|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.132M
-125.52%
YoY
|
-$20.11M
14.48%
YoY
|
-$17.57M
53.57%
YoY
|
-$11.44M
-3125.4%
YoY
|
$378.1K
-117.11%
YoY
|
| Depreciation, Depletion And Amortization |
$4.327M
3798.2%
YoY
|
$111.0K
-95.38%
YoY
|
$2.402M
18.77%
YoY
|
$2.022M
2.88%
YoY
|
$1.965M
-0.24%
YoY
|
| Cash From Operating Activities |
$18.72M
282.8%
YoY
|
$4.889M
-167.54%
YoY
|
-$7.239M
-167.95%
YoY
|
$10.65M
1367.42%
YoY
|
$726.0K
-111.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$68.00K
-160.71%
YoY
|
$112.0K
-87.15%
YoY
|
$871.4K
975.76%
YoY
|
$81.01K
-117.44%
YoY
|
-$464.5K
287.08%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$82.95M
4047.36%
YoY
|
$2.000M
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$24.47M
-57.77%
YoY
|
-$57.93M
269233.57%
YoY
|
-$21.51K
N/A
|
| Cash From Investing Activities |
$68.00K
-115.11%
YoY
|
-$450.0K
-98.22%
YoY
|
-$25.34M
-56.45%
YoY
|
-$58.18M
11870.45%
YoY
|
-$486.0K
305.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$7.800M
-138.95%
YoY
|
$20.02M
-71.67%
YoY
|
$70.67M
N/A
|
| Debt Paid & Issued, Net |
$8.000M
100.0%
YoY
|
$4.000M
133.92%
YoY
|
$1.710M
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.798M
79.15%
YoY
|
-$4.911M
-117.4%
YoY
|
$28.22M
-248.91%
YoY
|
-$18.95M
-125.64%
YoY
|
$73.92M
-3990.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.72M
282.8%
YoY
|
$4.889M
-167.54%
YoY
|
-$7.239M
-167.95%
YoY
|
$10.65M
1367.42%
YoY
|
$726.0K
-111.51%
YoY
|
| Cash From Investing Activities |
$68.00K
-115.11%
YoY
|
-$450.0K
-98.22%
YoY
|
-$25.34M
-56.45%
YoY
|
-$58.18M
11870.45%
YoY
|
-$486.0K
305.0%
YoY
|
| Cash From Financing Activities |
-$8.798M
79.15%
YoY
|
-$4.911M
-117.4%
YoY
|
$28.22M
-248.91%
YoY
|
-$18.95M
-125.64%
YoY
|
$73.92M
-3990.79%
YoY
|
| Net Change In Cash |
$9.985M
-2215.47%
YoY
|
-$472.0K
-89.16%
YoY
|
-$4.356M
-93.45%
YoY
|
-$66.47M
-189.63%
YoY
|
$74.16M
-990.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.72M
282.8%
YoY
|
$4.889M
-167.54%
YoY
|
-$7.239M
-167.95%
YoY
|
$10.65M
1367.42%
YoY
|
$726.0K
-111.51%
YoY
|
| Capital Expenditures |
-$68.00K
-160.71%
YoY
|
$112.0K
-87.15%
YoY
|
$871.4K
975.76%
YoY
|
$81.01K
-117.44%
YoY
|
-$464.5K
287.08%
YoY
|
