|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$123.9M
0.13%
YoY
|
$123.7M
-0.54%
YoY
|
$124.4M
88.94%
YoY
|
$65.84M
6.04%
YoY
|
$62.09M
-27.34%
YoY
|
| Depreciation, Depletion And Amortization |
$292.1M
11.13%
YoY
|
$262.9M
16.93%
YoY
|
$224.8M
13.08%
YoY
|
$198.8M
8.65%
YoY
|
$183.0M
16.83%
YoY
|
| Cash From Operating Activities |
$335.1M
-18.45%
YoY
|
$410.9M
32.81%
YoY
|
$309.4M
10.12%
YoY
|
$281.0M
8.56%
YoY
|
$258.8M
-2.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$619.8M
27.09%
YoY
|
$487.7M
-21.14%
YoY
|
$618.4M
9.74%
YoY
|
$563.5M
34.39%
YoY
|
$419.3M
30.72%
YoY
|
| Acquisitions |
$88.65M
-67.72%
YoY
|
$274.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$171.0M
294.04%
YoY
|
| Other Investing Activities |
-$106.7M
-63.54%
YoY
|
-$292.6M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$911.0K
-85.81%
YoY
|
| Cash From Investing Activities |
-$726.4M
-6.9%
YoY
|
-$780.3M
24.18%
YoY
|
-$628.3M
20.05%
YoY
|
-$523.4M
-17.99%
YoY
|
-$638.2M
65.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$28.40M
4.8%
YoY
|
$27.10M
0.37%
YoY
|
$27.00M
20.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$341.7M
-2001.98%
YoY
|
$17.96M
5676.21%
YoY
|
$311.0K
-99.91%
YoY
|
| Debt Paid & Issued, Net |
$265.5M
26.85%
YoY
|
$209.3M
1.08%
YoY
|
$207.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$465.7M
61.76%
YoY
|
$287.9M
-24.23%
YoY
|
$380.0M
200.91%
YoY
|
$126.3M
-32.25%
YoY
|
$186.4M
-62.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$335.1M
-18.45%
YoY
|
$410.9M
32.81%
YoY
|
$309.4M
10.12%
YoY
|
$281.0M
8.56%
YoY
|
$258.8M
-2.33%
YoY
|
| Cash From Investing Activities |
-$726.4M
-6.9%
YoY
|
-$780.3M
24.18%
YoY
|
-$628.3M
20.05%
YoY
|
-$523.4M
-17.99%
YoY
|
-$638.2M
65.35%
YoY
|
| Cash From Financing Activities |
$465.7M
61.76%
YoY
|
$287.9M
-24.23%
YoY
|
$380.0M
200.91%
YoY
|
$126.3M
-32.25%
YoY
|
$186.4M
-62.98%
YoY
|
| Net Change In Cash |
$75.09M
-191.58%
YoY
|
-$82.00M
-234.22%
YoY
|
$61.09M
-152.32%
YoY
|
-$116.8M
-39.6%
YoY
|
-$193.3M
-150.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$335.1M
-18.45%
YoY
|
$410.9M
32.81%
YoY
|
$309.4M
10.12%
YoY
|
$281.0M
8.56%
YoY
|
$258.8M
-2.33%
YoY
|
| Capital Expenditures |
$619.8M
27.09%
YoY
|
$487.7M
-21.14%
YoY
|
$618.4M
9.74%
YoY
|
$563.5M
34.39%
YoY
|
$419.3M
30.72%
