$ORGN Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ORGN

$1.41 +$0.02 (1.44%)

Deep Research with AI Research

Overview

$ORGN Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$18.92M -39.51% YoY	$31.28M 8.6% YoY	$28.81M N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	$18.38M -40.45% YoY	$30.86M 30.83% YoY	$23.59M N/A	N/A	N/A
Gross Profit	$541.0K 29.43% YoY	$418.0K -91.98% YoY	$5.214M N/A	N/A	N/A
Selling, General & Admin	$39.07M -4.15% YoY	$40.77M 15.22% YoY	$35.38M 46.84% YoY	$24.10M 39.56% YoY	$17.27M 163.07% YoY
Research & Development	$13.75M -25.9% YoY	$18.55M -13.1% YoY	$21.35M 50.99% YoY	$14.14M 54.99% YoY	$9.124M 120.49% YoY
Depreciation & Amortization	$11.18M 4.29% YoY	$10.72M 218.61% YoY	$3.363M 373.0% YoY	$711.0K 30.7% YoY	$544.0K 13.57% YoY
Operating Expenses	$259.6M 204.45% YoY	$85.28M 41.91% YoY	$60.10M 54.3% YoY	$38.95M 44.61% YoY	$26.93M 140.9% YoY
Operating Profit	-$259.1M 205.31% YoY	-$84.86M 54.63% YoY	-$54.88M 40.91% YoY	-$38.95M N/A	N/A
Interest Expense	$3.676M -36.64% YoY	$5.802M 4329.01% YoY	$131.0K N/A	$0.00 -100.0% YoY	$2.838M 732.26% YoY
Other Income/Expense, Net	$10.02M 445.83% YoY	$1.835M -97.64% YoY	$77.59M -33.97% YoY	$117.5M 70.26% YoY	$69.02M -460.96% YoY
Pretax Income	-$249.1M 199.99% YoY	-$83.03M -465.58% YoY	$22.71M -71.09% YoY	$78.57M 86.66% YoY	$42.09M -238.9% YoY
Income Tax	$621.0K -7.17% YoY	$669.0K -161.55% YoY	-$1.087M -36333.33% YoY	$3.000K 0.0% YoY	$3.000K 50.0% YoY
Net Earnings	-$249.7M 198.34% YoY	-$83.70M -451.7% YoY	$23.80M -69.71% YoY	$78.57M 86.67% YoY	$42.09M -238.9% YoY
Basic Earnings Per Share	-$50.55 8615.52% YoY	-$0.58 -441.18% YoY	$0.17 -70.18% YoY	$0.57 35.71% YoY	$0.42 -187.5% YoY
Diluted Earnings Per Share	-$50.55 8615.52% YoY	-$0.58 -441.18% YoY	$0.17 -69.09% YoY	$0.55 37.5% YoY	$0.40 -183.33% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	4.940M shares -96.55% YoY	143.2M shares 2.49% YoY	139.7M shares 1.57% YoY	137.6M shares 35.9% YoY	101.2M shares 61.84% YoY
Diluted Shares Outstanding	4.940M shares -96.55% YoY	143.2M shares 0.37% YoY	142.7M shares 0.36% YoY	142.1M shares 33.8% YoY	106.2M shares 69.86% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$477.0K -91.22% YoY	$3.022M -67.23% YoY	$4.657M -43.22% YoY	$5.813M -17.35% YoY	$5.430M -20.44% YoY	$9.222M -29.4% YoY	$8.202M 15.52% YoY	$7.033M 1.93% YoY	$6.825M 301.47% YoY	$13.06M N/A	$7.100M N/A	$6.900M N/A	$1.700M N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	$337.0K -93.66% YoY	$2.933M -68.15% YoY	$4.500M -44.72% YoY	$5.631M -17.51% YoY	$5.317M -20.49% YoY	$9.210M -2.82% YoY	$8.141M 28.41% YoY	$6.826M 0.18% YoY	$6.687M 596.56% YoY	$9.477M N/A	$6.340M N/A	$6.814M N/A	$960.0K N/A	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	N/A
