|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.869B
1716.03%
YoY
|
-$102.9M
-293.46%
YoY
|
$53.20M
-72.66%
YoY
|
$194.6M
-80.35%
YoY
|
$990.3M
127.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.697B
3.33%
YoY
|
$1.642B
-0.13%
YoY
|
$1.644B
-7.29%
YoY
|
$1.774B
-0.75%
YoY
|
$1.787B
-14.22%
YoY
|
| Cash From Operating Activities |
$1.228B
-22.37%
YoY
|
$1.582B
-13.36%
YoY
|
$1.826B
-22.84%
YoY
|
$2.367B
-17.07%
YoY
|
$2.854B
-4.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.347B
-5.98%
YoY
|
$1.433B
-15.94%
YoY
|
$1.705B
-10.94%
YoY
|
$1.914B
55.42%
YoY
|
$1.232B
14.69%
YoY
|
| Acquisitions |
$7.616M
-80.23%
YoY
|
$38.53M
N/A
|
$0.00
-100.0%
YoY
|
$2.060M
-99.39%
YoY
|
$340.4M
127.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$16.03M
-1036.45%
YoY
|
$1.712M
-66.87%
YoY
|
$5.168M
257.89%
YoY
|
$1.444M
-141.23%
YoY
|
| Cash From Investing Activities |
-$1.294B
-11.11%
YoY
|
-$1.456B
-14.71%
YoY
|
-$1.707B
-11.19%
YoY
|
-$1.922B
22.11%
YoY
|
-$1.574B
28.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$804.9M
-83.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$949.4M
-652.03%
YoY
|
-$172.0M
40.29%
YoY
|
-$122.6M
-63.5%
YoY
|
-$335.9M
-75.35%
YoY
|
-$1.363B
-37.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.228B
-22.37%
YoY
|
$1.582B
-13.36%
YoY
|
$1.826B
-22.84%
YoY
|
$2.367B
-17.07%
YoY
|
$2.854B
-4.23%
YoY
|
| Cash From Investing Activities |
-$1.294B
-11.11%
YoY
|
-$1.456B
-14.71%
YoY
|
-$1.707B
-11.19%
YoY
|
-$1.922B
22.11%
YoY
|
-$1.574B
28.94%
YoY
|
| Cash From Financing Activities |
$949.4M
-652.03%
YoY
|
-$172.0M
40.29%
YoY
|
-$122.6M
-63.5%
YoY
|
-$335.9M
-75.35%
YoY
|
-$1.363B
-37.53%
YoY
|
| Net Change In Cash |
$884.6M
-2043.62%
YoY
|
-$45.51M
1233.55%
YoY
|
-$3.413M
-103.11%
YoY
|
$109.8M
-232.72%
YoY
|
-$82.71M
-80.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.228B
-22.37%
YoY
|
$1.582B
-13.36%
YoY
|
$1.826B
-22.84%
YoY
|
$2.367B
-17.07%
YoY
|
$2.854B
-4.23%
YoY
|
| Capital Expenditures |
$1.347B
-5.98%
YoY
|
$1.433B
-15.94%
YoY
|
$1.705B
-10.94%
YoY
|
$1.914B
55.42%
YoY
|
$1.232B
14.69%
YoY
|
| Free Cash Flow |
-$118.8M
-179.55%
YoY
|
$149.4M
22.87%
YoY
|
$121.6M
