|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$277.4M
45.1%
YoY
|
$191.2M
-22.71%
YoY
|
$247.3M
13.55%
YoY
|
$217.8M
-3.14%
YoY
|
$224.9M
5.28%
YoY
|
| Cost Of Revenue |
$44.89M
14.08%
YoY
|
$39.35M
-46.13%
YoY
|
$73.04M
8.32%
YoY
|
$67.43M
-21.6%
YoY
|
$86.01M
-21.31%
YoY
|
| Gross Profit |
$232.5M
53.14%
YoY
|
$151.8M
-12.89%
YoY
|
$174.3M
15.9%
YoY
|
$150.4M
8.29%
YoY
|
$138.9M
33.14%
YoY
|
| Selling, General & Admin |
$30.23M
26.31%
YoY
|
$23.93M
-27.11%
YoY
|
$32.83M
62.39%
YoY
|
$20.22M
-51.01%
YoY
|
$41.27M
59.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
$6.179M
14.96%
YoY
|
$5.375M
32.23%
YoY
|
$4.065M
-55.33%
YoY
|
| Depreciation & Amortization |
$36.99M
10.18%
YoY
|
$33.57M
-41.73%
YoY
|
$57.62M
9.92%
YoY
|
$52.42M
0.93%
YoY
|
$51.93M
10.73%
YoY
|
| Operating Expenses |
$30.23M
26.31%
YoY
|
$23.93M
-38.65%
YoY
|
$39.01M
52.43%
YoY
|
$25.59M
-56.07%
YoY
|
$58.25M
66.43%
YoY
|
| Operating Profit |
$202.3M
58.16%
YoY
|
$127.9M
-5.46%
YoY
|
$135.3M
8.4%
YoY
|
$124.8M
54.78%
YoY
|
$80.62M
16.34%
YoY
|
| Interest Expense |
-$8.672M
-81.63%
YoY
|
-$47.22M
333.16%
YoY
|
-$10.90M
45.64%
YoY
|
-$7.485M
-9.32%
YoY
|
-$8.254M
33.13%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$963.0K
-97.37%
YoY
|
-$36.57M
N/A
|
$0.00
-100.0%
YoY
|
$11.86M
-4054.33%
YoY
|
| Pretax Income |
$241.4M
700.83%
YoY
|
$30.14M
-185.91%
YoY
|
-$35.09M
-131.02%
YoY
|
$113.1M
-358.74%
YoY
|
-$43.72M
-261.33%
YoY
|
| Income Tax |
$35.30M
154.39%
YoY
|
$13.88M
4.66%
YoY
|
$13.26M
-52.38%
YoY
|
$27.84M
114.88%
YoY
|
$12.96M
18.85%
YoY
|
| Net Earnings |
$206.1M
1166.91%
YoY
|
$16.27M
-133.65%
YoY
|
-$48.34M
-59.29%
YoY
|
-$118.8M
404.18%
YoY
|
-$23.55M
-239.37%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.09
1153.4%
YoY
|
$0.09
-133.22%
YoY
|
-$0.26
-59.85%
YoY
|
-$0.65
-100.0%
YoY
|
-$140.5K
-235.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$102.8M
87.25%
YoY
|
$90.47M
59.54%
YoY
|
$71.63M
79.35%
YoY
|
$60.36M
-6.91%
YoY
|
$54.92M
-9.6%
YoY
|
$56.70M
-12.98%
YoY
|
$39.94M
-35.66%
YoY
|
$64.85M
7.18%
YoY
|
$60.75M
1.95%
YoY
|
$65.16M
5.25%
YoY
|
$62.07M
15.67%
YoY
|
$60.50M
-5.41%
YoY
|
$59.59M
0.32%
YoY
|
$61.91M
22.18%
YoY
|
$53.66M
7.25%
YoY
|
$63.96M
10.39%
YoY
|
$59.40M
-11.21%
YoY
|
$50.67M
-21.56%
YoY
|
$50.04M
-10.17%
YoY
|
$57.94M
42.01%
YoY
|
| Cost Of Revenue |
$13.99M
49.44%
YoY
|
$12.82M
9.99%
YoY
|
$12.53M
54.06%
YoY
|
$10.17M
-19.51%
YoY
|
$9.363M
-29.9%
YoY
|
$11.66M
-31.6%
YoY
|
$8.131M
-61.7%
YoY
|
$12.64M
-26.63%
YoY
|
$13.36M
-23.83%
YoY
|
$17.05M
-9.22%
YoY
|
$21.23M
14.34%
YoY
|
$17.23M
-37.05%
YoY
|
$17.54M
-24.37%
YoY
|
$18.78M
18.02%
YoY
|
$18.57M
14.33%
YoY
|
$27.37M
23.12%
YoY
