|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.712M
-38.5%
YoY
|
-$6.036M
16.2%
YoY
|
-$5.195M
-29.33%
YoY
|
-$7.351M
22.12%
YoY
|
-$6.020M
3457.62%
YoY
|
| Depreciation, Depletion And Amortization |
$950.4K
9.49%
YoY
|
$868.0K
18.97%
YoY
|
$729.6K
148.5%
YoY
|
$293.6K
523.35%
YoY
|
$47.10K
772.22%
YoY
|
| Cash From Operating Activities |
-$2.628M
-38.62%
YoY
|
-$4.282M
18.89%
YoY
|
-$3.602M
-21.36%
YoY
|
-$4.580M
-23.97%
YoY
|
-$6.023M
4177.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$88.40K
-41.99%
YoY
|
$152.4K
-81.05%
YoY
|
$804.2K
-88.75%
YoY
|
$7.151M
44.89%
YoY
|
$4.936M
553.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.600K
-101.63%
YoY
|
$98.20K
-97.55%
YoY
|
$4.000M
-193.95%
YoY
|
-$4.258M
N/A
|
| Cash From Investing Activities |
-$88.40K
-42.6%
YoY
|
-$154.0K
-78.19%
YoY
|
-$706.0K
-77.6%
YoY
|
-$3.151M
-65.72%
YoY
|
-$9.193M
1117.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$395.0K
-82.34%
YoY
|
$2.237M
21.3%
YoY
|
$1.844M
42.08%
YoY
|
$1.298M
-93.23%
YoY
|
$19.18M
252.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.758M
17.63%
YoY
|
$3.195M
-15.12%
YoY
|
$3.764M
217.19%
YoY
|
$1.187M
-93.81%
YoY
|
$19.18M
257.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.628M
-38.62%
YoY
|
-$4.282M
18.89%
YoY
|
-$3.602M
-21.36%
YoY
|
-$4.580M
-23.97%
YoY
|
-$6.023M
4177.91%
YoY
|
| Cash From Investing Activities |
-$88.40K
-42.6%
YoY
|
-$154.0K
-78.19%
YoY
|
-$706.0K
-77.6%
YoY
|
-$3.151M
-65.72%
YoY
|
-$9.193M
1117.97%
YoY
|
| Cash From Financing Activities |
$3.758M
17.63%
YoY
|
$3.195M
-15.12%
YoY
|
$3.764M
217.19%
YoY
|
$1.187M
-93.81%
YoY
|
$19.18M
257.35%
YoY
|
| Net Change In Cash |
$1.041M
-183.91%
YoY
|
-$1.241M
128.27%
YoY
|
-$543.7K
-91.69%
YoY
|
-$6.544M
-265.19%
YoY
|
$3.962M
-11.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.628M
-38.62%
YoY
|
-$4.282M
18.89%
YoY
|
-$3.602M
-21.36%
YoY
|
-$4.580M
-23.97%
YoY
|
-$6.023M
4177.91%
YoY
|
| Capital Expenditures |
$88.40K
-41.99%
YoY
|
$152.4K
-81.05%
YoY
|
$804.2K
-88.75%
YoY
|
$7.151M
44.89%
YoY
|
$4.936M
553.91%
YoY
|
| Free Cash Flow |
-$2.716M
-38.74%
YoY
|
-$4.434M
0.64%
YoY
|
-$4.406M
-62.44%
YoY
|
-$11.73M
7.04%
YoY
|
-$10.96M
