33.52%
LONG-TERM LIABILITIES
Long-Term Debt $2.148M $2.948M
YoY Change -27.14% -98.44%
Other Long-Term Liabilities $408.8M $218.5M
YoY Change 87.11% 171.07%
Total Long-Term Liabilities $518.0M $334.9M
YoY Change 54.7% 24.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $180.5M $79.40M
Total Long-Term Liabilities $518.0M $334.9M
Total Liabilities $698.5M $414.3M
YoY Change 68.62% 26.07%
SHAREHOLDERS EQUITY
Retained Earnings -$834.7M -$573.2M
YoY Change 45.62% 34.44%
Common Stock $4.646M $4.271M
YoY Change 8.78% 25.95%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.645M $4.051M
YoY Change -10.02% -45.68%
Treasury Stock Shares 1.120M shares 1.245M shares
Shareholders Equity $834.8M $917.4M
YoY Change
Total Liabilities & Shareholders Equity $1.525B $1.327B
YoY Change 14.95% 107.01%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$43.24M -$25.48M
YoY Change 69.71% 650.74%
Depreciation, Depletion And Amortization $4.152M $4.027M
YoY Change 3.1% 16.69%
Cash From Operating Activities -$34.10M -$21.90M
YoY Change 55.71% 265.0%
INVESTING ACTIVITIES
Capital Expenditures -$1.000M -$1.600M
YoY Change -37.5% 23.08%
Acquisitions
YoY Change
Other Investing Activities -$97.00M -$1.500M
YoY Change 6366.67% -97.11%
Cash From Investing Activities -$98.10M -$3.000M
YoY Change 3170.0% -94.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.700M 2.500M
YoY Change 88.0% -175.76%
NET CHANGE
Cash From Operating Activities -34.10M -21.90M
Cash From Investing Activities -98.10M -3.000M
Cash From Financing Activities 4.700M 2.500M
Net Change In Cash -127.5M -22.40M
YoY Change 469.2% -64.16%
FREE CASH FLOW
Cash From Operating Activities -$34.10M -$21.90M
Capital Expenditures -$1.000M -$1.600M
Free Cash Flow -$33.10M -$20.30M
YoY Change 63.05% 331.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000944809
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
463617245 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Opko Health, Inc.
CY2014Q4 opk Accrued Clinical Trials Current
AccruedClinicalTrialsCurrent
8643000 USD
CY2015Q2 opk Accrued Clinical Trials Current
AccruedClinicalTrialsCurrent
8534000 USD
CY2014Q4 opk Availablefor Sale Securities Accumulated Gross Realized Gain Loss Net
AvailableforSaleSecuritiesAccumulatedGrossRealizedGainLossNet
-3232000 USD
CY2015Q2 opk Availablefor Sale Securities Accumulated Gross Realized Gain Loss Net
AvailableforSaleSecuritiesAccumulatedGrossRealizedGainLossNet
-4602000 USD
opk Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration If Discount Rates Increase One Percent
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationIfDiscountRatesIncreaseOnePercent
-1200000 USD
opk Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration If Estimated Future Sales Decrease Ten Percent
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationIfEstimatedFutureSalesDecreaseTenPercent
-1700000 USD
CY2014Q4 opk Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Goodwilland Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedGoodwillandIntangibleAssets
1100000000 USD
CY2015Q2 opk Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Goodwilland Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedGoodwillandIntangibleAssets
1200000000 USD
CY2014Q2 opk Collaborative Arrangement Grant Repayment
CollaborativeArrangementGrantRepayment
0 USD
opk Collaborative Arrangement Grant Repayment
CollaborativeArrangementGrantRepayment
0 USD
CY2015Q1 opk Collaborative Arrangement Grant Repayment
CollaborativeArrangementGrantRepayment
25900000 USD
CY2015Q2 opk Collaborative Arrangement Grant Repayment
CollaborativeArrangementGrantRepayment
0 USD
opk Collaborative Arrangement Grant Repayment
CollaborativeArrangementGrantRepayment
25889000 USD
opk Common Stock Warrants Net Exercised
CommonStockWarrantsNetExercised
3493000 USD
opk Common Stock Warrants Net Exercised
CommonStockWarrantsNetExercised
14239000 USD
CY2014Q4 opk Debt Instruments Numberof Financial Institutions
DebtInstrumentsNumberofFinancialInstitutions
12 institution
CY2015Q2 opk Debt Instruments Numberof Financial Institutions
DebtInstrumentsNumberofFinancialInstitutions
8 institution
CY2015Q2 opk Equity Method Investment Excluding Variable Interest Entity
EquityMethodInvestmentExcludingVariableInterestEntity
6746000 USD
CY2015Q2 opk Equity Method Investment Variable Interest Entity
EquityMethodInvestmentVariableInterestEntity
903000 USD
CY2014Q2 opk Income Lossfrom Continuing Operations Before Investmentsin Investees Extraordinary Items Noncontrolling Interest Netof Tax
IncomeLossfromContinuingOperationsBeforeInvestmentsinInvesteesExtraordinaryItemsNoncontrollingInterestNetofTax
-25707000 USD
opk Income Lossfrom Continuing Operations Before Investmentsin Investees Extraordinary Items Noncontrolling Interest Netof Tax
IncomeLossfromContinuingOperationsBeforeInvestmentsinInvesteesExtraordinaryItemsNoncontrollingInterestNetofTax
-68737000 USD
CY2015Q2 opk Income Lossfrom Continuing Operations Before Investmentsin Investees Extraordinary Items Noncontrolling Interest Netof Tax
IncomeLossfromContinuingOperationsBeforeInvestmentsinInvesteesExtraordinaryItemsNoncontrollingInterestNetofTax
-42437000 USD
opk Income Lossfrom Continuing Operations Before Investmentsin Investees Extraordinary Items Noncontrolling Interest Netof Tax
IncomeLossfromContinuingOperationsBeforeInvestmentsinInvesteesExtraordinaryItemsNoncontrollingInterestNetofTax
-158713000 USD
CY2014Q2 opk Interest Expense Nonoperating
InterestExpenseNonoperating
4685000 USD
opk Interest Expense Nonoperating
InterestExpenseNonoperating
8171000 USD
CY2015Q2 opk Interest Expense Nonoperating
InterestExpenseNonoperating
986000 USD
opk Interest Expense Nonoperating
InterestExpenseNonoperating
3551000 USD
CY2014Q2 opk Interest Income Nonoperating
InterestIncomeNonoperating
7000 USD
opk Interest Income Nonoperating
InterestIncomeNonoperating
48000 USD
CY2015Q2 opk Interest Income Nonoperating
InterestIncomeNonoperating
5000 USD
opk Interest Income Nonoperating
InterestIncomeNonoperating
12000 USD
CY2012Q3 opk Numberof Medicare Claims Includedin Post Payment Review Audit
NumberofMedicareClaimsIncludedinPostPaymentReviewAudit
183 claim
opk Ownership Percentageby Shareholder
OwnershipPercentagebyShareholder
0.684
opk Percentage Of Increase Decrease In Discount Rate
PercentageOfIncreaseDecreaseInDiscountRate
0.01
CY2015Q2 opk Percentage Of Increase Decrease In Future Sales
PercentageOfIncreaseDecreaseInFutureSales
0.1
opk Revenue From Receipt Of Equity
RevenueFromReceiptOfEquity
120000 USD
opk Revenue From Receipt Of Equity
RevenueFromReceiptOfEquity
120000 USD
CY2014Q2 opk Revenue From Transfer Of Intellectual Property
RevenueFromTransferOfIntellectualProperty
0 USD
opk Revenue From Transfer Of Intellectual Property
RevenueFromTransferOfIntellectualProperty
476000 USD
CY2015Q2 opk Revenue From Transfer Of Intellectual Property
RevenueFromTransferOfIntellectualProperty
17673000 USD
opk Revenue From Transfer Of Intellectual Property
RevenueFromTransferOfIntellectualProperty
30202000 USD
CY2015Q2 opk Shares Surrendered In Lieu Of Cash Payment
SharesSurrenderedInLieuOfCashPayment
45 shares
opk Shares Surrendered In Lieu Of Cash Payment
SharesSurrenderedInLieuOfCashPayment
1206654 shares
CY2015Q2 opk Stock Issued During Period Shares Stock Optionsand Warrants Exercised
StockIssuedDuringPeriodSharesStockOptionsandWarrantsExercised
