$OPXS Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$OPXS

$11.68 -$0.27 (2.26%)

Deep Research with AI Research

Overview

$OPXS Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$41.34M 21.6% YoY	$34.00M 32.49% YoY	$25.66M 14.64% YoY	$22.38M 22.84% YoY	$18.22M -29.62% YoY
Cost Of Revenue	$29.28M 19.68% YoY	$24.47M 28.5% YoY	$19.04M 8.89% YoY	$17.49M 11.36% YoY	$15.70M -20.7% YoY
Gross Profit	$12.06M 26.53% YoY	$9.529M 43.96% YoY	$6.619M 35.16% YoY	$4.897M 94.33% YoY	$2.520M -58.61% YoY
Selling, General & Admin	$4.925M 4.61% YoY	$4.708M 22.86% YoY	$3.832M 17.91% YoY	$3.250M 7.83% YoY	$3.014M -5.96% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$515.0K 5.75% YoY	$487.0K 41.16% YoY	$345.0K 12.38% YoY	$307.0K 16.73% YoY	$263.0K 6.05% YoY
Operating Expenses	$4.925M 4.61% YoY	$4.708M 22.86% YoY	$3.832M 17.91% YoY	$3.250M 7.83% YoY	$3.014M -5.96% YoY
Operating Profit	$7.132M 47.94% YoY	$4.821M 72.98% YoY	$2.787M 69.22% YoY	$1.647M -433.4% YoY	-$494.0K -117.13% YoY
Interest Expense	-$23.00K -148.94% YoY	$47.00K -14.55% YoY	$55.00K N/A	N/A N/A	$2.524M -578.94% YoY
Other Income/Expense, Net	-$781.0K 1561.7% YoY	-$47.00K N/A	N/A	N/A N/A	$2.524M N/A
Pretax Income	$6.351M 33.03% YoY	$4.774M 74.74% YoY	$2.732M 65.88% YoY	$1.647M -18.87% YoY	$2.030M -13.84% YoY
Income Tax	$1.204M 19.68% YoY	$1.006M 101.2% YoY	$500.0K 37.36% YoY	$364.0K -460.4% YoY	-$101.0K -119.02% YoY
Net Earnings	$5.147M 36.6% YoY	$3.768M 66.5% YoY	$2.263M 76.38% YoY	$1.283M -39.79% YoY	$2.131M 16.77% YoY
Basic Earnings Per Share	$0.75 33.93% YoY	$0.56 64.71% YoY	$0.34 112.5% YoY	$0.16 -11.11% YoY	$0.18 N/A
Diluted Earnings Per Share	$0.74 34.55% YoY	$0.55 61.76% YoY	$0.34 112.5% YoY	$0.16 -100.0% YoY	$256.0K 20.5% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	6.865M shares 1.53% YoY	6.762M shares 2.2% YoY	6.616M shares -18.6% YoY	8.128M shares -1.37% YoY	8.241M shares N/A
Diluted Shares Outstanding	6.924M shares 1.32% YoY	6.833M shares 2.7% YoY	6.654M shares -19.05% YoY	8.219M shares -1.26% YoY	8.324M shares N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q2
Revenue	$9.627M -10.28% YoY	$9.145M 11.55% YoY	$11.30M 19.65% YoY	$11.11M 22.63% YoY	$10.73M 25.89% YoY	$8.198M 1.5% YoY	$9.443M 31.66% YoY	$9.060M 42.23% YoY	$8.523M 110.97% YoY	$8.077M 19.87% YoY	$7.172M 16.24% YoY	$6.370M 24.03% YoY	$4.040M -6.91% YoY	$6.738M 32.82% YoY	$6.170M N/A	$5.136M 15.86% YoY	$4.340M -50.21% YoY	$5.073M 13.46% YoY	$4.433M -24.21% YoY