-73.14%
YoY
|
$452.6M
-72.1%
YoY
|
$1.622B
-14.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.884B
3711.08%
YoY
|
-$71.20M
31.57%
YoY
|
-$1.626B
3683.8%
YoY
|
-$96.25M
-726.59%
YoY
|
-$75.68M
257.08%
YoY
|
-$54.12M
-54.06%
YoY
|
-$42.97M
-164.29%
YoY
|
$15.36M
-80.38%
YoY
|
-$21.19M
-181.94%
YoY
|
-$117.8M
-39.0%
YoY
|
$66.84M
-21.32%
YoY
|
$78.30M
-26.25%
YoY
|
$25.87M
-86.84%
YoY
|
-$193.1M
-176.74%
YoY
|
$84.95M
-68.17%
YoY
|
$106.2M
-46.28%
YoY
|
$196.6M
-28.3%
YoY
|
$251.7M
-23.85%
YoY
|
$266.9M
-5783.77%
YoY
|
| Depreciation, Depletion And Amortization |
$406.5M
-2.86%
YoY
|
$453.5M
-3.87%
YoY
|
$415.3M
7.5%
YoY
|
$409.7M
3.52%
YoY
|
$418.5M
7.75%
YoY
|
$471.7M
15.9%
YoY
|
$386.3M
-3.98%
YoY
|
$395.8M
-5.48%
YoY
|
$388.4M
-6.68%
YoY
|
$407.0M
-8.83%
YoY
|
$402.4M
-9.74%
YoY
|
$418.7M
-6.15%
YoY
|
$416.2M
-4.4%
YoY
|
$446.4M
-2.95%
YoY
|
$445.8M
-0.49%
YoY
|
$446.1M
0.4%
YoY
|
$435.3M
0.11%
YoY
|
$460.0M
-10.12%
YoY
|
$448.0M
-10.8%
YoY
|
| Cash From Operating Activities |
$170.3M
-9.17%
YoY
|
$481.6M
9.47%
YoY
|
$147.4M
-66.18%
YoY
|
$412.0M
34.28%
YoY
|
$187.5M
-53.09%
YoY
|
$439.9M
-11.34%
YoY
|
$436.0M
-8.11%
YoY
|
$306.8M
-30.09%
YoY
|
$399.7M
-4.12%
YoY
|
$496.2M
7.59%
YoY
|
$474.5M
-24.58%
YoY
|
$438.8M
-35.11%
YoY
|
$416.8M
-30.55%
YoY
|
$461.2M
-31.84%
YoY
|
$629.2M
-9.9%
YoY
|
$676.3M
-7.3%
YoY
|
$600.2M
-19.93%
YoY
|
$676.6M
-14.52%
YoY
|
$698.3M
5.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$307.7M
-13.6%
YoY
|
$285.9M
-26.7%
YoY
|
$326.2M
-9.19%
YoY
|
$383.5M
10.3%
YoY
|
$356.1M
5.96%
YoY
|
$390.0M
32.12%
YoY
|
$359.2M
1.66%
YoY
|
$347.7M
-26.56%
YoY
|
$336.1M
-42.34%
YoY
|
$295.2M
-45.66%
YoY
|
$353.3M
-171.58%
YoY
|
$473.4M
-197.59%
YoY
|
$582.9M
48.56%
YoY
|
$543.2M
-240.5%
YoY
|
-$493.6M
59.64%
YoY
|
-$485.1M
50.15%
YoY
|
$392.4M
84.39%
YoY
|
-$386.6M
12.4%
YoY
|
-$309.2M
54.51%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.616M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.031M
1486.91%
YoY
|
$2.784M
-114.28%
YoY
|
$61.03M
-6675.97%
YoY
|
$1.513M
-163.17%
YoY
|
-$191.0K
-160.06%
YoY
|
-$19.50M
162358.33%
YoY
|
-$928.0K
828.0%
YoY
|
-$2.395M
73.55%
YoY
|
$318.0K
60.61%
YoY
|
-$12.00K