2106679 shares
opk Stock Issued During Period Shares Stock Optionsand Warrants Exercised
StockIssuedDuringPeriodSharesStockOptionsandWarrantsExercised
24168461 shares
CY2015Q2 opk Stock Issued During Period Shares Stock Optionsand Warrants Exercised Netof Shares Surrenderedin Lieuof Cash Payment
StockIssuedDuringPeriodSharesStockOptionsandWarrantsExercisedNetofSharesSurrenderedinLieuofCashPayment
2106634 shares
opk Stock Issued During Period Shares Stock Optionsand Warrants Exercised Netof Shares Surrenderedin Lieuof Cash Payment
StockIssuedDuringPeriodSharesStockOptionsandWarrantsExercisedNetofSharesSurrenderedinLieuofCashPayment
22635661 shares
CY2015Q2 opk Stock Optionand Warrant Investments
StockOptionandWarrantInvestments
9969000 USD
CY2014Q4 opk Taxes Recoverable Current
TaxesRecoverableCurrent
2417000 USD
CY2015Q2 opk Taxes Recoverable Current
TaxesRecoverableCurrent
3074000 USD
CY2014Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
669000 USD
CY2015Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
1107000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8744000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
16039000 USD
CY2014Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
21875000 USD
CY2015Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
29045000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19969000 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
26980000 USD
CY2014Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
4127000 USD
CY2015Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
5456000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
77000 USD
CY2015Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2592000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
60912000 USD
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
149843000 USD
CY2014Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1860000 USD
CY2015Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1724000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12392000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-18880000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1529096000 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1687389000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1906000 USD
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2065000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1807000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
895000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2826000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5569000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3236000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5901000 USD
CY2014Q4 us-gaap Assets
Assets
1267664000 USD
CY2015Q2 us-gaap Assets
Assets
1525491000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
142869000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
278339000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
12072000 USD
CY2015Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
13785000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
509000 USD
CY2015Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
898000 USD
CY2014Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
4573000 USD
CY2015Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
7119000 USD
CY2014Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
12904000 USD
CY2015Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
15404000 USD
CY2015Q2 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
3816000 USD
CY2014Q2 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1876000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
4486000 USD
CY2015Q2 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-339000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
4836000 USD
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
71600000 USD
CY2015Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
74300000 USD
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
27352000 USD
CY2015Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
41146000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
185798000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
134010000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
96907000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
221217000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-51788000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
124310000 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
433421677 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
464567632 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
4334000 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
4646000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-26575000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-73140000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-44142000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-166366000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-597000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1137000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-475000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1400000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-27172000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-74277000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-44617000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-167766000 USD
CY2014Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
131454000 USD
CY2015Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
109203000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12565000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
24955000 USD
CY2015Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
14434000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
24755000 USD
CY2014Q4 us-gaap Deferred Revenue
DeferredRevenue
6700000 USD
CY2015Q2 us-gaap Deferred Revenue
DeferredRevenue
272400000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4185000 USD
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
75159000 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2526000 USD
CY2015Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
197279000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
167153000 USD
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
172458000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4027000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7591000 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4152000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7685000 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.35
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
85000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-452000 USD
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
68000000 USD
CY2015Q2 us-gaap Equity Method Investment Quoted Market Value
EquityMethodInvestmentQuotedMarketValue
88100000 USD
CY2015Q2 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
403200000 USD
CY2015Q2 us-gaap Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
96700000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-52500000 USD
CY2015Q2 us-gaap Equity Method Investment Underlying Equity In Net Assets
