|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.50M
-21.82%
YoY
|
-$27.50M
4.46%
YoY
|
-$26.33M
39.48%
YoY
|
-$18.87M
27.87%
YoY
|
-$14.76M
42.61%
YoY
|
| Depreciation, Depletion And Amortization |
$771.0K
83.57%
YoY
|
$420.0K
23.17%
YoY
|
$341.0K
48.26%
YoY
|
$230.0K
54.36%
YoY
|
$149.0K
-6.88%
YoY
|
| Cash From Operating Activities |
-$18.60M
-37.58%
YoY
|
-$29.80M
37.28%
YoY
|
-$21.71M
1.93%
YoY
|
-$21.30M
82.42%
YoY
|
-$11.67M
10.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$505.0K
-80.46%
YoY
|
$2.585M
153.68%
YoY
|
$1.019M
-802.76%
YoY
|
-$145.0K
457.69%
YoY
|
-$26.00K
-62.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$4.444M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$28.08M
30.72%
YoY
|
$21.48M
-139.86%
YoY
|
-$53.89M
-53986.0%
YoY
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$505.0K
-101.98%
YoY
|
$25.50M
24.6%
YoY
|
$20.46M
-137.87%
YoY
|
-$54.03M
-73114.86%
YoY
|
$74.00K
-205.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.73M
126535.71%
YoY
|
$14.00K
-200.0%
YoY
|
-$14.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.70M
4740.72%
YoY
|
$469.0K
-3450.0%
YoY
|
-$14.00K
-116.09%
YoY
|
$87.00K
-99.9%
YoY
|
$84.17M
1791.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.60M
-37.58%
YoY
|
-$29.80M
37.28%
YoY
|
-$21.71M
1.93%
YoY
|
-$21.30M
82.42%
YoY
|
-$11.67M
10.34%
YoY
|
| Cash From Investing Activities |
-$505.0K
-101.98%
YoY
|
$25.50M
24.6%
YoY
|
$20.46M
-137.87%
YoY
|
-$54.03M
-73114.86%
YoY
|
$74.00K
-205.71%
YoY
|
| Cash From Financing Activities |
$22.70M
4740.72%
YoY
|
$469.0K
-3450.0%
YoY
|
-$14.00K
-116.09%
YoY
|
$87.00K
-99.9%
YoY
|
$84.17M
1791.46%
YoY
|
| Net Change In Cash |
$3.564M
-193.84%
YoY
|
-$3.798M
201.67%
YoY
|
-$1.259M
-98.33%
YoY
|
-$75.24M
-203.68%
YoY
|
$72.57M
-1270.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.60M
-37.58%
YoY
|
-$29.80M
37.28%
YoY
|
-$21.71M
1.93%
YoY
|
-$21.30M
82.42%
YoY
|
-$11.67M
10.34%
YoY
|
| Capital Expenditures |
$505.0K
-80.46%
YoY
|
$2.585M
153.68%
YoY
|
$1.019M
-802.76%
YoY
|
-$145.0K
457.69%
YoY
|
-$26.00K
-62.86%
YoY
|
| Free Cash Flow |
-$19.11M
-41.01%
YoY
|
-$32.39M
42.5%
YoY
|
-$22.73M
7.45%
YoY
|
-$21.15M
81.58%
YoY
|
-$11.65M
10.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.37M
69.14%
YoY
|
-$10.83M
176.64%
YoY
|
-$7.400M
64.44%
YoY
|
-$6.426M
-4.4%
YoY
|
-$6.720M
3.24%
YoY
|
-$3.913M
-45.75%
YoY
|
-$4.500M
-35.71%
YoY
|
-$6.722M
-29.54%
YoY
|
-$6.509M
6.88%
YoY
|
-$7.213M
48.91%
YoY
|
-$7.000M
18.64%
YoY
|
-$9.540M
85.13%
YoY
|
-$6.090M
11.31%
YoY
|
-$4.844M
-6.32%
YoY
|
-$5.900M
91.62%
YoY
|
-$5.153M
-0.9%
YoY
|
-$5.471M
73.68%
YoY
|
-$5.171M
71.23%
YoY
|
-$3.079M
-9.17%
YoY
|
-$5.200M
326.23%
YoY
|
| Depreciation, Depletion And Amortization |
$234.0K
50.97%
YoY
|
$204.0K
-19.05%
YoY
|
$194.0K
-4.9%
YoY
|
$414.0K
146.43%
YoY
|
$155.0K
4.73%
YoY
|
$252.0K
149.5%
YoY
|
$204.0K
187.32%
YoY
|
$168.0K
158.46%
YoY
|
$148.0K
85.0%