Cost Of Revenue	$6.235M -15.39% YoY	$7.049M 16.13% YoY	$7.900M 12.28% YoY	$7.942M 28.53% YoY	$7.369M 23.52% YoY	$6.070M 11.56% YoY	$7.036M 28.86% YoY	$6.179M 28.27% YoY	$5.966M 79.54% YoY	$5.441M 17.06% YoY	$5.460M 11.38% YoY	$4.817M 8.98% YoY	$3.323M -5.52% YoY	$4.648M 3.01% YoY	$4.902M N/A	$4.420M 19.88% YoY	$3.517M -53.13% YoY	$4.512M 24.09% YoY	$3.687M -15.59% YoY
Gross Profit	$3.392M 0.92% YoY	$2.096M -1.5% YoY	$3.399M 41.21% YoY	$3.168M 9.96% YoY	$3.361M 31.44% YoY	$2.128M -19.27% YoY	$2.407M 40.6% YoY	$2.881M 85.51% YoY	$2.557M 256.62% YoY	$2.636M 26.12% YoY	$1.712M 35.02% YoY	$1.553M 116.9% YoY	$717.0K -12.88% YoY	$2.090M 272.55% YoY	$1.268M N/A	$716.0K -4.02% YoY	$823.0K -32.15% YoY	$561.0K -32.81% YoY	$746.0K -49.63% YoY
Selling, General & Admin	$1.728M 53.74% YoY	$1.955M 58.3% YoY	$1.332M 20.11% YoY	$1.257M -0.71% YoY	$1.124M -6.41% YoY	$1.235M 32.09% YoY	$1.109M 15.52% YoY	$1.266M 34.97% YoY	$1.201M 20.22% YoY	$935.0K 20.33% YoY	$960.0K 26.65% YoY	$938.0K 3.42% YoY	$999.0K 23.64% YoY	$777.0K 0.13% YoY	$758.0K N/A	$907.0K 31.64% YoY	$808.0K -47.84% YoY	$776.0K 2.65% YoY	$689.0K -19.42% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	N/A	$90.00K -30.23% YoY	$129.0K -11.64% YoY	$131.0K -0.76% YoY	$126.0K 7.69% YoY	$129.0K 38.71% YoY	$146.0K 69.77% YoY	$132.0K 55.29% YoY	$117.0K 44.44% YoY	$93.00K 8.14% YoY	$86.00K 16.22% YoY	$85.00K 13.33% YoY	$81.00K 12.5% YoY	$86.00K 26.47% YoY	$74.00K N/A	$75.00K 11.94% YoY	$72.00K 10.77% YoY	$68.00K 7.94% YoY	$67.00K 11.67% YoY
Operating Expenses	$1.728M 53.74% YoY	$1.955M 58.3% YoY	$1.332M 20.11% YoY	$1.257M -0.71% YoY	$1.124M -6.41% YoY	$1.235M 32.09% YoY	$1.109M 15.52% YoY	$1.266M 34.97% YoY	$1.201M 20.22% YoY	$935.0K 20.33% YoY	$960.0K 26.65% YoY	$938.0K 3.42% YoY	$999.0K 23.64% YoY	$777.0K 0.13% YoY	$758.0K N/A	$907.0K 31.64% YoY	$808.0K -47.84% YoY	$776.0K 2.65% YoY	$689.0K -19.42% YoY
Operating Profit	$1.664M -25.61% YoY	$149.0K -83.73% YoY	$2.067M 59.24% YoY	$1.911M 18.33% YoY	$2.237M 64.97% YoY	$916.0K -46.15% YoY	$1.298M 72.61% YoY	$1.615M 162.6% YoY	$1.356M -580.85% YoY	$1.701M 29.55% YoY	$752.0K 47.45% YoY	$615.0K -421.99% YoY	-$282.0K -1980.0% YoY	$1.313M -710.7% YoY	$510.0K N/A	-$191.0K -435.09% YoY	$15.00K -104.46% YoY	-$215.0K -372.15% YoY	$57.00K -90.89% YoY
Interest Expense	N/A	$48.00K 269.23% YoY	$35.00K -333.33% YoY	N/A N/A	$1.000K -88.89% YoY	$13.00K -154.17% YoY	-$15.00K -168.18% YoY	$17.00K 112.5% YoY	$9.000K N/A	-$24.00K N/A	$22.00K N/A	$8.000K N/A	N/A	$0.00 -100.0% YoY	N/A N/A	N/A N/A	N/A N/A	$508.0K -50.39% YoY	$4.000K -100.68% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-$8.000K N/A	N/A N/A	N/A	N/A N/A	N/A N/A	N/A N/A	N/A	$1.163M N/A