1123.65%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.554M
23.43%
YoY
|
N/A
|
-$907.3K
-44.23%
YoY
|
-$196.4K
-86.4%
YoY
|
-$1.259M
1.34%
YoY
|
-$1.723M
30.15%
YoY
|
-$1.627M
8.02%
YoY
|
-$1.444M
18.8%
YoY
|
-$1.242M
8.1%
YoY
|
-$1.324M
-20.73%
YoY
|
-$1.506M
12.48%
YoY
|
-$1.215M
-72.01%
YoY
|
-$1.149M
-60.91%
YoY
|
-$1.670M
-40.51%
YoY
|
-$1.339M
-38.27%
YoY
|
-$4.342M
469.39%
YoY
|
-$2.940M
950.04%
YoY
|
-$2.808M
N/A
|
-$2.169M
N/A
|
-$762.5K
N/A
|
| Depreciation, Depletion And Amortization |
$264.8K
15.68%
YoY
|
$270.7K
4.6%
YoY
|
$226.6K
2.63%
YoY
|
$224.1K
1.77%
YoY
|
$228.9K
36.09%
YoY
|
$258.8K
202.69%
YoY
|
$220.8K
4.5%
YoY
|
$220.2K
2.13%
YoY
|
$168.2K
-22.52%
YoY
|
$85.50K
-59.8%
YoY
|
$211.3K
662.82%
YoY
|
$215.6K
684.0%
YoY
|
$217.1K
741.47%
YoY
|
$212.7K
786.25%
YoY
|
$27.70K
259.74%
YoY
|
$27.50K
257.14%
YoY
|
$25.80K
235.06%
YoY
|
$24.00K
N/A
|
$7.700K
N/A
|
$7.700K
N/A
|
| Cash From Operating Activities |
-$637.0K
106.15%
YoY
|
-$1.378M
100.99%
YoY
|
-$857.6K
-18.24%
YoY
|
-$83.20K
-88.47%
YoY
|
-$309.0K
-83.07%
YoY
|
-$685.6K
-28.08%
YoY
|
-$1.049M
0.61%
YoY
|
-$721.7K
31.19%
YoY
|
-$1.826M
72.92%
YoY
|
-$953.3K
-7.31%
YoY
|
-$1.043M
-13.33%
YoY
|
-$550.1K
-46.81%
YoY
|
-$1.056M
-19.66%
YoY
|
-$1.029M
-51.68%
YoY
|
-$1.203M
-50.27%
YoY
|
-$1.034M
-22.46%
YoY
|
-$1.314M
824.05%
YoY
|
-$2.129M
N/A
|
-$2.419M
N/A
|
-$1.334M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.400K
-84.33%
YoY
|
$72.80K
-32.28%
YoY
|
$800.00
-81.82%
YoY
|
-$6.900K
-125.46%
YoY
|
$21.70K
61.94%
YoY
|
$107.5K
-69.85%
YoY
|
$4.400K
-97.64%
YoY
|
$27.10K
-84.35%
YoY
|
$13.40K
-84.79%
YoY
|
$356.6K
-79.53%
YoY
|
$186.4K
-79.88%
YoY
|
$173.2K
-86.91%
YoY
|
$88.10K
-97.21%
YoY
|
$1.742M
-19.55%
YoY
|
$926.4K
9.52%
YoY
|
$1.323M
105.42%
YoY
|
$3.160M
146.72%
YoY
|
$2.165M
N/A
|
$845.9K
N/A
|
$644.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.60K
-58.91%
YoY
|
-$11.00K
N/A
|
-$20.00K
-193.9%
YoY
|
-$2.300K
N/A
|
$76.90K
-73.8%
YoY
|
$0.00
-100.0%
YoY
|
$21.30K
-144.38%
YoY
|
$0.00
-100.0%
YoY
|
$293.5K
501.43%
YoY
|
$2.000M
-146.44%
YoY
|
-$48.00K
N/A
|
$1.755M
-32592.59%
YoY
|
$48.80K
N/A
|
-$4.306M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.400K
-84.33%
YoY
|
-$72.80K
-4.21%
YoY
