|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.44B
18.88%
YoY
|
$10.47B
23.1%
YoY
|
$8.503B
26.59%
YoY
|
$6.717B
-51.13%
YoY
|
$13.75B
35.63%
YoY
|
| Depreciation, Depletion And Amortization |
$3.867B
-37.01%
YoY
|
$6.139B
0.51%
YoY
|
$6.108B
209.74%
YoY
|
$1.972B
28.3%
YoY
|
$1.537B
11.22%
YoY
|
| Cash From Operating Activities |
$20.82B
11.5%
YoY
|
$18.67B
8.79%
YoY
|
$17.17B
79.95%
YoY
|
$9.539B
-39.96%
YoY
|
$15.89B
20.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.22B
208.99%
YoY
|
$6.866B
-21.04%
YoY
|
$8.695B
92.75%
YoY
|
$4.511B
111.29%
YoY
|
$2.135B
36.51%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$63.00M
-99.77%
YoY
|
$27.72B
18630.41%
YoY
|
$148.0M
260.98%
YoY
|
$41.00M
-66.94%
YoY
|
| Other Investing Activities |
-$496.0M
0.4%
YoY
|
-$494.0M
-98.22%
YoY
|
-$27.79B
-276.65%
YoY
|
$15.73B
-243.49%
YoY
|
-$10.96B
-196.11%
YoY
|
| Cash From Investing Activities |
-$21.71B
194.99%
YoY
|
-$7.360B
-79.83%
YoY
|
-$36.48B
-425.17%
YoY
|
$11.22B
-185.66%
YoY
|
-$13.10B
-233.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.00M
-102.12%
YoY
|
-$2.500B
90.69%
YoY
|
-$1.311B
-108.32%
YoY
|
$15.77B
-17.66%
YoY
|
$19.15B
8.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.098B
-110.4%
YoY
|
-$10.55B
-233.43%
YoY
|
$7.910B
-127.16%
YoY
|
-$29.13B
180.65%
YoY
|
-$10.38B
69.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.82B
11.5%
YoY
|
$18.67B
8.79%
YoY
|
$17.17B
79.95%
YoY
|
$9.539B
-39.96%
YoY
|
$15.89B
20.91%
YoY
|
| Cash From Investing Activities |
-$21.71B
194.99%
YoY
|
-$7.360B
-79.83%
YoY
|
-$36.48B
-425.17%
YoY
|
$11.22B
-185.66%
YoY
|
-$13.10B
-233.07%
YoY
|
| Cash From Financing Activities |
$1.098B
-110.4%
YoY
|
-$10.55B
-233.43%
YoY
|
$7.910B
-127.16%
YoY
|
-$29.13B
180.65%
YoY
|
-$10.38B
69.24%
YoY
|
| Net Change In Cash |
$332.0M
-56.26%
YoY
|
$759.0M
-106.65%
YoY
|
-$11.41B
30.91%
YoY
|
-$8.715B
22.04%
YoY
|
-$7.141B
-142.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.82B
11.5%
YoY
|
$18.67B
8.79%
YoY
|
$17.17B
79.95%
YoY
|
$9.539B
-39.96%
YoY
|
$15.89B
20.91%
YoY
|
| Capital Expenditures |
$21.22B
208.99%
YoY
|
$6.866B
-21.04%
YoY
|
$8.695B
92.75%
YoY
|
$4.511B
111.29%
YoY
|
$2.135B
36.51%
YoY
|
| Free Cash Flow |
-$394.0M
-103.34%
YoY
|
$11.81B
39.4%
YoY
|
$8.470B
68.46%
YoY
|
$5.028B
-63.44%
YoY
|
$13.75B
18.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.721B