Pretax Income	$1.699M -24.08% YoY	$197.0K -78.18% YoY	$1.298M 1.17% YoY	$1.911M 19.59% YoY	$2.238M 66.15% YoY	$903.0K -46.15% YoY	$1.283M 75.75% YoY	$1.598M 163.26% YoY	$1.347M -577.66% YoY	$1.677M 27.72% YoY	$730.0K 43.14% YoY	$607.0K -417.8% YoY	-$282.0K -1980.0% YoY	$1.313M 348.12% YoY	$510.0K N/A	-$191.0K -115.66% YoY	$15.00K -97.1% YoY	$293.0K -73.44% YoY	$1.220M 3288.89% YoY
Income Tax	$358.0K -23.83% YoY	-$45.00K -176.27% YoY	$273.0K 1.49% YoY	$401.0K 18.99% YoY	$470.0K 64.91% YoY	$59.00K -76.02% YoY	$269.0K 74.68% YoY	$337.0K 163.28% YoY	$285.0K -583.05% YoY	$246.0K -26.79% YoY	$154.0K 87.8% YoY	$128.0K -420.0% YoY	-$59.00K 321.43% YoY	$336.0K 1500.0% YoY	$82.00K N/A	-$40.00K -74.03% YoY	-$14.00K -143.75% YoY	$21.00K 31.25% YoY	-$154.0K -217.56% YoY
Net Earnings	$1.341M -24.15% YoY	$242.0K -71.33% YoY	$1.025M 1.08% YoY	$1.510M 19.75% YoY	$1.768M 66.48% YoY	$844.0K -41.02% YoY	$1.014M 76.04% YoY	$1.261M 163.26% YoY	$1.062M -576.23% YoY	$1.431M 46.47% YoY	$576.0K 34.58% YoY	$479.0K -417.22% YoY	-$223.0K -868.97% YoY	$977.0K 259.19% YoY	$428.0K N/A	-$151.0K -110.99% YoY	$29.00K -94.02% YoY	$272.0K -74.98% YoY	$1.374M -1546.32% YoY
Basic Earnings Per Share	$0.19 -26.92% YoY	$0.04 -66.67% YoY	N/A	$0.22 15.79% YoY	$0.26 62.5% YoY	$0.12 100.0% YoY	N/A	$0.19 171.43% YoY	$0.16 -633.33% YoY	$0.06 N/A	$0.09 80.0% YoY	$0.07 -450.0% YoY	-$0.03 N/A	N/A	$0.05 N/A	-$0.02 -118.18% YoY	$0.00 N/A	N/A	$0.11 N/A
Diluted Earnings Per Share	$0.19 -26.92% YoY	$0.03 -75.0% YoY	$0.15 0.0% YoY	$0.22 22.22% YoY	$0.26 62.5% YoY	$0.12 -43.93% YoY	$0.15 63.33% YoY	$0.18 157.14% YoY	$0.16 -633.33% YoY	$0.21 -100.0% YoY	$0.09 80.0% YoY	$0.07 -100.0% YoY	-$0.03 -100.0% YoY	$444.9K 1276.78% YoY	$0.05 N/A	-$18.29K -16627971.97% YoY	$3.502K -94.08% YoY	$32.31K -75.35% YoY	$0.11 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	6.937M shares 0.59% YoY	6.937M shares 0.59% YoY	6.914M shares 0.59% YoY	6.913M shares 0.88% YoY	6.897M shares 1.07% YoY	6.897M shares 1.66% YoY	6.873M shares 3.46% YoY	6.853M shares 3.16% YoY	6.824M shares 4.37% YoY	6.784M shares 1.0% YoY	6.643M shares -18.86% YoY	6.643M shares -19.53% YoY	6.538M shares -20.55% YoY	6.717M shares N/A	8.187M shares N/A	8.256M shares 1.91% YoY	8.229M shares N/A	N/A	8.101M shares N/A
Diluted Shares Outstanding	6.925M shares 0.46% YoY	6.956M shares 0.63% YoY	N/A	6.930M shares 0.6% YoY	6.893M shares 1.03% YoY	6.913M shares 2.84% YoY	N/A	6.888M shares 3.29% YoY	6.823M shares 4.36% YoY	6.722M shares N/A	6.686M shares -19.31% YoY	6.669M shares -19.22% YoY	6.538M shares -21.06% YoY	N/A	8.286M shares N/A	8.256M shares 1.44% YoY	8.282M shares N/A	N/A	8.138M shares N/A

Loading...