Gross Profit	$140.0K 23.89% YoY	$89.00K 641.67% YoY	$157.0K 157.38% YoY	$182.0K -12.08% YoY	$113.0K -18.12% YoY	$12.00K -99.67% YoY	$61.00K -91.97% YoY	$207.0K 140.7% YoY	$138.0K -81.35% YoY	$3.586M N/A	$760.0K N/A	$86.00K N/A	$740.0K N/A	N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	N/A
Selling, General & Admin	$12.71M 25.68% YoY	$9.158M -9.82% YoY	$10.72M 14.66% YoY	$9.088M -19.28% YoY	$10.11M 1.06% YoY	$10.16M -11.5% YoY	$9.347M 22.5% YoY	$11.26M 30.63% YoY	$10.01M 30.68% YoY	$11.47M 56.62% YoY	$7.630M 30.79% YoY	$8.619M 46.98% YoY	$7.656M 50.98% YoY	$7.326M 80.67% YoY	$5.834M 15.69% YoY	$5.864M 38.99% YoY	$5.071M 28.44% YoY	$4.055M -10.29% YoY	$5.043M 581.49% YoY
Research & Development	$2.758M -16.45% YoY	$3.842M 19.47% YoY	$3.328M -35.09% YoY	$3.278M -25.36% YoY	$3.301M -43.27% YoY	$3.216M -45.98% YoY	$5.127M 4.06% YoY	$4.392M -18.61% YoY	$5.819M 14.66% YoY	$5.953M 9.75% YoY	$4.927M 32.02% YoY	$5.396M 103.7% YoY	$5.075M 117.16% YoY	$5.424M 54.13% YoY	$3.732M 90.7% YoY	$2.649M 13.25% YoY	$2.337M 78.53% YoY	$3.519M 323.98% YoY	$1.957M 64.45% YoY
Depreciation & Amortization	$1.185M -56.34% YoY	$2.843M 19.6% YoY	$2.800M 0.0% YoY	$2.800M 0.0% YoY	$2.714M 17.44% YoY	$2.377M 2.99% YoY	$2.800M 600.0% YoY	$2.800M 833.33% YoY	$2.311M 702.43% YoY	$2.308M 934.98% YoY	$400.0K 100.0% YoY	$300.0K 200.0% YoY	$288.0K 94.59% YoY	$223.0K 22.53% YoY	$200.0K 100.0% YoY	$100.0K 0.0% YoY	$148.0K 28.7% YoY	$182.0K 7.06% YoY	$100.0K 0.0% YoY
Operating Expenses	$16.65M -49.14% YoY	$15.84M -1.84% YoY	$17.09M -47.36% YoY	$15.15M -17.96% YoY	$32.74M 80.51% YoY	$16.14M -18.36% YoY	$32.47M 150.78% YoY	$18.46M 28.56% YoY	$18.14M 39.3% YoY	$19.77M 52.39% YoY	$12.95M 32.83% YoY	$14.36M 65.59% YoY	$13.02M 72.3% YoY	$12.97M 67.29% YoY	$9.746M 36.77% YoY	$8.673M 29.85% YoY	$7.556M 40.66% YoY	$7.755M N/A	$7.126M 251.21% YoY
Operating Profit	-$16.51M -49.39% YoY	-$15.75M -2.32% YoY	-$16.93M -47.74% YoY	-$14.97M -18.03% YoY	-$32.62M 81.27% YoY	-$16.13M -0.34% YoY	-$32.41M 166.8% YoY	-$18.26M 27.87% YoY	-$18.00M 46.62% YoY	-$16.18M N/A	-$12.15M 24.63% YoY	-$14.28M 64.63% YoY	-$12.28M 62.45% YoY	N/A	-$9.746M N/A	-$8.673M N/A	-$7.556M 728.7% YoY	N/A	N/A
Interest Expense	$695.0K -31.86% YoY	$889.0K 2767.74% YoY	$563.0K -72.07% YoY	$1.204M -33.55% YoY	$1.020M 771.79% YoY	$31.00K -94.94% YoY	$2.016M 44.0% YoY	$1.812M 90500.0% YoY	$117.0K -96.07% YoY	$613.0K 5.69% YoY	$1.400M N/A	$2.000K N/A	$2.974M N/A	$580.0K -61.69% YoY	$0.00 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$1.514M -106.61% YoY	$0.00 -100.0% YoY
Other Income/Expense, Net	-$1.139M -118.25% YoY	-$83.00K -102.85% YoY	$630.0K -115.27% YoY	$2.339M -296.89% YoY	$6.241M 48.52% YoY	$2.917M -23.68% YoY	-$4.127M -109.56% YoY	-$1.188M -114.96% YoY	$4.202M -80.94% YoY	$3.822M -86.54% YoY	$43.17M 139.24% YoY	$7.943M -85.72% YoY	$22.04M 47.93% YoY	$28.39M 147.31% YoY	$18.05M -48.47% YoY	$55.60M -19.66% YoY	$14.90M -130.92% YoY	$11.48M -168.32% YoY	$35.02M -3351.53% YoY