26.74%
YoY
|
$6.135B
94.7%
YoY
|
$2.927B
-0.07%
YoY
|
$3.427B
9.04%
YoY
|
$2.936B
22.28%
YoY
|
$3.151B
25.89%
YoY
|
$2.929B
21.03%
YoY
|
$3.143B
-5.3%
YoY
|
$2.401B
26.64%
YoY
|
$2.503B
43.77%
YoY
|
$2.420B
56.33%
YoY
|
$3.319B
4.08%
YoY
|
$1.896B
-18.24%
YoY
|
$1.741B
-239.62%
YoY
|
$1.548B
-37.0%
YoY
|
$3.189B
-20.91%
YoY
|
$2.319B
-53.81%
YoY
|
-$1.247B
-151.06%
YoY
|
$2.457B
9.15%
YoY
|
$4.032B
29.4%
YoY
|
| Depreciation, Depletion And Amortization |
$2.566B
65.44%
YoY
|
$2.110B
40.76%
YoY
|
$1.351B
68.03%
YoY
|
$1.696B
9.14%
YoY
|
$1.551B
-0.39%
YoY
|
$1.499B
-3.48%
YoY
|
$804.0M
12.92%
YoY
|
$1.554B
-2.02%
YoY
|
$1.557B
-0.06%
YoY
|
$1.553B
3.67%
YoY
|
$712.0M
30.16%
YoY
|
$1.586B
90.85%
YoY
|
$1.558B
101.03%
YoY
|
$1.498B
97.36%
YoY
|
$547.0M
20.48%
YoY
|
$831.0M
10.51%
YoY
|
$775.0M
5.87%
YoY
|
$759.0M
3.83%
YoY
|
$454.0M
27.53%
YoY
|
$752.0M
4.16%
YoY
|
| Cash From Operating Activities |
$7.151B
20.53%
YoY
|
$2.066B
58.44%
YoY
|
$8.140B
9.6%
YoY
|
$6.157B
1.25%
YoY
|
$5.933B
8.37%
YoY
|
$1.304B
811.89%
YoY
|
$7.427B
6.5%
YoY
|
$6.081B
7.69%
YoY
|
$5.475B
28.07%
YoY
|
$143.0M
-83.16%
YoY
|
$6.974B
9.07%
YoY
|
$5.647B
41.71%
YoY
|
$4.275B
11.18%
YoY
|
$849.0M
-123.06%
YoY
|
$6.394B
18.61%
YoY
|
$3.985B
-17.7%
YoY
|
$3.845B
3.81%
YoY
|
-$3.682B
-365.27%
YoY
|
$5.391B
-9.44%
YoY
|
$4.842B
33.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.64B
217.89%
YoY
|
$12.03B
203.1%
YoY
|
$8.502B
269.17%
YoY
|
$9.080B
224.52%
YoY
|
$5.862B
250.18%
YoY
|
$3.970B
267.59%
YoY
|
$2.303B
75.27%
YoY
|
$2.798B
46.26%
YoY
|
$1.674B
-36.3%
YoY
|
$1.080B
-144.35%
YoY
|
$1.314B
-23.56%
YoY
|
$1.913B
-234.43%
YoY
|
$2.628B
-338.69%
YoY
|
-$2.435B
163.24%
YoY
|
$1.719B
61.86%
YoY
|
-$1.423B
98.47%
YoY
|
-$1.101B
165.94%
YoY
|
-$925.0M
62.85%
YoY
|
$1.062B
143.58%
YoY
|
-$717.0M
65.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$27.80B
55496.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
| Other Investing Activities |
-$909.0M
697.37%
YoY
|
$4.319B
2273.08%
YoY
|
-$216.0M
-53.25%
YoY
|
-$102.0M
-418.75%
YoY
|
-$114.0M
4.59%
YoY
|
$182.0M
-207.69%
YoY
|
-$462.0M
86.29%
YoY
|
$32.00M
-89.37%
YoY
|
-$109.0M
-27.33%
YoY
|
-$169.0M
-24.22%
YoY
|
-$248.0M
-99.11%
YoY
|
$301.0M
14.89%
YoY
|
-$150.0M
-104.25%
YoY
|
-$223.0M
-101.91%
YoY
|
-$27.72B
-9963.7%
YoY
|
$262.0M
-108.2%
YoY
|
$3.533B
-218.96%
YoY
|
$11.66B