YoY
|
$101.0K
-10.62%
YoY
|
$71.00K
65.12%
YoY
|
$65.00K
-39.81%
YoY
|
$80.00K
100.0%
YoY
|
$113.0K
213.89%
YoY
|
$43.00K
-6.52%
YoY
|
$108.0K
176.92%
YoY
|
$40.00K
0.0%
YoY
|
$36.00K
20.0%
YoY
|
$46.00K
15.0%
YoY
|
$39.00K
-139.0%
YoY
|
| Cash From Operating Activities |
-$6.788M
81.59%
YoY
|
-$7.531M
58.02%
YoY
|
-$5.600M
-8.2%
YoY
|
-$4.006M
-20.7%
YoY
|
-$3.738M
-59.44%
YoY
|
-$4.766M
-36.5%
YoY
|
-$6.100M
-23.75%
YoY
|
-$5.052M
-10.07%
YoY
|
-$9.216M
81.13%
YoY
|
-$7.505M
27.01%
YoY
|
-$8.000M
56.86%
YoY
|
-$5.618M
1.98%
YoY
|
-$5.088M
-5.99%
YoY
|
-$5.909M
16.14%
YoY
|
-$5.100M
-3.54%
YoY
|
-$5.509M
75.22%
YoY
|
-$5.412M
89.89%
YoY
|
-$5.088M
73.06%
YoY
|
-$5.287M
92.96%
YoY
|
-$3.144M
61.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.00K
-84.23%
YoY
|
$266.0K
-208.13%
YoY
|
$1.453M
288.5%
YoY
|
$155.0K
-88.61%
YoY
|
$222.0K
-57.79%
YoY
|
-$246.0K
-143.54%
YoY
|
$374.0K
181.2%
YoY
|
$1.361M
89.82%
YoY
|
$526.0K
327.64%
YoY
|
$565.0K
-559.35%
YoY
|
$133.0K
137.5%
YoY
|
$717.0K
312.07%
YoY
|
$123.0K
-141.69%
YoY
|
-$123.0K
623.53%
YoY
|
$56.00K
-900.0%
YoY
|
$174.0K
-3000.0%
YoY
|
-$295.0K
1375.0%
YoY
|
-$17.00K
N/A
|
-$7.000K
N/A
|
-$6.000K
-40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.391M
91.0%
YoY
|
$11.12M
89.79%
YoY
|
$7.468M
8.45%
YoY
|
$5.106M
-20.7%
YoY
|
$2.299M
-104.57%
YoY
|
$5.857M
-265.27%
YoY
|
$6.886M
N/A
|
$6.439M
N/A
|
-$50.34M
-50442.0%
YoY
|
-$3.544M
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$35.00K
-84.23%
YoY
|
-$266.0K
-208.13%
YoY
|
-$1.453M
288.5%
YoY
|
-$155.0K
-105.12%
YoY
|
-$222.0K
-102.1%
YoY
|
$246.0K
-96.44%
YoY
|
-$374.0K
-107.52%
YoY
|
$3.030M
91.53%
YoY
|
$10.59M
84.69%
YoY
|
$6.903M
2.07%
YoY
|
$4.973M
-22.09%
YoY
|
$1.582M
-103.15%
YoY
|
$5.734M
-249.36%
YoY
|
$6.763M
-39882.35%
YoY
|
$6.383M
-91285.71%
YoY
|
-$50.17M
-53470.21%
YoY
|
-$3.839M
19095.0%
YoY
|
-$17.00K
N/A
|
-$7.000K
N/A
|
$94.00K
-1040.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$337.0K
-94.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.529M
-326550.0%
YoY
|
N/A
N/A
|
-$11.00K
N/A
|
N/A
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.220M
-81.34%
YoY
|
$9.596M
179.77%
YoY
|
$10.20M
56.27%
YoY
|
$850.0K
87.64%
YoY
|
$11.89M
-108227.27%
YoY
|
$3.430M
11727.59%
YoY
|
$6.529M
-326550.0%
YoY
|
$453.0K
N/A
|
-$11.00K
-21.43%
YoY
|
$29.00K
N/A
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$14.00K
-120.29%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.000K
-100.05%
YoY
|
$69.00K
-99.9%
YoY
|
$21.00K
-99.69%
YoY
|
N/A
N/A
|
$6.180M
194.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.788M
81.59%
YoY
|
-$7.531M
58.02%
YoY
|
-$5.600M
-8.2%
YoY
|
-$4.006M
-20.7%
YoY
|
-$3.738M
-59.44%
YoY
|
-$4.766M
-36.5%
YoY
|
-$6.100M
-23.75%
YoY
|
-$5.052M
-10.07%
YoY
|
-$9.216M
81.13%
YoY
|
-$7.505M
27.01%
YoY
|
-$8.000M
56.86%
YoY
|
-$5.618M
1.98%
YoY
|
-$5.088M
-5.99%
YoY
|
-$5.909M
16.14%
YoY
|
-$5.100M
-3.54%
YoY