|
$23.19M
-28.21%
YoY
|
$15.91M
-49.97%
YoY
|
$16.24M
-34.78%
YoY
|
$22.23M
2.91%
YoY
|
| Gross Profit |
$88.84M
95.03%
YoY
|
$77.64M
72.37%
YoY
|
$59.10M
85.82%
YoY
|
$50.19M
-3.86%
YoY
|
$45.55M
-3.88%
YoY
|
$45.05M
-6.39%
YoY
|
$31.80M
-22.12%
YoY
|
$52.21M
20.65%
YoY
|
$47.39M
12.71%
YoY
|
$48.12M
11.55%
YoY
|
$40.84M
16.37%
YoY
|
$43.27M
18.26%
YoY
|
$42.05M
16.13%
YoY
|
$43.14M
24.09%
YoY
|
$35.09M
3.84%
YoY
|
$36.59M
2.46%
YoY
|
$36.21M
4.65%
YoY
|
$34.76M
5.98%
YoY
|
$33.80M
9.72%
YoY
|
$35.71M
86.98%
YoY
|
| Selling, General & Admin |
$8.594M
22.11%
YoY
|
$7.506M
21.41%
YoY
|
$6.917M
21.09%
YoY
|
$8.764M
3.64%
YoY
|
$7.038M
-6.03%
YoY
|
$6.182M
-18.81%
YoY
|
$5.713M
-51.16%
YoY
|
$8.456M
15.71%
YoY
|
$7.490M
20.63%
YoY
|
$7.615M
44.94%
YoY
|
$11.70M
125.55%
YoY
|
$7.308M
-50.87%
YoY
|
$6.209M
-50.89%
YoY
|
$5.254M
-51.48%
YoY
|
$5.186M
-54.34%
YoY
|
$14.88M
62.2%
YoY
|
$12.64M
27.72%
YoY
|
$10.83M
38.83%
YoY
|
$11.36M
89.32%
YoY
|
$9.171M
58.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.049M
37.42%
YoY
|
$1.337M
11.14%
YoY
|
$1.297M
-7.62%
YoY
|
$1.496M
-2.92%
YoY
|
$1.491M
83.85%
YoY
|
$1.203M
-5.2%
YoY
|
$1.404M
-28.4%
YoY
|
$1.541M
18.54%
YoY
|
$811.0K
-85.52%
YoY
|
$1.269M
-33.21%
YoY
|
$1.961M
15.35%
YoY
|
| Depreciation & Amortization |
$10.99M
36.82%
YoY
|
$10.56M
-3.55%
YoY
|
$10.49M
52.79%
YoY
|
$7.909M
-26.37%
YoY
|
$8.032M
-32.24%
YoY
|
$10.94M
-18.12%
YoY
|
$6.868M
-60.13%
YoY
|
$10.74M
-19.06%
YoY
|
$11.85M
-13.82%
YoY
|
$13.37M
-6.57%
YoY
|
$17.22M
142.3%
YoY
|
$13.27M
-16.97%
YoY
|
$13.75M
-8.41%
YoY
|
$14.31M
-4.37%
YoY
|
$7.108M
-44.98%
YoY
|
$15.98M
35.97%
YoY
|
$15.02M
22.09%
YoY
|
$14.96M
8.41%
YoY
|
$12.92M
29.18%
YoY
|
$11.75M
30.61%
YoY
|
| Operating Expenses |
$8.594M
22.11%
YoY
|
$7.506M
21.41%
YoY
|
$6.917M
21.09%
YoY
|
$8.764M
3.64%
YoY
|
$7.038M
-6.03%
YoY
|
$6.182M
-36.03%
YoY
|
$5.713M
-56.17%
YoY
|
$8.456M
-1.73%
YoY
|
$7.490M
-2.79%
YoY
|
$9.664M
43.28%
YoY
|
$13.03M
104.01%
YoY
|
$8.605M
-76.67%
YoY
|
$7.705M
-73.82%
YoY
|
$6.745M
-72.54%
YoY
|
$6.389M
-49.41%
YoY
|
$36.88M
231.31%
YoY
|
$29.43M
160.45%
YoY
|
$24.56M
81.92%
YoY
|
$12.63M
59.85%
YoY
|
$11.13M
48.43%
YoY
|
| Operating Profit |
$80.25M
108.35%
YoY
|
$70.14M
80.47%
YoY
|
$52.18M
99.99%
YoY
|
$41.43M
-5.31%
YoY
|
$38.52M
-3.48%
YoY
|
$38.86M
1.06%
YoY
|
$26.09M
-6.16%
YoY
|
$43.75M
26.2%
YoY
|
$39.90M
16.18%
YoY
|
$38.46M
5.67%
YoY
|
$27.80M
-3.14%
YoY
|
$34.67M
-12054.48%
YoY
|
$34.35M
406.65%
YoY
|
$36.39M
256.64%
YoY
|
$28.70M
35.61%
YoY
|
-$290.0K
-101.18%
YoY
|
$6.779M
-70.91%
YoY
|
$10.20M
-47.13%
YoY
|
$21.17M
-7.57%
YoY
|
$24.58M
111.91%
YoY
|
| Interest Expense |
-$162.0K
-96.77%
YoY
|
$6.209M