YoY
|
| Free Cash Flow |
-$284.7M
270.87%
YoY
|
-$76.76M
-75.16%
YoY
|
-$309.0M
9.37%
YoY
|
-$282.5M
76.07%
YoY
|
-$160.5M
187.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.07M
9.18%
YoY
|
$31.35M
-23.19%
YoY
|
$24.14M
9.31%
YoY
|
$28.05M
26.09%
YoY
|
$40.36M
4.6%
YoY
|
$40.82M
14.26%
YoY
|
$22.08M
-37.71%
YoY
|
$22.24M
-8.05%
YoY
|
$38.59M
32.93%
YoY
|
$35.73M
98.03%
YoY
|
$35.45M
95.76%
YoY
|
$24.19M
114.84%
YoY
|
$29.03M
57.51%
YoY
|
$18.04M
-4.57%
YoY
|
$18.11M
21.53%
YoY
|
$11.26M
-13.56%
YoY
|
$18.43M
20.78%
YoY
|
$18.91M
-8.66%
YoY
|
$14.90M
-4.96%
YoY
|
| Depreciation, Depletion And Amortization |
$76.36M
9.44%
YoY
|
$77.34M
10.4%
YoY
|
$74.98M
12.48%
YoY
|
$70.03M
9.76%
YoY
|
$69.78M
11.91%
YoY
|
$70.05M
16.96%
YoY
|
$66.66M
15.96%
YoY
|
$63.80M
17.59%
YoY
|
$62.35M
17.29%
YoY
|
$59.89M
16.67%
YoY
|
$57.49M
13.94%
YoY
|
$54.26M
10.96%
YoY
|
$53.16M
10.5%
YoY
|
$51.33M
5.61%
YoY
|
$50.45M
3.33%
YoY
|
$48.90M
12.56%
YoY
|
$48.11M
14.27%
YoY
|
$48.61M
18.84%
YoY
|
$48.83M
19.68%
YoY
|
| Cash From Operating Activities |
$78.58M
-10.72%
YoY
|
$105.0M
-33.78%
YoY
|
$45.15M
-57.56%
YoY
|
$96.90M
215.68%
YoY
|
$88.01M
-23.61%
YoY
|
$158.6M
14.0%
YoY
|
$106.4M
167.66%
YoY
|
$30.69M
-58.55%
YoY
|
$115.2M
104.07%
YoY
|
$139.1M
86.2%
YoY
|
$39.75M
-56.3%
YoY
|
$74.05M
120.95%
YoY
|
$56.46M
-30.96%
YoY
|
$74.73M
-34.47%
YoY
|
$90.96M
97.96%
YoY
|
$33.51M
11.92%
YoY
|
$81.78M
18.65%
YoY
|
$114.0M
336.9%
YoY
|
$45.95M
-45.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$113.8M
-40.92%
YoY
|
$145.1M
13.58%
YoY
|
$147.3M
34.23%
YoY
|
$134.8M
-8.18%
YoY
|
$192.6M
86.29%
YoY
|
$127.7M
-24.68%
YoY
|
$109.7M
-39.74%
YoY
|
$146.8M
-8.13%
YoY
|
$103.4M
-3.27%
YoY
|
$169.6M
9.35%
YoY
|
$182.1M
-225.62%
YoY
|
$159.8M
-226.66%
YoY
|
$106.9M
-22.13%
YoY
|
$155.1M
-218.53%
YoY
|
-$144.9M
79.97%
YoY
|
-$126.2M
5.17%
YoY
|
$137.2M
56.15%
YoY
|
-$130.8M
47.19%
YoY
|
-$80.54M
0.04%
YoY
|
| Acquisitions |
$78.28M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$274.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.70M
-30.26%
YoY
|
-$1.555M
-78.99%
YoY
|
-$104.0K
-99.0%
YoY
|
-$89.65M
30922.15%
YoY
|
-$15.35M
-94.41%
YoY
|
-$7.402M
1165.3%
YoY
|
-$10.44M
810.73%
YoY
|
-$289.0K
-92.64%
YoY
|
-$274.4M
6282.51%
YoY
|
-$585.0K
-146.1%
YoY
|
-$1.146M
-387.94%
YoY