| Free Cash Flow |
$18.78M
293.2%
YoY
|
$4.777M
-158.9%
YoY
|
-$8.111M
-176.71%
YoY
|
$10.57M
788.1%
YoY
|
$1.191M
-119.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$495.0K
-77.49%
YoY
|
$5.020M
-6535.9%
YoY
|
$779.0K
-108.54%
YoY
|
$1.532M
-138.22%
YoY
|
-$2.199M
-68.13%
YoY
|
-$78.00K
-98.12%
YoY
|
-$9.124M
218.43%
YoY
|
-$4.008M
-3.69%
YoY
|
-$6.899M
7.84%
YoY
|
-$4.141M
1170.99%
YoY
|
-$2.865M
-17.35%
YoY
|
-$4.161M
7.12%
YoY
|
-$6.398M
70.1%
YoY
|
-$325.8K
-152.26%
YoY
|
-$3.467M
-8790.88%
YoY
|
-$3.885M
-1203.3%
YoY
|
-$3.761M
487.67%
YoY
|
$623.5K
-54.16%
YoY
|
$39.89K
-114.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.064M
-2.74%
YoY
|
$1.078M
-1.46%
YoY
|
$1.081M
-1.28%
YoY
|
$1.074M
0.09%
YoY
|
$1.094M
2.53%
YoY
|
$1.094M
9.22%
YoY
|
$1.095M
132.98%
YoY
|
$1.073M
130.87%
YoY
|
$1.067M
129.99%
YoY
|
$1.002M
119.39%
YoY
|
$470.0K
-8.88%
YoY
|
$464.8K
-19.61%
YoY
|
$463.9K
-1.61%
YoY
|
$456.6K
18.54%
YoY
|
$515.8K
-1.94%
YoY
|
$578.1K
10.3%
YoY
|
$471.5K
-11.03%
YoY
|
$385.2K
-6.06%
YoY
|
$526.0K
1.16%
YoY
|
| Cash From Operating Activities |
-$467.0K
-112.09%
YoY
|
$7.088M
3479.8%
YoY
|
$3.202M
78.78%
YoY
|
$4.561M
483.25%
YoY
|
$3.864M
82.44%
YoY
|
$198.0K
-103.16%
YoY
|
$1.791M
21.84%
YoY
|
$782.0K
-133.02%
YoY
|
$2.118M
-2553.38%
YoY
|
-$6.259M
-323.26%
YoY
|
$1.470M
-57.54%
YoY
|
-$2.368M
-868.56%
YoY
|
-$86.33K
-102.12%
YoY
|
$2.803M
-310.07%
YoY
|
$3.462M
1589.46%
YoY
|
$308.1K
65.97%
YoY
|
$4.080M
144.33%
YoY
|
-$1.335M
-48.47%
YoY
|
$204.9K
-286.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
-22.22%
YoY
|
-$206.0K
-271.67%
YoY
|
$10.00K
-89.13%
YoY
|
$44.00K
-48.24%
YoY
|
$27.00K
-82.35%
YoY
|
$120.0K
-115.41%
YoY
|
$92.00K
-71.25%
YoY
|
$85.00K
-92.3%
YoY
|
$153.0K
435.34%
YoY
|
-$778.6K
-537.23%
YoY
|
$320.0K
-1471.62%
YoY
|
$1.103M
-4207.56%
YoY
|
$28.58K
-297.38%
YoY
|
$178.1K
-144.3%
YoY
|
-$23.33K
23.31%
YoY
|
-$26.86K
-173.89%
YoY
|
-$14.48K
-81.9%
YoY
|
-$401.9K
474.17%
YoY
|
-$18.92K
-5.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$26.78M
46.26%
YoY
|
-$690.0K
-98.16%
YoY
|
$4.326M
-306.61%
YoY
|
-$1.326M
2487.11%
YoY
|
-$18.31M
-6143.72%
YoY
|
-$37.48M
25296.0%
YoY
|
-$2.094M
1084.25%
YoY
|
-$51.27K
N/A
|
$302.9K
N/A
|
-$147.6K