163.69%
YoY
|
$281.0M
-103.05%
YoY
|
-$3.194B
-16.45%
YoY
|
| Cash From Investing Activities |
-$19.54B
227.04%
YoY
|
-$7.714B
103.64%
YoY
|
-$8.718B
215.3%
YoY
|
-$9.182B
231.96%
YoY
|
-$5.976B
235.17%
YoY
|
-$3.788B
203.28%
YoY
|
-$2.765B
77.02%
YoY
|
-$2.766B
71.59%
YoY
|
-$1.783B
-35.82%
YoY
|
-$1.249B
-53.01%
YoY
|
-$1.562B
-94.69%
YoY
|
-$1.612B
38.85%
YoY
|
-$2.778B
-214.23%
YoY
|
-$2.658B
-124.77%
YoY
|
-$29.44B
3669.01%
YoY
|
-$1.161B
-70.31%
YoY
|
$2.432B
-171.87%
YoY
|
$10.73B
178.56%
YoY
|
-$781.0M
-91.91%
YoY
|
-$3.911B
-8.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.075B
-3806.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$29.00M
-81.65%
YoY
|
-$39.00M
-132.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$158.0M
-527.03%
YoY
|
$120.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.00M
-99.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.847B
79.24%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.50B
380.23%
YoY
|
$14.49B
393.09%
YoY
|
$210.0M
-104.58%
YoY
|
-$3.814B
67.72%
YoY
|
$6.559B
-366.3%
YoY
|
$2.938B
-228.35%
YoY
|
-$4.585B
29.96%
YoY
|
-$2.274B
-6.8%
YoY
|
-$2.463B
2245.71%
YoY
|
-$2.289B
23.4%
YoY
|
-$3.528B
-128.66%
YoY
|
-$2.440B
-39.39%
YoY
|
-$105.0M
-93.35%
YoY
|
-$1.855B
-84.61%
YoY
|
$12.31B
-207.34%
YoY
|
-$4.026B
-159.22%
YoY
|
-$1.579B
-74.24%
YoY
|
-$12.05B
164.67%
YoY
|
-$11.47B
76.62%
YoY
|
$6.798B
-51.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.151B
20.53%
YoY
|
$2.066B
58.44%
YoY
|
$8.140B
9.6%
YoY
|
$6.157B
1.25%
YoY
|
$5.933B
8.37%
YoY
|
$1.304B
811.89%
YoY
|
$7.427B
6.5%
YoY
|
$6.081B
7.69%
YoY
|
$5.475B
28.07%
YoY
|
$143.0M
-83.16%
YoY
|
$6.974B
9.07%
YoY
|
$5.647B
41.71%
YoY
|
$4.275B
11.18%
YoY
|
$849.0M
-123.06%
YoY
|
$6.394B
18.61%
YoY
|
$3.985B
-17.7%
YoY
|
$3.845B
3.81%
YoY
|
-$3.682B
-365.27%
YoY
|
$5.391B
-9.44%
YoY
|
$4.842B
33.98%
YoY
|
| Cash From Investing Activities |
-$19.54B
227.04%
YoY
|
-$7.714B
103.64%
YoY
|
-$8.718B
215.3%
YoY
|
-$9.182B
231.96%
YoY
|
-$5.976B
235.17%
YoY
|
-$3.788B
203.28%
YoY
|
-$2.765B
77.02%
YoY
|
-$2.766B
71.59%
YoY
|
-$1.783B
-35.82%
YoY
|
-$1.249B
-53.01%
YoY
|
-$1.562B
-94.69%
YoY
|
-$1.612B
38.85%
YoY
|
-$2.778B
-214.23%
YoY
|
-$2.658B
-124.77%
YoY
|
-$29.44B
3669.01%
YoY
|
-$1.161B
-70.31%
YoY
|
$2.432B
-171.87%
YoY
|
$10.73B
178.56%
YoY
|
-$781.0M
-91.91%
YoY
|
-$3.911B
-8.11%
YoY
|