-99.45%
YoY
|
-$100.0K
-97.75%
YoY
|
-$1.380M
-7.88%
YoY
|
$198.0K
-122.3%
YoY
|
-$2.183M
-359.57%
YoY
|
-$4.435M
308.76%
YoY
|
-$1.498M
-99.56%
YoY
|
-$888.0K
-58.56%
YoY
|
$841.0K
-144.26%
YoY
|
-$1.085M
-99.27%
YoY
|
| Cash From Investing Activities |
-$304.7M
-16.19%
YoY
|
-$283.1M
-30.87%
YoY
|
-$265.1M
-26.37%
YoY
|
-$382.0M
9.11%
YoY
|
-$363.5M
8.27%
YoY
|
-$409.5M
38.67%
YoY
|
-$360.1M
1.92%
YoY
|
-$350.1M
-26.26%
YoY
|
-$335.8M
-42.41%
YoY
|
-$295.3M
-45.85%
YoY
|
-$353.3M
-29.06%
YoY
|
-$474.8M
-2.42%
YoY
|
-$583.1M
48.95%
YoY
|
-$545.4M
41.37%
YoY
|
-$498.0M
60.51%
YoY
|
-$486.6M
-27.04%
YoY
|
-$391.5M
85.85%
YoY
|
-$385.8M
11.6%
YoY
|
-$310.3M
-11.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$106.0M
-46.65%
YoY
|
-$100.9M
323.41%
YoY
|
$914.3M
-585.16%
YoY
|
-$62.75M
-151.78%
YoY
|
$198.7M
-345.72%
YoY
|
-$23.84M
-85.81%
YoY
|
-$188.5M
169.61%
YoY
|
$121.2M
257.17%
YoY
|
-$80.88M
-199.35%
YoY
|
-$168.0M
-220.95%
YoY
|
-$69.90M
-38.53%
YoY
|
$33.93M
-122.26%
YoY
|
$81.41M
-139.02%
YoY
|
$138.9M
-142.47%
YoY
|
-$113.7M
-69.78%
YoY
|
-$152.5M
146.66%
YoY
|
-$208.6M
-65.08%
YoY
|
-$327.0M
-71.58%
YoY
|
-$376.3M
-70.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$170.3M
-9.17%
YoY
|
$481.6M
9.47%
YoY
|
$147.4M
-66.18%
YoY
|
$412.0M
34.28%
YoY
|
$187.5M
-53.09%
YoY
|
$439.9M
-11.34%
YoY
|
$436.0M
-8.11%
YoY
|
$306.8M
-30.09%
YoY
|
$399.7M
-4.12%
YoY
|
$496.2M
7.59%
YoY
|
$474.5M
-24.58%
YoY
|
$438.8M
-35.11%
YoY
|
$416.8M
-30.55%
YoY
|
$461.2M
-31.84%
YoY
|
$629.2M
-9.9%
YoY
|
$676.3M
-7.3%
YoY
|
$600.2M
-19.93%
YoY
|
$676.6M
-14.52%
YoY
|
$698.3M
5.93%
YoY
|
| Cash From Investing Activities |
-$304.7M
-16.19%
YoY
|
-$283.1M
-30.87%
YoY
|
-$265.1M
-26.37%
YoY
|
-$382.0M
9.11%
YoY
|
-$363.5M
8.27%
YoY
|
-$409.5M
38.67%
YoY
|
-$360.1M
1.92%
YoY
|
-$350.1M
-26.26%
YoY
|
-$335.8M
-42.41%
YoY
|
-$295.3M
-45.85%
YoY
|
-$353.3M
-29.06%
YoY
|
-$474.8M
-2.42%
YoY
|
-$583.1M
48.95%
YoY
|
-$545.4M
41.37%
YoY
|
-$498.0M
60.51%
YoY
|
-$486.6M
-27.04%
YoY
|
-$391.5M
85.85%
YoY
|
-$385.8M
11.6%
YoY
|
-$310.3M
-11.05%
YoY
|
| Cash From Financing Activities |
$106.0M
-46.65%
YoY
|
-$100.9M
323.41%
YoY
|
$914.3M
-585.16%
YoY