-130.12%
YoY
|
-$7.893M
0.8%
YoY
|
-$1.978M
-67.76%
YoY
|
-$5.010M
-73.39%
YoY
|
-$20.61M
793.82%
YoY
|
-$7.830M
-49.9%
YoY
|
-$6.135M
-136.71%
YoY
|
-$18.82M
289.25%
YoY
|
-$2.306M
-70.35%
YoY
|
-$15.63M
-253.89%
YoY
|
$16.71M
-41.72%
YoY
|
-$4.836M
-37.92%
YoY
|
-$7.778M
-1965.23%
YoY
|
$10.16M
75.97%
YoY
|
$28.67M
-442.6%
YoY
|
-$7.790M
27.7%
YoY
|
$417.0K
-110.69%
YoY
|
$5.771M
-215.42%
YoY
|
-$8.369M
-232.84%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.356M
-40.13%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.895M
N/A
|
-$3.936M
N/A
|
-$17.35M
N/A
|
-$19.86M
1506.8%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.236M
-138.69%
YoY
|
$1.364M
354.67%
YoY
|
$3.837M
-1379.0%
YoY
|
$4.550M
N/A
|
$3.195M
N/A
|
| Pretax Income |
$87.66M
161.64%
YoY
|
$76.35M
370.85%
YoY
|
$92.09M
404.25%
YoY
|
$39.45M
-230.56%
YoY
|
$33.51M
45.83%
YoY
|
$16.21M
-125.54%
YoY
|
$18.26M
-180.58%
YoY
|
-$30.22M
-238.4%
YoY
|
$22.98M
-21.42%
YoY
|
-$63.50M
-347.88%
YoY
|
-$22.66M
-158.74%
YoY
|
$21.83M
-18.42%
YoY
|
$29.24M
-17608.38%
YoY
|
$25.62M
-175.35%
YoY
|
$38.58M
-2206.06%
YoY
|
$26.76M
-227.0%
YoY
|
-$167.0K
-101.27%
YoY
|
-$33.99M
-376.37%
YoY
|
-$1.832M
-111.04%
YoY
|
-$21.07M
-242.38%
YoY
|
| Income Tax |
$14.08M
79.05%
YoY
|
$11.10M
23.99%
YoY
|
$9.241M
67.84%
YoY
|
$7.091M
-177.91%
YoY
|
$7.865M
-0.47%
YoY
|
$8.952M
144.73%
YoY
|
$5.506M
-306.68%
YoY
|
-$9.101M
-335.05%
YoY
|
$7.902M
-5.83%
YoY
|
$3.658M
14.06%
YoY
|
-$2.664M
-125.21%
YoY
|
$3.872M
-62.0%
YoY
|
$8.391M
56.49%
YoY
|
$3.207M
160.73%
YoY
|
$10.57M
144.65%
YoY
|
$10.19M
155.32%
YoY
|
$5.362M
57.71%
YoY
|
$1.230M
-85.18%
YoY
|
$4.320M
5.37%
YoY
|
$3.991M
121.72%
YoY
|
| Net Earnings |
$73.58M
186.98%
YoY
|
$65.25M
798.41%
YoY
|
$82.85M
549.47%
YoY
|
$32.36M
-253.25%
YoY
|
$25.64M
70.11%
YoY
|
$7.262M
-110.81%
YoY
|
$12.76M
-163.78%
YoY
|
-$21.12M
-217.56%
YoY
|
$15.07M
-27.7%
YoY
|
-$67.15M
-399.68%
YoY
|
-$20.00M
-87.39%
YoY
|
$17.96M
4.67%
YoY
|
$20.85M
6295.09%
YoY
|
$22.41M
-205.78%
YoY
|
-$158.6M
-8938.27%
YoY
|
$17.16M
-216.26%
YoY
|
$326.0K
-96.92%
YoY
|
-$21.18M
-560.52%
YoY
|
$1.795M
-85.64%
YoY
|
-$14.76M
-213.53%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.39
183.69%
YoY
|
$0.34
803.11%
YoY
|
$0.44
544.12%
YoY
|
$0.17
-246.94%
YoY
|
$0.14
74.39%
YoY
|
$0.04
-110.66%
YoY
|
$0.07
-163.08%
YoY
|
-$0.11
-217.59%
YoY
|
$0.08
-28.25%
YoY
|
-$0.36
-397.85%
YoY
|
-$0.11
-100.0%
YoY
|
$0.10
-100.0%
YoY
|
$0.11
-99.99%
YoY
|
$0.12
-100.0%
YoY
|
-$858.3K
-8143.62%
YoY
|
$92.59K
-205.33%
YoY
|
$1.949K
-96.95%
YoY
|
-$126.7K
-547.7%
YoY
|
$10.67K
-85.8%
YoY
|
-$87.91K
-211.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...