Pretax Income	-$17.65M -33.1% YoY	-$193.8M 1361.71% YoY	-$16.30M -55.37% YoY	-$12.63M -35.06% YoY	-$26.38M 91.24% YoY	-$13.26M 12.84% YoY	-$36.53M -217.75% YoY	-$19.45M 206.95% YoY	-$13.80M -241.21% YoY	-$11.75M -173.46% YoY	$31.03M 273.84% YoY	-$6.335M -113.5% YoY	$9.769M 32.98% YoY	$15.99M 205.38% YoY	$8.299M -70.25% YoY	$46.93M -24.95% YoY	$7.346M -113.71% YoY	$5.237M -120.3% YoY	$27.89M -44951.26% YoY
Income Tax	$0.00 -100.0% YoY	$364.0K 36.84% YoY	$78.00K -66.23% YoY	$120.0K 122.22% YoY	$59.00K -50.0% YoY	$266.0K -120.31% YoY	$231.0K 131.0% YoY	$54.00K -46.0% YoY	$118.0K N/A	-$1.310M N/A	$100.0K N/A	$100.0K N/A	$0.00 N/A	N/A	$0.00 N/A	$0.00 N/A	N/A	N/A	N/A
Net Earnings	-$17.65M -33.25% YoY	-$194.1M 1335.65% YoY	-$16.40M -55.39% YoY	-$12.70M -34.87% YoY	-$26.44M 90.05% YoY	-$13.52M 29.55% YoY	-$36.76M -218.85% YoY	-$19.50M 201.66% YoY	-$13.91M -242.42% YoY	-$10.44M -165.27% YoY	$30.93M 272.71% YoY	-$6.464M -113.77% YoY	$9.769M 32.98% YoY	$15.99M 205.38% YoY	$8.299M -70.25% YoY	$46.93M -24.95% YoY	$7.346M -113.71% YoY	$5.237M -120.3% YoY	$27.89M -998.04% YoY
Basic Earnings Per Share	-$3.28 1722.22% YoY	N/A	-$0.11 -57.69% YoY	-$0.09 -35.71% YoY	-$0.18 80.0% YoY	N/A	-$0.26 -218.18% YoY	-$0.14 180.0% YoY	-$0.10 -242.86% YoY	N/A	$0.22 266.67% YoY	-$0.05 -114.71% YoY	$0.07 40.0% YoY	N/A	$0.06 -70.0% YoY	$0.34 -63.44% YoY	$0.05 -105.81% YoY	N/A	$0.20 -500.0% YoY
Diluted Earnings Per Share	-$3.28 1722.22% YoY	-$38.67 41262.03% YoY	-$0.11 -57.69% YoY	-$0.09 -35.71% YoY	-$0.18 80.0% YoY	-$0.09 26.08% YoY	-$0.26 -218.18% YoY	-$0.14 180.0% YoY	-$0.10 -242.86% YoY	-$0.07 -165.93% YoY	$0.22 266.67% YoY	-$0.05 -115.15% YoY	$0.07 40.0% YoY	$0.11 -100.0% YoY	$0.06 -70.0% YoY	$0.33 -47.62% YoY	$0.05 -105.81% YoY	$37.06K -113.01% YoY	$0.20 -500.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	5.425M shares -96.37% YoY	151.1M shares 3.35% YoY	149.9M shares 2.85% YoY	149.9M shares 1.99% YoY	149.4M shares 2.36% YoY	146.3M shares 1.37% YoY	145.8M shares 1.56% YoY	147.0M shares 2.62% YoY	145.9M shares 1.97% YoY	144.3M shares 1.1% YoY	143.5M shares 0.89% YoY	143.3M shares 4.47% YoY	143.1M shares 4.59% YoY	142.7M shares 1.03% YoY	142.2M shares 4.02% YoY	137.1M shares 103.03% YoY	136.8M shares 118.39% YoY	141.3M shares N/A	136.7M shares 118.64% YoY
Diluted Shares Outstanding	5.378M shares -96.34% YoY	N/A	149.3M shares 4.15% YoY	147.8M shares 3.36% YoY	146.9M shares 3.54% YoY	N/A	143.4M shares 0.48% YoY	143.0M shares 2.68% YoY	141.8M shares -0.44% YoY	N/A	142.7M shares 0.36% YoY	139.3M shares -2.06% YoY	142.5M shares 0.51% YoY	N/A	142.2M shares 0.68% YoY	142.2M shares 80.84% YoY	141.7M shares 126.22% YoY	N/A	141.2M shares 125.82% YoY

Loading...