N/A
|
| Cash From Investing Activities |
-$21.00K
-75.0%
YoY
|
$206.0K
-271.67%
YoY
|
-$10.00K
-89.13%
YoY
|
-$44.00K
-48.24%
YoY
|
-$84.00K
-45.1%
YoY
|
-$120.0K
-99.54%
YoY
|
-$92.00K
-90.89%
YoY
|
-$85.00K
-102.64%
YoY
|
-$153.0K
-90.12%
YoY
|
-$26.00M
40.64%
YoY
|
-$1.010M
-97.31%
YoY
|
$3.223M
-251.97%
YoY
|
-$1.549M
2255.73%
YoY
|
-$18.48M
18567.45%
YoY
|
-$37.51M
22425.7%
YoY
|
-$2.121M
1409.71%
YoY
|
-$65.75K
-17.81%
YoY
|
-$99.02K
41.46%
YoY
|
-$166.5K
732.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.522M
2893.52%
YoY
|
$40.61K
N/A
|
N/A
N/A
|
N/A
N/A
|
$251.3K
N/A
|
$0.00
N/A
|
$1.059M
-8.73%
YoY
|
$1.095M
N/A
|
| Debt Paid & Issued, Net |
$2.691M
438.2%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.708M
361.33%
YoY
|
-$3.448M
22.1%
YoY
|
-$258.0K
-51.5%
YoY
|
-$4.505M
392.35%
YoY
|
-$587.0K
-8.28%
YoY
|
-$2.824M
-107.8%
YoY
|
-$532.0K
52.0%
YoY
|
-$915.0K
-87.78%
YoY
|
-$640.0K
393.09%
YoY
|
$36.19M
-586.47%
YoY
|
-$350.0K
-97.09%
YoY
|
-$7.490M
-3080.74%
YoY
|
-$129.8K
-150.28%
YoY
|
-$7.439M
-802.65%
YoY
|
-$12.02M
-1198.1%
YoY
|
$251.3K
-84.21%
YoY
|
$258.1K
-99.63%
YoY
|
$1.059M
-8.73%
YoY
|
$1.095M
-155.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$467.0K
-112.09%
YoY
|
$7.088M
3479.8%
YoY
|
$3.202M
78.78%
YoY
|
$4.561M
483.25%
YoY
|
$3.864M
82.44%
YoY
|
$198.0K
-103.16%
YoY
|
$1.791M
21.84%
YoY
|
$782.0K
-133.02%
YoY
|
$2.118M
-2553.38%
YoY
|
-$6.259M
-323.26%
YoY
|
$1.470M
-57.54%
YoY
|
-$2.368M
-868.56%
YoY
|
-$86.33K
-102.12%
YoY
|
$2.803M
-310.07%
YoY
|
$3.462M
1589.46%
YoY
|
$308.1K
65.97%
YoY
|
$4.080M
144.33%
YoY
|
-$1.335M
-48.47%
YoY
|
$204.9K
-286.3%
YoY
|
| Cash From Investing Activities |
-$21.00K
-75.0%
YoY
|
$206.0K
-271.67%
YoY
|
-$10.00K
-89.13%
YoY
|
-$44.00K
-48.24%
YoY
|
-$84.00K
-45.1%
YoY
|
-$120.0K
-99.54%
YoY
|
-$92.00K
-90.89%
YoY
|
-$85.00K
-102.64%
YoY
|
-$153.0K
-90.12%
YoY
|
-$26.00M
40.64%
YoY
|
-$1.010M
-97.31%
YoY
|
$3.223M
-251.97%
YoY
|
-$1.549M
2255.73%
YoY
|
-$18.48M
18567.45%
YoY
|
-$37.51M
22425.7%
YoY
|
-$2.121M
1409.71%
YoY
|
-$65.75K
-17.81%
YoY
|
-$99.02K
41.46%
YoY
|
-$166.5K
732.5%
YoY
|
| Cash From Financing Activities |
-$2.708M
361.33%
YoY
|
-$3.448M
22.1%
YoY
|
-$258.0K
-51.5%
YoY
|