EquityMethodInvestmentUnderlyingEquityInNetAssets
23735000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
33931000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
38798000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
62649000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
94247000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
824000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-300000 USD
CY2014Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
10967000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
594000 USD
CY2015Q2 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-16556000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-66344000 USD
CY2014Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
-370000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
-2426000 USD
CY2015Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
-804000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
-2565000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
1274000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
216000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
2668000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-291000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
224292000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
289607000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
66823000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
-1508000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-25606000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-68023000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-42186000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-152953000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-370000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2426000 USD
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-804000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2565000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
714000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
251000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5760000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
796000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
757000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3308000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7101000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4321000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4812000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2817000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2741000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-846000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
263926000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1413000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3257000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3911000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
512000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3466000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1142000 USD
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
793152000 USD
CY2015Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
812446000 USD
us-gaap Interest Paid
InterestPaid
2771000 USD
us-gaap Interest Paid
InterestPaid
1724000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
12116000 USD
CY2015Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13830000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
16604000 USD
CY2015Q2 us-gaap Inventory Net
InventoryNet
20519000 USD
CY2014Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
4116000 USD
CY2015Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
5782000 USD
CY2014Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
639000 USD
CY2015Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
712000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1011000 USD
CY2015Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1619000 USD
us-gaap Inventory Write Down
InventoryWriteDown
583000 USD
us-gaap Inventory Write Down
InventoryWriteDown
710000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
431923000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
698505000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1267664000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1525491000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
83111000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
180481000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
626000 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
348812000 USD
CY2015Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
518024000 USD
CY2015Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
13867000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
13455000 USD
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
14599000 USD
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
7658000 USD
CY2015Q2 us-gaap Line Of Credit
LineOfCredit
8358000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2434000 USD
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2148000 USD
CY2014Q4 us-gaap Long Term Investments
LongTermInvestments
22453000 USD
CY2015Q2 us-gaap Long Term Investments
LongTermInvestments
21434000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
-6403000 USD
CY2015Q2 us-gaap Minority Interest
MinorityInterest
-7803000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4001000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18482000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3331000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-98458000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-44541000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
204738000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-597000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1137000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-475000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1400000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-25480000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-70026000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-42766000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-159878000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
9279000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2863000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16777000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-70631000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
58430000 USD
us-gaap Operating Expenses
OperatingExpenses
110978000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
67838000 USD
us-gaap Operating Expenses
OperatingExpenses
154835000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-34885000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-65160000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-25409000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-82322000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
14668000 USD
CY2015Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
15232000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4212000 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