|
-$800.00
-94.81%
YoY
|
$6.900K
-114.65%
YoY
|
-$21.70K
39.1%
YoY
|
-$76.00K
-72.83%
YoY
|
-$15.40K
-91.74%
YoY
|
-$47.10K
-68.97%
YoY
|
-$15.60K
-82.29%
YoY
|
-$279.7K
-80.69%
YoY
|
-$186.4K
-117.36%
YoY
|
-$151.8K
-88.93%
YoY
|
-$88.10K
-93.73%
YoY
|
-$1.448M
-31.56%
YoY
|
$1.074M
-120.84%
YoY
|
-$1.371M
114.67%
YoY
|
-$1.405M
9.27%
YoY
|
-$2.116M
N/A
|
-$5.152M
N/A
|
-$638.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$395.0K
-28.83%
YoY
|
N/A
|
$629.9K
N/A
|
$1.052M
N/A
|
$555.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.844M
4148.62%
YoY
|
$584.9K
-640.57%
YoY
|
$669.5K
863.31%
YoY
|
$0.00
-100.0%
YoY
|
$43.40K
-361.45%
YoY
|
-$108.2K
N/A
|
$69.50K
N/A
|
$19.23M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.90K
-104.17%
YoY
|
$2.507M
304.81%
YoY
|
$891.3K
-14.4%
YoY
|
$49.50K
-90.91%
YoY
|
$309.5K
-68.72%
YoY
|
$619.4K
-68.87%
YoY
|
$1.041M
-10016.19%
YoY
|
$544.5K
-1939.53%
YoY
|
$989.5K
-45.46%
YoY
|
$1.990M
258.27%
YoY
|
-$10.50K
-101.64%
YoY
|
-$29.60K
11.28%
YoY
|
$1.814M
10699.4%
YoY
|
$555.3K
-511.94%
YoY
|
$640.9K
933.71%
YoY
|
-$26.60K
-100.14%
YoY
|
$16.80K
-123.24%
YoY
|
-$134.8K
N/A
|
$62.00K
N/A
|
$19.32M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$637.0K
106.15%
YoY
|
-$1.378M
100.99%
YoY
|
-$857.6K
-18.24%
YoY
|
-$83.20K
-88.47%
YoY
|
-$309.0K
-83.07%
YoY
|
-$685.6K
-28.08%
YoY
|
-$1.049M
0.61%
YoY
|
-$721.7K
31.19%
YoY
|
-$1.826M
72.92%
YoY
|
-$953.3K
-7.31%
YoY
|
-$1.043M
-13.33%
YoY
|
-$550.1K
-46.81%
YoY
|
-$1.056M
-19.66%
YoY
|
-$1.029M
-51.68%
YoY
|
-$1.203M
-50.27%
YoY
|
-$1.034M
-22.46%
YoY
|
-$1.314M
824.05%
YoY
|
-$2.129M
N/A
|
-$2.419M
N/A
|
-$1.334M
N/A
|
| Cash From Investing Activities |
-$3.400K
-84.33%
YoY
|
-$72.80K
-4.21%
YoY
|
-$800.00
-94.81%
YoY
|
$6.900K
-114.65%
YoY
|
-$21.70K
39.1%
YoY
|
-$76.00K
-72.83%
YoY
|
-$15.40K
-91.74%
YoY
|
-$47.10K
-68.97%
YoY
|
-$15.60K
-82.29%
YoY
|
-$279.7K
-80.69%
YoY
|
-$186.4K
-117.36%
YoY
|
-$151.8K
-88.93%
YoY
|
-$88.10K
-93.73%
YoY
|
-$1.448M
-31.56%
YoY
|
$1.074M
-120.84%
YoY
|
-$1.371M
114.67%
YoY
|
-$1.405M
9.27%
YoY
|
-$2.116M
N/A
|
-$5.152M
N/A
|
-$638.8K
N/A
|
| Cash From Financing Activities |
-$12.90K
-104.17%
YoY
|
$2.507M
304.81%
YoY
|
$891.3K
