|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$159.0M
322.26%
YoY
|
$37.66M
-196.01%
YoY
|
-$39.23M
-84.82%
YoY
|
-$258.5M
299.09%
YoY
|
-$64.76M
-3143.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$120.4M
79.8%
YoY
|
$66.99M
737.06%
YoY
|
$8.003M
-97.23%
YoY
|
$289.4M
200.05%
YoY
|
$96.44M
74.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.376B
279.8%
YoY
|
-$1.415B
220.93%
YoY
|
-$441.1M
-118.07%
YoY
|
$2.441B
-180.91%
YoY
|
-$3.017B
1413.39%
YoY
|
| Cash From Investing Activities |
-$5.376B
279.8%
YoY
|
-$1.415B
220.93%
YoY
|
-$441.1M
-118.07%
YoY
|
$2.441B
-180.91%
YoY
|
-$3.017B
1413.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$734.0M
-386.88%
YoY
|
-$255.9M
-270.94%
YoY
|
$149.7M
-1051.08%
YoY
|
-$15.74M
-96.94%
YoY
|
-$513.8M
623.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.645B
280.59%
YoY
|
$1.483B
274.44%
YoY
|
$396.1M
-113.46%
YoY
|
-$2.943B
-195.84%
YoY
|
$3.071B
1763.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$120.4M
79.8%
YoY
|
$66.99M
737.06%
YoY
|
$8.003M
-97.23%
YoY
|
$289.4M
200.05%
YoY
|
$96.44M
74.16%
YoY
|
| Cash From Investing Activities |
-$5.376B
279.8%
YoY
|
-$1.415B
220.93%
YoY
|
-$441.1M
-118.07%
YoY
|
$2.441B
-180.91%
YoY
|
-$3.017B
1413.39%
YoY
|
| Cash From Financing Activities |
$5.645B
280.59%
YoY
|
$1.483B
274.44%
YoY
|
$396.1M
-113.46%
YoY
|
-$2.943B
-195.84%
YoY
|
$3.071B
1763.46%
YoY
|
| Net Change In Cash |
$389.5M
189.03%
YoY
|
$134.8M
-464.92%
YoY
|
-$36.93M
-82.68%
YoY
|
-$213.2M
-241.27%
YoY
|
$150.9M
623.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$120.4M
79.8%
YoY
|
$66.99M
737.06%
YoY
|
$8.003M
-97.23%
YoY
|
$289.4M
200.05%
YoY
|
$96.44M
74.16%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.96M
-216.55%
YoY
|
$103.4M
1764.89%
YoY
|
$72.08M
316.15%
YoY
|
-$33.58M
574.39%
YoY
|
$17.12M
-13.42%
YoY
|
$5.545M
-79.56%
YoY
|
$17.32M
-121.61%
YoY
|
-$4.979M
-148.58%
YoY
|
$19.78M
460.23%
YoY
|
$27.13M
-22.33%
YoY
|
-$80.13M
-5.18%
YoY
|
$10.25M
-117.04%
YoY
|
$3.530M
-102.37%
YoY
|
$34.93M
-178.37%
YoY
|
-$84.51M
-424.58%
YoY
|
-$60.14M
256.59%
YoY
|
-$148.7M
406.41%
YoY
|
-$44.56M
-370.43%
YoY
|
$26.04M
-7.26%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.62M
88.58%
YoY
|
$48.26M
175.53%
YoY
|
$27.97M
-288.68%
YoY
|
$18.44M
-4.4%
YoY
|
$25.78M
-42.72%
YoY
|
$17.51M
-142.9%
YoY
|
-$14.82M
-141.76%
YoY
|
$19.29M
20.83%
YoY
|
$45.01M
-1812.02%
YoY
|
-$40.82M
3069.41%
YoY
|
$35.50M
-66.51%
YoY
|
$15.97M
-77.35%
YoY
|
-$2.629M
-102.3%
YoY
|
-$1.288M
-103.65%
YoY
|
$106.0M
370.35%
YoY
|
$70.49M
407.58%
YoY
|
$114.2M
361.06%
YoY
|
$35.26M
43.96%
YoY
|
$22.53M
19.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$802.2M
-47.45%
YoY
|
-$2.236B
-1328.6%
YoY
|
-$1.323B
50.68%
YoY
|
-$291.2M
-57.21%
YoY
|
-$1.527B
3797.25%
YoY
|
$182.0M
-74.39%
YoY
|
-$877.7M
202.88%
YoY
|
-$680.6M
64.77%
YoY
|
-$39.17M
-91.27%
YoY
|
$710.7M
-344.52%
YoY
|
-$289.8M
-153.6%
YoY
|
-$413.0M
-179.93%
YoY
|
-$448.9M
-126.81%
YoY
|
-$290.6M
-75.24%
YoY
|
$540.6M
-169.39%
YoY
|
$516.8M
-228.66%
YoY
|
$1.674B
-352.74%
YoY
|
-$1.174B
279.75%
YoY
|
-$779.1M
562.66%
YoY
|
| Cash From Investing Activities |
-$802.2M
-47.45%
YoY
|
-$2.236B
-1328.6%
YoY
|
-$1.323B
50.68%
YoY
|
-$291.2M
-57.21%
YoY
|
-$1.527B
3797.25%
YoY
|
$182.0M
-74.39%
YoY
|
-$877.7M
202.88%
YoY
|
-$680.6M
64.77%
YoY
|
-$39.17M
-91.27%
YoY
|
$710.7M
-344.52%
YoY
|
-$289.8M