|
-$5.509M
75.22%
YoY
|
-$5.412M
89.89%
YoY
|
-$5.088M
73.06%
YoY
|
-$5.287M
92.96%
YoY
|
-$3.144M
61.23%
YoY
|
| Cash From Investing Activities |
-$35.00K
-84.23%
YoY
|
-$266.0K
-208.13%
YoY
|
-$1.453M
288.5%
YoY
|
-$155.0K
-105.12%
YoY
|
-$222.0K
-102.1%
YoY
|
$246.0K
-96.44%
YoY
|
-$374.0K
-107.52%
YoY
|
$3.030M
91.53%
YoY
|
$10.59M
84.69%
YoY
|
$6.903M
2.07%
YoY
|
$4.973M
-22.09%
YoY
|
$1.582M
-103.15%
YoY
|
$5.734M
-249.36%
YoY
|
$6.763M
-39882.35%
YoY
|
$6.383M
-91285.71%
YoY
|
-$50.17M
-53470.21%
YoY
|
-$3.839M
19095.0%
YoY
|
-$17.00K
N/A
|
-$7.000K
N/A
|
$94.00K
-1040.0%
YoY
|
| Cash From Financing Activities |
$2.220M
-81.34%
YoY
|
$9.596M
179.77%
YoY
|
$10.20M
56.27%
YoY
|
$850.0K
87.64%
YoY
|
$11.89M
-108227.27%
YoY
|
$3.430M
11727.59%
YoY
|
$6.529M
-326550.0%
YoY
|
$453.0K
N/A
|
-$11.00K
-21.43%
YoY
|
$29.00K
N/A
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$14.00K
-120.29%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.000K
-100.05%
YoY
|
$69.00K
-99.9%
YoY
|
$21.00K
-99.69%
YoY
|
N/A
N/A
|
$6.180M
194.29%
YoY
|
| Net Change In Cash |
-$4.603M
-158.02%
YoY
|
$1.799M
-265.05%
YoY
|
$3.145M
10045.16%
YoY
|
-$3.311M
111.03%
YoY
|
$7.934M
482.1%
YoY
|
-$1.090M
90.23%
YoY
|
$31.00K
-101.02%
YoY
|
-$1.569M
-61.12%
YoY
|
$1.363M
115.66%
YoY
|
-$573.0K
-167.1%
YoY
|
-$3.029M
-334.62%
YoY
|
-$4.036M
-92.75%
YoY
|
$632.0K
-106.88%
YoY
|
$854.0K
-116.8%
YoY
|
$1.291M
N/A
|
-$55.68M
-1878.91%
YoY
|
-$9.182M
-114.23%
YoY
|
-$5.084M
-231.37%
YoY
|
$0.00
N/A
|
$3.130M
2135.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.788M
81.59%
YoY
|
-$7.531M
58.02%
YoY
|
-$5.600M
-8.2%
YoY
|
-$4.006M
-20.7%
YoY
|
-$3.738M
-59.44%
YoY
|
-$4.766M
-36.5%
YoY
|
-$6.100M
-23.75%
YoY
|
-$5.052M
-10.07%
YoY
|
-$9.216M
81.13%
YoY
|
-$7.505M
27.01%
YoY
|
-$8.000M
56.86%
YoY
|
-$5.618M
1.98%
YoY
|
-$5.088M
-5.99%
YoY
|
-$5.909M
16.14%
YoY
|
-$5.100M
-3.54%
YoY
|
-$5.509M
75.22%
YoY
|
-$5.412M
89.89%
YoY
|
-$5.088M
73.06%
YoY
|
-$5.287M
92.96%
YoY
|
-$3.144M
61.23%
YoY
|
| Capital Expenditures |
$35.00K
-84.23%
YoY
|
$266.0K
-208.13%
YoY
|
$1.453M
288.5%
YoY
|
$155.0K
-88.61%
YoY
|
$222.0K
-57.79%
YoY
|
-$246.0K
-143.54%
YoY
|
$374.0K
181.2%
YoY
|
$1.361M
89.82%
YoY
|
$526.0K
327.64%
YoY
|
$565.0K
-559.35%
YoY
|
$133.0K
137.5%
YoY
|
$717.0K
312.07%
YoY
|
$123.0K
-141.69%
YoY
|
-$123.0K
623.53%
YoY
|
$56.00K
-900.0%
YoY
|
$174.0K
-3000.0%
YoY
|
-$295.0K
1375.0%
YoY
|
-$17.00K
N/A
|
-$7.000K
N/A
|
-$6.000K
-40.0%
YoY
|
| Free Cash Flow |
-$6.823M
72.3%
YoY
|
-$7.797M
72.5%
YoY
|
-$7.053M
8.94%
YoY
|
-$4.161M
-35.12%
YoY
|
-$3.960M
-59.35%
YoY
|
-$4.520M
-43.99%
YoY
|
-$6.474M
-20.4%
YoY
|
-$6.413M
1.23%
YoY
|
-$9.742M
86.95%
YoY
|
-$8.070M
39.47%
YoY
|
-$8.133M
57.74%
YoY
|
-$6.335M
11.47%
YoY
|
-$5.211M
1.84%
YoY
|
-$5.786M
14.1%
YoY
|
-$5.156M
-2.35%
YoY
|
-$5.683M
81.1%
YoY
|
-$5.117M
80.81%
YoY
|
-$5.071M
72.48%
YoY
|
-$5.280M
92.7%
YoY
|
-$3.138M
61.75%
YoY
|
Loading...