-14.4%
YoY
|
$49.50K
-90.91%
YoY
|
$309.5K
-68.72%
YoY
|
$619.4K
-68.87%
YoY
|
$1.041M
-10016.19%
YoY
|
$544.5K
-1939.53%
YoY
|
$989.5K
-45.46%
YoY
|
$1.990M
258.27%
YoY
|
-$10.50K
-101.64%
YoY
|
-$29.60K
11.28%
YoY
|
$1.814M
10699.4%
YoY
|
$555.3K
-511.94%
YoY
|
$640.9K
933.71%
YoY
|
-$26.60K
-100.14%
YoY
|
$16.80K
-123.24%
YoY
|
-$134.8K
N/A
|
$62.00K
N/A
|
$19.32M
N/A
|
| Net Change In Cash |
-$653.3K
2981.6%
YoY
|
$1.057M
-843.04%
YoY
|
$32.90K
-242.42%
YoY
|
-$26.80K
-88.05%
YoY
|
-$21.20K
-97.51%
YoY
|
-$142.2K
-118.8%
YoY
|
-$23.10K
-98.14%
YoY
|
-$224.3K
-69.34%
YoY
|
-$851.6K
-227.01%
YoY
|
$756.5K
-139.37%
YoY
|
-$1.239M
-342.21%
YoY
|
-$731.5K
-69.92%
YoY
|
$670.5K
-124.81%
YoY
|
-$1.922M
-56.12%
YoY
|
$511.7K
-106.81%
YoY
|
-$2.432M
-114.02%
YoY
|
-$2.702M
80.1%
YoY
|
-$4.380M
N/A
|
-$7.509M
N/A
|
$17.35M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$637.0K
106.15%
YoY
|
-$1.378M
100.99%
YoY
|
-$857.6K
-18.24%
YoY
|
-$83.20K
-88.47%
YoY
|
-$309.0K
-83.07%
YoY
|
-$685.6K
-28.08%
YoY
|
-$1.049M
0.61%
YoY
|
-$721.7K
31.19%
YoY
|
-$1.826M
72.92%
YoY
|
-$953.3K
-7.31%
YoY
|
-$1.043M
-13.33%
YoY
|
-$550.1K
-46.81%
YoY
|
-$1.056M
-19.66%
YoY
|
-$1.029M
-51.68%
YoY
|
-$1.203M
-50.27%
YoY
|
-$1.034M
-22.46%
YoY
|
-$1.314M
824.05%
YoY
|
-$2.129M
N/A
|
-$2.419M
N/A
|
-$1.334M
N/A
|
| Capital Expenditures |
$3.400K
-84.33%
YoY
|
$72.80K
-32.28%
YoY
|
$800.00
-81.82%
YoY
|
-$6.900K
-125.46%
YoY
|
$21.70K
61.94%
YoY
|
$107.5K
-69.85%
YoY
|
$4.400K
-97.64%
YoY
|
$27.10K
-84.35%
YoY
|
$13.40K
-84.79%
YoY
|
$356.6K
-79.53%
YoY
|
$186.4K
-79.88%
YoY
|
$173.2K
-86.91%
YoY
|
$88.10K
-97.21%
YoY
|
$1.742M
-19.55%
YoY
|
$926.4K
9.52%
YoY
|
$1.323M
105.42%
YoY
|
$3.160M
146.72%
YoY
|
$2.165M
N/A
|
$845.9K
N/A
|
$644.2K
N/A
|
| Free Cash Flow |
-$640.4K
93.65%
YoY
|
-$1.451M
82.93%
YoY
|
-$858.4K
-18.5%
YoY
|
-$76.30K
-89.81%
YoY
|
-$330.7K
-82.02%
YoY
|
-$793.1K
-39.45%
YoY
|
-$1.053M
-14.29%
YoY
|
-$748.8K
3.53%
YoY
|
-$1.839M
60.77%
YoY
|
-$1.310M
-52.72%
YoY
|
-$1.229M
-42.28%
YoY
|
-$723.3K
-69.32%
YoY
|
-$1.144M
-74.43%
YoY
|
-$2.770M
-35.48%
YoY
|
-$2.129M
-34.78%
YoY
|
-$2.358M
19.19%
YoY
|
-$4.474M
214.41%
YoY
|
-$4.294M
N/A
|
-$3.265M
N/A
|
-$1.978M
N/A
|
Loading...