|
-$3.929M
-109.7%
YoY
|
-$4.300M
106.14%
YoY
|
$1.269M
-51.21%
YoY
|
$398.0K
-100.23%
YoY
|
$40.49M
-337.83%
YoY
|
-$2.086M
-92.95%
YoY
|
$2.601M
-165.02%
YoY
|
-$174.9M
227.52%
YoY
|
| Cash From Investing Activities |
-$124.5M
-40.13%
YoY
|
-$146.6M
8.51%
YoY
|
-$147.4M
22.65%
YoY
|
-$224.5M
52.57%
YoY
|
-$207.9M
-44.96%
YoY
|
-$135.1M
-20.59%
YoY
|
-$120.2M
-34.42%
YoY
|
-$147.1M
-10.16%
YoY
|
-$377.8M
239.85%
YoY
|
-$170.2M
10.63%
YoY
|
-$183.2M
26.76%
YoY
|
-$163.8M
91.08%
YoY
|
-$111.2M
-20.21%
YoY
|
-$153.8M
19.95%
YoY
|
-$144.5M
-43.41%
YoY
|
-$85.70M
-37.45%
YoY
|
-$139.3M
18.61%
YoY
|
-$128.2M
37.9%
YoY
|
-$255.4M
90.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$297.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.00M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$57.71M
52.56%
YoY
|
N/A
|
N/A
|
N/A
|
$37.83M
-11.65%
YoY
|
N/A
|
N/A
|
N/A
|
$42.81M
9.62%
YoY
|
N/A
|
N/A
|
N/A
|
$39.06M
135.67%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$528.7M
280.73%
YoY
|
$116.7M
1882.08%
YoY
|
$102.2M
280.63%
YoY
|
$108.1M
-676.38%
YoY
|
$138.9M
-49.31%
YoY
|
$5.886M
-95.55%
YoY
|
$26.84M
-140.96%
YoY
|
-$18.75M
-49.72%
YoY
|
$273.9M
-21.82%
YoY
|
$132.4M
151.35%
YoY
|
-$65.52M
32.6%
YoY
|
-$37.29M
-122.23%
YoY
|
$350.4M
-883.48%
YoY
|
$52.67M
3736.34%
YoY
|
-$49.41M
-120.94%
YoY
|
$167.7M
-695.3%
YoY
|
-$44.72M
96.08%
YoY
|
$1.373M
-99.56%
YoY
|
$236.0M
166.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$78.58M
-10.72%
YoY
|
$105.0M
-33.78%
YoY
|
$45.15M
-57.56%
YoY
|
$96.90M
215.68%
YoY
|
$88.01M
-23.61%
YoY
|
$158.6M
14.0%
YoY
|
$106.4M
167.66%
YoY
|
$30.69M
-58.55%
YoY
|
$115.2M
104.07%
YoY
|
$139.1M
86.2%
YoY
|
$39.75M
-56.3%
YoY
|
$74.05M
120.95%
YoY
|
$56.46M
-30.96%
YoY
|
$74.73M
-34.47%
YoY
|
$90.96M
97.96%
YoY
|
$33.51M
11.92%
YoY
|
$81.78M
18.65%
YoY
|
$114.0M
336.9%
YoY
|
$45.95M
-45.62%
YoY
|
| Cash From Investing Activities |
-$124.5M
-40.13%
YoY
|
-$146.6M
8.51%
YoY
|
-$147.4M
22.65%
YoY
|
-$224.5M
52.57%
YoY
|
-$207.9M
-44.96%
YoY
|
-$135.1M
-20.59%
YoY
|
-$120.2M
-34.42%
YoY
|
-$147.1M
-10.16%
YoY
|
-$377.8M
239.85%
YoY
|
-$170.2M
10.63%
YoY
|
-$183.2M
26.76%
YoY
|
-$163.8M
91.08%
YoY
|
-$111.2M
-20.21%
YoY
|
-$153.8M
19.95%
YoY
|
-$144.5M
-43.41%
YoY
|
-$85.70M
-37.45%
YoY
|
-$139.3M
18.61%
YoY
|
-$128.2M