| Cash From Financing Activities |
$31.50B
380.23%
YoY
|
$14.49B
393.09%
YoY
|
$210.0M
-104.58%
YoY
|
-$3.814B
67.72%
YoY
|
$6.559B
-366.3%
YoY
|
$2.938B
-228.35%
YoY
|
-$4.585B
29.96%
YoY
|
-$2.274B
-6.8%
YoY
|
-$2.463B
2245.71%
YoY
|
-$2.289B
23.4%
YoY
|
-$3.528B
-128.66%
YoY
|
-$2.440B
-39.39%
YoY
|
-$105.0M
-93.35%
YoY
|
-$1.855B
-84.61%
YoY
|
$12.31B
-207.34%
YoY
|
-$4.026B
-159.22%
YoY
|
-$1.579B
-74.24%
YoY
|
-$12.05B
164.67%
YoY
|
-$11.47B
76.62%
YoY
|
$6.798B
-51.9%
YoY
|
| Net Change In Cash |
$19.11B
193.2%
YoY
|
$8.839B
1846.92%
YoY
|
-$341.0M
-310.49%
YoY
|
-$6.839B
-756.96%
YoY
|
$6.516B
430.19%
YoY
|
$454.0M
-113.37%
YoY
|
$162.0M
-91.23%
YoY
|
$1.041B
-34.73%
YoY
|
$1.229B
-11.71%
YoY
|
-$3.395B
-7.34%
YoY
|
$1.848B
-116.9%
YoY
|
$1.595B
-232.7%
YoY
|
$1.392B
-70.37%
YoY
|
-$3.664B
-26.79%
YoY
|
-$10.94B
55.35%
YoY
|
-$1.202B
-115.55%
YoY
|
$4.698B
-180.87%
YoY
|
-$5.005B
-829.59%
YoY
|
-$7.039B
-29.35%
YoY
|
$7.729B
-42.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.151B
20.53%
YoY
|
$2.066B
58.44%
YoY
|
$8.140B
9.6%
YoY
|
$6.157B
1.25%
YoY
|
$5.933B
8.37%
YoY
|
$1.304B
811.89%
YoY
|
$7.427B
6.5%
YoY
|
$6.081B
7.69%
YoY
|
$5.475B
28.07%
YoY
|
$143.0M
-83.16%
YoY
|
$6.974B
9.07%
YoY
|
$5.647B
41.71%
YoY
|
$4.275B
11.18%
YoY
|
$849.0M
-123.06%
YoY
|
$6.394B
18.61%
YoY
|
$3.985B
-17.7%
YoY
|
$3.845B
3.81%
YoY
|
-$3.682B
-365.27%
YoY
|
$5.391B
-9.44%
YoY
|
$4.842B
33.98%
YoY
|
| Capital Expenditures |
$18.64B
217.89%
YoY
|
$12.03B
203.1%
YoY
|
$8.502B
269.17%
YoY
|
$9.080B
224.52%
YoY
|
$5.862B
250.18%
YoY
|
$3.970B
267.59%
YoY
|
$2.303B
75.27%
YoY
|
$2.798B
46.26%
YoY
|
$1.674B
-36.3%
YoY
|
$1.080B
-144.35%
YoY
|
$1.314B
-23.56%
YoY
|
$1.913B
-234.43%
YoY
|
$2.628B
-338.69%
YoY
|
-$2.435B
163.24%
YoY
|
$1.719B
61.86%
YoY
|
-$1.423B
98.47%
YoY
|
-$1.101B
165.94%
YoY
|
-$925.0M
62.85%
YoY
|
$1.062B
143.58%
YoY
|
-$717.0M
65.59%
YoY
|
| Free Cash Flow |
-$11.48B
-16274.65%
YoY
|
-$9.967B
273.86%
YoY
|
-$362.0M
-107.06%
YoY
|
-$2.923B
-189.03%
YoY
|
$71.00M
-98.13%
YoY
|
-$2.666B
184.53%
YoY
|
$5.124B
-9.47%
YoY
|
$3.283B
-12.08%
YoY
|
$3.801B
130.78%
YoY
|
-$937.0M
-128.53%
YoY
|
$5.660B
21.07%
YoY
|
$3.734B
-30.95%
YoY
|
$1.647B
-66.7%
YoY
|
$3.284B
-219.11%
YoY
|
$4.675B
7.99%
YoY
|
$5.408B
-2.72%
YoY
|
$4.946B
20.11%
YoY
|
-$2.757B
-240.95%
YoY
|
$4.329B
-21.53%
YoY
|
$5.559B
37.36%
YoY
|
Loading...