|
-$62.75M
-151.78%
YoY
|
$198.7M
-345.72%
YoY
|
-$23.84M
-85.81%
YoY
|
-$188.5M
169.61%
YoY
|
$121.2M
257.17%
YoY
|
-$80.88M
-199.35%
YoY
|
-$168.0M
-220.95%
YoY
|
-$69.90M
-38.53%
YoY
|
$33.93M
-122.26%
YoY
|
$81.41M
-139.02%
YoY
|
$138.9M
-142.47%
YoY
|
-$113.7M
-69.78%
YoY
|
-$152.5M
146.66%
YoY
|
-$208.6M
-65.08%
YoY
|
-$327.0M
-71.58%
YoY
|
-$376.3M
-70.55%
YoY
|
| Net Change In Cash |
-$28.35M
-225.39%
YoY
|
$97.54M
1388.24%
YoY
|
$796.6M
-807.99%
YoY
|
-$32.79M
-142.11%
YoY
|
$22.61M
-233.04%
YoY
|
$6.554M
-80.07%
YoY
|
-$112.5M
-319.33%
YoY
|
$77.87M
-3890.9%
YoY
|
-$16.99M
-80.02%
YoY
|
$32.88M
-39.85%
YoY
|
$51.30M
193.98%
YoY
|
-$2.054M
-105.51%
YoY
|
-$85.03M
134874.6%
YoY
|
$54.67M
-250.94%
YoY
|
$17.45M
48.49%
YoY
|
$37.26M
4454.77%
YoY
|
-$63.00K
-99.89%
YoY
|
-$36.22M
-94.86%
YoY
|
$11.75M
-101.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$170.3M
-9.17%
YoY
|
$481.6M
9.47%
YoY
|
$147.4M
-66.18%
YoY
|
$412.0M
34.28%
YoY
|
$187.5M
-53.09%
YoY
|
$439.9M
-11.34%
YoY
|
$436.0M
-8.11%
YoY
|
$306.8M
-30.09%
YoY
|
$399.7M
-4.12%
YoY
|
$496.2M
7.59%
YoY
|
$474.5M
-24.58%
YoY
|
$438.8M
-35.11%
YoY
|
$416.8M
-30.55%
YoY
|
$461.2M
-31.84%
YoY
|
$629.2M
-9.9%
YoY
|
$676.3M
-7.3%
YoY
|
$600.2M
-19.93%
YoY
|
$676.6M
-14.52%
YoY
|
$698.3M
5.93%
YoY
|
| Capital Expenditures |
$307.7M
-13.6%
YoY
|
$285.9M
-26.7%
YoY
|
$326.2M
-9.19%
YoY
|
$383.5M
10.3%
YoY
|
$356.1M
5.96%
YoY
|
$390.0M
32.12%
YoY
|
$359.2M
1.66%
YoY
|
$347.7M
-26.56%
YoY
|
$336.1M
-42.34%
YoY
|
$295.2M
-45.66%
YoY
|
$353.3M
-171.58%
YoY
|
$473.4M
-197.59%
YoY
|
$582.9M
48.56%
YoY
|
$543.2M
-240.5%
YoY
|
-$493.6M
59.64%
YoY
|
-$485.1M
50.15%
YoY
|
$392.4M
84.39%
YoY
|
-$386.6M
12.4%
YoY
|
-$309.2M
54.51%
YoY
|
| Free Cash Flow |
-$137.4M
-18.51%
YoY
|
$195.7M
292.26%
YoY
|
-$178.7M
-332.51%
YoY
|
$28.45M
-169.5%
YoY
|
-$168.6M
-365.3%
YoY
|
$49.88M
-75.18%
YoY
|
$76.87M
-36.58%
YoY
|
-$40.93M
18.27%
YoY
|
$63.57M
-138.28%
YoY
|
$201.0M
-344.98%
YoY
|
$121.2M
-89.2%
YoY
|
-$34.60M
-102.98%
YoY
|
-$166.1M
-179.89%
YoY
|
-$82.04M
-107.72%
YoY
|
$1.123B
11.44%
YoY
|
$1.161B
10.34%
YoY
|
$207.8M
-61.28%
YoY
|
$1.063B
-6.36%
YoY
|
$1.007B
17.24%
YoY
|
Loading...