37.9%
YoY
|
-$255.4M
90.62%
YoY
|
| Cash From Financing Activities |
$528.7M
280.73%
YoY
|
$116.7M
1882.08%
YoY
|
$102.2M
280.63%
YoY
|
$108.1M
-676.38%
YoY
|
$138.9M
-49.31%
YoY
|
$5.886M
-95.55%
YoY
|
$26.84M
-140.96%
YoY
|
-$18.75M
-49.72%
YoY
|
$273.9M
-21.82%
YoY
|
$132.4M
151.35%
YoY
|
-$65.52M
32.6%
YoY
|
-$37.29M
-122.23%
YoY
|
$350.4M
-883.48%
YoY
|
$52.67M
3736.34%
YoY
|
-$49.41M
-120.94%
YoY
|
$167.7M
-695.3%
YoY
|
-$44.72M
96.08%
YoY
|
$1.373M
-99.56%
YoY
|
$236.0M
166.35%
YoY
|
| Net Change In Cash |
$482.1M
2446.22%
YoY
|
$75.07M
155.63%
YoY
|
-$66.00K
-100.5%
YoY
|
-$19.50M
-85.57%
YoY
|
$18.93M
69.18%
YoY
|
$29.37M
-71.03%
YoY
|
$13.08M
-106.26%
YoY
|
-$135.2M
6.44%
YoY
|
$11.19M
-96.21%
YoY
|
$101.4M
-483.53%
YoY
|
-$209.0M
102.92%
YoY
|
-$127.0M
-209.93%
YoY
|
$295.6M
-388.97%
YoY
|
-$26.43M
105.77%
YoY
|
-$103.0M
-488.63%
YoY
|
$115.5M
-185.43%
YoY
|
-$102.3M
42.7%
YoY
|
-$12.84M
-105.21%
YoY
|
$26.50M
-32.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.58M
-10.72%
YoY
|
$105.0M
-33.78%
YoY
|
$45.15M
-57.56%
YoY
|
$96.90M
215.68%
YoY
|
$88.01M
-23.61%
YoY
|
$158.6M
14.0%
YoY
|
$106.4M
167.66%
YoY
|
$30.69M
-58.55%
YoY
|
$115.2M
104.07%
YoY
|
$139.1M
86.2%
YoY
|
$39.75M
-56.3%
YoY
|
$74.05M
120.95%
YoY
|
$56.46M
-30.96%
YoY
|
$74.73M
-34.47%
YoY
|
$90.96M
97.96%
YoY
|
$33.51M
11.92%
YoY
|
$81.78M
18.65%
YoY
|
$114.0M
336.9%
YoY
|
$45.95M
-45.62%
YoY
|
| Capital Expenditures |
$113.8M
-40.92%
YoY
|
$145.1M
13.58%
YoY
|
$147.3M
34.23%
YoY
|
$134.8M
-8.18%
YoY
|
$192.6M
86.29%
YoY
|
$127.7M
-24.68%
YoY
|
$109.7M
-39.74%
YoY
|
$146.8M
-8.13%
YoY
|
$103.4M
-3.27%
YoY
|
$169.6M
9.35%
YoY
|
$182.1M
-225.62%
YoY
|
$159.8M
-226.66%
YoY
|
$106.9M
-22.13%
YoY
|
$155.1M
-218.53%
YoY
|
-$144.9M
79.97%
YoY
|
-$126.2M
5.17%
YoY
|
$137.2M
56.15%
YoY
|
-$130.8M
47.19%
YoY
|
-$80.54M
0.04%
YoY
|
| Free Cash Flow |
-$35.21M
-66.34%
YoY
|
-$40.04M
-229.66%
YoY
|
-$102.1M
2975.69%
YoY
|
-$37.93M
-67.35%
YoY
|
-$104.6M
-984.65%
YoY
|
$30.88M
-201.43%
YoY
|
-$3.320M
-97.67%
YoY
|
-$116.1M
35.39%
YoY
|
$11.82M
-123.45%
YoY
|
-$30.45M
-62.12%
YoY
|
-$142.3M
-160.33%
YoY
|
-$85.79M
-153.72%
YoY
|
-$50.42M
-9.1%
YoY
|
-$80.37M
-132.82%
YoY
|
$235.9M
86.51%
YoY
|
$159.7M
6.52%
YoY
|
-$55.47M
192.38%
YoY
|
$244.9M
112.94%
YoY
|
$126.5M
-23.34%
YoY
|
Loading...