-153.6%
YoY
|
-$413.0M
-179.93%
YoY
|
-$448.9M
-126.81%
YoY
|
-$290.6M
-75.24%
YoY
|
$540.6M
-169.39%
YoY
|
$516.8M
-228.66%
YoY
|
$1.674B
-352.74%
YoY
|
-$1.174B
279.75%
YoY
|
-$779.1M
562.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$107.1M
-47.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$205.4M
1912.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.21M
-63.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.69M
12837.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$214.0K
-100.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$789.2M
-49.6%
YoY
|
$2.295B
-1258.12%
YoY
|
$1.455B
50.16%
YoY
|
$329.0M
-53.96%
YoY
|
$1.566B
-62506.3%
YoY
|
-$198.2M
-73.5%
YoY
|
$969.3M
242.26%
YoY
|
$714.7M
55.21%
YoY
|
-$2.509M
-100.63%
YoY
|
-$747.8M
-401.29%
YoY
|
$283.2M
-143.63%
YoY
|
$460.4M
-162.96%
YoY
|
$400.3M
-122.1%
YoY
|
$248.2M
-77.71%
YoY
|
-$649.1M
-176.17%
YoY
|
-$731.3M
-266.64%
YoY
|
-$1.811B
-371.68%
YoY
|
$1.114B
230.71%
YoY
|
$852.1M
674.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$48.62M
88.58%
YoY
|
$48.26M
175.53%
YoY
|
$27.97M
-288.68%
YoY
|
$18.44M
-4.4%
YoY
|
$25.78M
-42.72%
YoY
|
$17.51M
-142.9%
YoY
|
-$14.82M
-141.76%
YoY
|
$19.29M
20.83%
YoY
|
$45.01M
-1812.02%
YoY
|
-$40.82M
3069.41%
YoY
|
$35.50M
-66.51%
YoY
|
$15.97M
-77.35%
YoY
|
-$2.629M
-102.3%
YoY
|
-$1.288M
-103.65%
YoY
|
$106.0M
370.35%
YoY
|
$70.49M
407.58%
YoY
|
$114.2M
361.06%
YoY
|
$35.26M
43.96%
YoY
|
$22.53M
19.74%
YoY
|
| Cash From Investing Activities |
-$802.2M
-47.45%
YoY
|
-$2.236B
-1328.6%
YoY
|
-$1.323B
50.68%
YoY
|
-$291.2M
-57.21%
YoY
|
-$1.527B
3797.25%
YoY
|
$182.0M
-74.39%
YoY
|
-$877.7M
202.88%
YoY
|
-$680.6M
64.77%
YoY
|
-$39.17M
-91.27%
YoY
|
$710.7M
-344.52%
YoY
|
-$289.8M
-153.6%
YoY
|
-$413.0M
-179.93%
YoY
|
-$448.9M
-126.81%
YoY
|
-$290.6M
-75.24%
YoY
|
$540.6M
-169.39%
YoY
|
$516.8M
-228.66%
YoY
|
$1.674B
-352.74%
YoY
|
-$1.174B
279.75%
YoY
|
-$779.1M
562.66%
YoY
|
| Cash From Financing Activities |
$789.2M
-49.6%
YoY
|
$2.295B
-1258.12%
YoY
|
$1.455B
50.16%
YoY
|
$329.0M
-53.96%
YoY
|
$1.566B
-62506.3%
YoY
|
-$198.2M
-73.5%
YoY
|
$969.3M
242.26%
YoY
|
$714.7M
55.21%
YoY
|
-$2.509M
-100.63%
YoY
|
-$747.8M
-401.29%
YoY
|
$283.2M
-143.63%
YoY
|
$460.4M
-162.96%
YoY
|
$400.3M
-122.1%
YoY
|
$248.2M
-77.71%
YoY
|
-$649.1M
-176.17%
YoY
|
-$731.3M
-266.64%
YoY
|
-$1.811B
-371.68%
YoY
|
$1.114B
230.71%
YoY
|
$852.1M
674.13%
YoY
|
| Net Change In Cash |
-$753.6M
-1258.72%
YoY
|
$107.4M
7935.4%
YoY
|
$160.9M
109.74%
YoY
|
$56.24M
5.33%
YoY
|
$65.04M
1852.54%
YoY
|
$1.336M
-101.71%
YoY
|
$76.71M
165.42%
YoY
|
$53.39M
-15.76%
YoY
|
$3.331M
-106.5%
YoY
|
-$77.93M
78.19%
YoY
|
$28.90M
-1294.71%
YoY
|
$63.38M
-143.99%
YoY
|
-$51.26M
-102.87%
YoY
|
-$43.73M
76.33%
YoY
|
-$2.419M
-102.53%
YoY
|
-$144.1M
-381.82%
YoY
|
$1.788B
6048.27%
YoY
|
-$24.80M
-147.55%
YoY
|
$95.53M
743.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.62M
88.58%
YoY
|
$48.26M
175.53%
YoY
|
$27.97M
-288.68%
YoY
|
$18.44M
-4.4%
YoY
|
$25.78M
-42.72%
YoY
|
$17.51M
-142.9%
YoY
|
-$14.82M
-141.76%
YoY
|
$19.29M
20.83%
YoY
|
$45.01M
-1812.02%
YoY
|
-$40.82M
3069.41%
YoY
|
$35.50M
-66.51%
YoY
|
$15.97M
-77.35%
YoY
|
-$2.629M
-102.3%
YoY
|
-$1.288M
-103.65%
YoY
|
$106.0M
370.35%
YoY
|
$70.49M
407.58%
YoY
|
$114.2M
361.06%
YoY
|
$35.26M
43.96%
YoY
|
$22.53M
19.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...