-$4.505M
392.35%
YoY
|
-$587.0K
-8.28%
YoY
|
-$2.824M
-107.8%
YoY
|
-$532.0K
52.0%
YoY
|
-$915.0K
-87.78%
YoY
|
-$640.0K
393.09%
YoY
|
$36.19M
-586.47%
YoY
|
-$350.0K
-97.09%
YoY
|
-$7.490M
-3080.74%
YoY
|
-$129.8K
-150.28%
YoY
|
-$7.439M
-802.65%
YoY
|
-$12.02M
-1198.1%
YoY
|
$251.3K
-84.21%
YoY
|
$258.1K
-99.63%
YoY
|
$1.059M
-8.73%
YoY
|
$1.095M
-155.85%
YoY
|
| Net Change In Cash |
-$3.196M
-200.09%
YoY
|
$3.846M
-240.06%
YoY
|
$2.934M
151.41%
YoY
|
$12.00K
-105.5%
YoY
|
$3.193M
140.98%
YoY
|
-$2.746M
-169.81%
YoY
|
$1.167M
960.91%
YoY
|
-$218.0K
-96.71%
YoY
|
$1.325M
-175.07%
YoY
|
$3.934M
-117.01%
YoY
|
$110.0K
-100.24%
YoY
|
-$6.635M
324.96%
YoY
|
-$1.765M
-141.31%
YoY
|
-$23.12M
6068.55%
YoY
|
-$46.06M
-4165.2%
YoY
|
-$1.561M
-195.4%
YoY
|
$4.273M
-94.05%
YoY
|
-$374.8K
-75.01%
YoY
|
$1.133M
-154.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$467.0K
-112.09%
YoY
|
$7.088M
3479.8%
YoY
|
$3.202M
78.78%
YoY
|
$4.561M
483.25%
YoY
|
$3.864M
82.44%
YoY
|
$198.0K
-103.16%
YoY
|
$1.791M
21.84%
YoY
|
$782.0K
-133.02%
YoY
|
$2.118M
-2553.38%
YoY
|
-$6.259M
-323.26%
YoY
|
$1.470M
-57.54%
YoY
|
-$2.368M
-868.56%
YoY
|
-$86.33K
-102.12%
YoY
|
$2.803M
-310.07%
YoY
|
$3.462M
1589.46%
YoY
|
$308.1K
65.97%
YoY
|
$4.080M
144.33%
YoY
|
-$1.335M
-48.47%
YoY
|
$204.9K
-286.3%
YoY
|
| Capital Expenditures |
$21.00K
-22.22%
YoY
|
-$206.0K
-271.67%
YoY
|
$10.00K
-89.13%
YoY
|
$44.00K
-48.24%
YoY
|
$27.00K
-82.35%
YoY
|
$120.0K
-115.41%
YoY
|
$92.00K
-71.25%
YoY
|
$85.00K
-92.3%
YoY
|
$153.0K
435.34%
YoY
|
-$778.6K
-537.23%
YoY
|
$320.0K
-1471.62%
YoY
|
$1.103M
-4207.56%
YoY
|
$28.58K
-297.38%
YoY
|
$178.1K
-144.3%
YoY
|
-$23.33K
23.31%
YoY
|
-$26.86K
-173.89%
YoY
|
-$14.48K
-81.9%
YoY
|
-$401.9K
474.17%
YoY
|
-$18.92K
-5.4%
YoY
|
| Free Cash Flow |
-$488.0K
-112.72%
YoY
|
$7.294M
9251.28%
YoY
|
$3.192M
87.88%
YoY
|
$4.517M
548.06%
YoY
|
$3.837M
95.27%
YoY
|
$78.00K
-101.42%
YoY
|
$1.699M
47.74%
YoY
|
$697.0K
-120.08%
YoY
|
$1.965M
-1810.03%
YoY
|
-$5.481M
-308.75%
YoY
|
$1.150M
-67.01%
YoY
|
-$3.471M
-1136.28%
YoY
|
-$114.9K
-102.81%
YoY
|
$2.625M
-381.51%
YoY
|
$3.486M
1457.09%
YoY
|
$335.0K
124.37%
YoY
|
$4.095M
133.98%
YoY
|
-$932.6K
-62.99%
YoY
|
$223.8K
-348.72%
YoY
|
Loading...