3388000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5838000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6013000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-6488000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
188000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1613000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
553000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-694000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4547000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-6488000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1283000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-948000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-682000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1941000 USD
CY2014Q4 us-gaap Other Liabilities And Deferred Revenue Noncurrent
OtherLiabilitiesAndDeferredRevenueNoncurrent
1030000 USD
CY2015Q2 us-gaap Other Liabilities And Deferred Revenue Noncurrent
OtherLiabilitiesAndDeferredRevenueNoncurrent
3753000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
217358000 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
408821000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2990000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4666000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
760000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-748000 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
6264000 USD
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
0 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
3557000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
1681000 USD
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
6435000 USD
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1331000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1695000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
94674000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
500000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
2345000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2467000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1439000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9389000 USD
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9623000 USD
CY2014Q4 us-gaap Prepaid Insurance
PrepaidInsurance
968000 USD
CY2015Q2 us-gaap Prepaid Insurance
PrepaidInsurance
613000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2747000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
17366000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
14258000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
11038000 USD
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
0 USD
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
100000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
-26077000 USD
us-gaap Profit Loss
ProfitLoss
-71163000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
-43241000 USD
us-gaap Profit Loss
ProfitLoss
-161278000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16411000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23405000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-68000 USD
CY2015Q2 us-gaap Purchase Obligation
PurchaseObligation
19200000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
14571000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10022000 USD
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
16234000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
37227000 USD
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
29570000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
55072000 USD
CY2014Q2 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
10055000 USD
us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
10055000 USD
CY2015Q2 us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
0 USD
us-gaap Research And Development In Process
ResearchAndDevelopmentInProcess
0 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-674843000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-834721000 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
21392000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
41219000 USD
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
22848000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
38334000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
23545000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
45818000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
42429000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
72513000 USD
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2153000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4123000 USD
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1908000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3977000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14874000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28686000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20937000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38382000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6993000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14090000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
842144000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
834789000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
835741000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
826986000 USD
CY2014Q4 us-gaap Supplies
Supplies
1123000 USD
CY2015Q2 us-gaap Supplies
Supplies
1441000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1245367 shares
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
1120367 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4051000 USD
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
3645000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
2300000 USD
CY2014Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
7600000 USD
CY2015Q2 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
7100000 USD
CY2014Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
12100000 USD
CY2015Q2 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
12700000 USD
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
413339679 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
413125932 shares
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
462253161 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
454361137 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of estimates</font><font style="font-family:inherit;font-size:10pt;">. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0000944809-15-000011-index-headers.html Edgar Link pending
0000944809-15-000011-index.html Edgar Link pending
0000944809-15-000011.txt Edgar Link pending
0000944809-15-000011-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
horizonsparedacted21image1.jpg Edgar Link pending
opk-20150630.xml Edgar Link completed
opk-20150630.xsd Edgar Link pending
opk-20150630_cal.xml Edgar Link unprocessable
opk-20150630_def.xml Edgar Link unprocessable
opk-20150630_lab.xml Edgar Link unprocessable
opk-20150630_pre.xml Edgar Link unprocessable
opk-6302015x10q.htm Edgar Link pending
opk-6302015xex21.htm Edgar Link pending
opk-6302015xex22.htm Edgar Link pending
opk-6302015xex311.htm Edgar Link pending
opk-6302015xex312.htm Edgar Link pending
opk-6302015xex321.htm Edgar Link pending
opk-6302015xex322.htm Edgar Link pending
opkoformsparedacted22_image1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending