2023 Q4 Form 10-Q Financial Statement

#000149315223040518 Filed on November 13, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $165.0K $110.0K $7.988M
YoY Change -98.79% -98.62% -7.93%
Cost Of Revenue $162.0K $139.0K $4.666M
YoY Change -97.36% -97.02% -53.37%
Gross Profit $3.000K -$29.00K $3.322M
YoY Change -99.96% -100.87% -349.59%
Gross Profit Margin 1.82% -26.36% 41.59%
Selling, General & Admin $2.092M $1.245M $3.104M
YoY Change -69.37% -59.89% -46.99%
% of Gross Profit 69733.33% 93.44%
Research & Development $3.093M $808.0K $1.070M
YoY Change 49.85% -24.49% -89.31%
% of Gross Profit 103100.0% 32.21%
Depreciation & Amortization $190.0K $191.0K $240.0K
YoY Change -15.56% -20.42% -48.5%
% of Gross Profit 6333.33% 7.22%
Operating Expenses $5.305M $2.053M $3.104M
YoY Change -24.82% -33.86% -80.99%
Operating Profit -$5.302M -$11.75M -$7.000K
YoY Change -1321.66% 167800.0% -99.91%
Interest Expense -$761.0K -$10.03M -$1.375M
YoY Change 29.42% 629.45% 144.23%
% of Operating Profit
Other Income/Expense, Net -$2.000K -$508.0K -$1.100M
YoY Change -101.2% -53.82% -145.64%
Pretax Income -$6.764M -$12.26M -$1.383M
YoY Change 514.91% 786.41% -86.29%
Income Tax -$141.0K $394.0K $25.00K
% Of Pretax Income
Net Earnings -$6.623M -$12.65M -$1.356M
YoY Change 61.65% 833.11% -86.65%
Net Earnings / Revenue -4013.94% -11502.73% -16.98%
Basic Earnings Per Share $0.43 $0.05
Diluted Earnings Per Share -$0.22 $0.43 -$53.38K
COMMON SHARES
Basic Shares Outstanding 31.88M shares 28.47M shares 25.55M shares
Diluted Shares Outstanding 29.16M shares 25.40M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $837.0K $100.0K $3.015M
YoY Change -84.24% -96.68% -79.79%
Cash & Equivalents $837.0K $55.00K $3.015M
Short-Term Investments
Other Short-Term Assets $2.659M $4.700M $2.351M
YoY Change 31.89% 99.91% 9.15%
Inventory $34.00K $34.00K $95.00K
Prepaid Expenses
Receivables $88.00K $71.00K $23.74M
Other Receivables $458.0K $3.800M $2.651M
Total Short-Term Assets $4.076M $8.776M $31.86M
YoY Change -91.2% -72.45% -12.34%
LONG-TERM ASSETS
Property, Plant & Equipment $1.475M $1.503M $16.53M
YoY Change -93.54% -90.91% 142.03%
Goodwill $1.211M $3.703M $7.764M
YoY Change -85.21% -52.31%
Intangibles $7.375M $7.528M $10.72M
YoY Change -23.92% -29.78%
Long-Term Investments $8.000K $22.51M $1.739M
YoY Change -94.07% 1194.36% 338.04%
Other Assets $18.00K $716.0K $736.0K
YoY Change -98.24% -2.72% -36.55%
Total Long-Term Assets $10.48M $36.52M $38.83M
YoY Change -76.52% -5.95% 34.55%
TOTAL ASSETS
Total Short-Term Assets $4.076M $8.776M $31.86M
Total Long-Term Assets $10.48M $36.52M $38.83M
Total Assets $14.55M $45.30M $70.69M
YoY Change -84.0% -35.92% 8.41%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.584M $5.000M $4.538M
YoY Change 48.66% 10.18% 48.49%
Accrued Expenses $2.218M $2.015M $5.627M
YoY Change -13.96% -64.19% 15.57%
Deferred Revenue $200.0K $120.0K $70.00K
YoY Change 185.71% 71.43% 18.64%
Short-Term Debt $650.0K $430.0K $0.00
YoY Change
Long-Term Debt Due $2.688M $2.600M $22.50M
YoY Change -41.1% -88.45% 411.45%
Total Short-Term Liabilities $16.41M $14.30M $34.17M
YoY Change 3.12% -58.14% 151.86%
LONG-TERM LIABILITIES
Long-Term Debt $18.97M $18.40M $5.186M
YoY Change 41.17% 254.8% -29.19%
Other Long-Term Liabilities $61.00K $58.00K $240.0K
YoY Change -77.49% -75.83% -77.21%
Total Long-Term Liabilities $19.13M $18.60M $6.272M
YoY Change 21.49% 196.56% -25.13%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.41M $14.30M $34.17M
Total Long-Term Liabilities $19.13M $18.60M $6.272M
Total Liabilities $35.54M $32.90M $40.44M
YoY Change 12.26% -18.64% 83.09%
SHAREHOLDERS EQUITY
Retained Earnings -$176.6M -$142.2M -$117.0M
YoY Change 45.97% 21.56%
Common Stock $156.8M $155.8M $149.5M
YoY Change 4.31% 4.25%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.266M $1.266M $1.266M
YoY Change 0.0% 0.0%
Treasury Stock Shares 286.6K shares
Shareholders Equity -$20.98M $12.40M $30.21M
YoY Change
Total Liabilities & Shareholders Equity $14.55M $45.30M $70.69M
YoY Change -84.0% -35.92% 8.41%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$6.623M -$12.65M -$1.356M
YoY Change 61.65% 833.11% -86.65%
Depreciation, Depletion And Amortization $190.0K $191.0K $240.0K
YoY Change -15.56% -20.42% -48.5%
Cash From Operating Activities -$497.0K -$1.190M -$4.957M
YoY Change -95.38% -75.99% -40.67%
INVESTING ACTIVITIES
Capital Expenditures -$4.000K $300.0K -$2.619M
YoY Change -100.07% -111.45% 44.06%
Acquisitions
YoY Change
Other Investing Activities -$61.00K -$540.0K $24.00K
YoY Change -95.04% -2350.0% -100.74%
Cash From Investing Activities -$57.00K -$850.0K -$2.595M
YoY Change -99.15% -67.24% -48.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.228M 1.590M 9.189M
YoY Change -93.7% -82.7% -229825.0%
NET CHANGE
Cash From Operating Activities -497.0K -1.190M -4.957M
Cash From Investing Activities -57.00K -850.0K -2.595M
Cash From Financing Activities 1.228M 1.590M 9.189M
Net Change In Cash 674.0K -450.0K 1.637M
YoY Change -67.07% -127.49% -112.18%
FREE CASH FLOW
Cash From Operating Activities -$497.0K -$1.190M -$4.957M
Capital Expenditures -$4.000K $300.0K -$2.619M
Free Cash Flow -$493.0K -$1.490M -$2.338M
YoY Change -96.96% -36.27% -64.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001460602
CY2023Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
usd
CY2022Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
usd
CY2023Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
usd
CY2023Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
CY2022Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2023Q3 ORGS Release Of Translation Adjustment Due To Deconsolidation Of Octomera
ReleaseOfTranslationAdjustmentDueToDeconsolidationOfOctomera
usd
CY2022Q3 ORGS Release Of Translation Adjustment Due To Deconsolidation Of Octomera
ReleaseOfTranslationAdjustmentDueToDeconsolidationOfOctomera
usd
ORGS Release Of Translation Adjustment Due To Deconsolidation Of Octomera
ReleaseOfTranslationAdjustmentDueToDeconsolidationOfOctomera
usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
usd
ORGS Stock Issued During Period Value Issuance Of Shares Due To Exercise Of Warrants
StockIssuedDuringPeriodValueIssuanceOfSharesDueToExerciseOfWarrants
usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
usd
ORGS Proceeds From Repayment Of Convertible Loan To Related Party Partners
ProceedsFromRepaymentOfConvertibleLoanToRelatedPartyPartners
usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
usd
ORGS Impact To Cash Resulting From Deconsolidation
ImpactToCashResultingFromDeconsolidation
usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
us-gaap Stock Issued1
StockIssued1
usd
ORGS Extinguishment In Connection With Convertible Loan Restructuring
ExtinguishmentInConnectionWithConvertibleLoanRestructuring
usd
ORGS Elimination Of Acquisition Receivables
EliminationOfAcquisitionReceivables
usd
ORGS Accounts Receivable Deconsolidation
AccountsReceivableDeconsolidation
usd
ORGS Contract With Customer Liability Deconsolidation
ContractWithCustomerLiabilityDeconsolidation
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Address State Or Province
EntityAddressStateOrProvince
MD
dei Entity File Number
EntityFileNumber
001-38416
dei Entity Registrant Name
EntityRegistrantName
ORGENESIS INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0583166
dei Entity Address Address Line1
EntityAddressAddressLine1
20271 Goldenrod Lane
dei Entity Address City Or Town
EntityAddressCityOrTown
Germantown
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
20876
dei City Area Code
CityAreaCode
(480)
dei Local Phone Number
LocalPhoneNumber
659-6404
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
ORGS
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
31877063 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
55000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5311000 usd
CY2023Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
734000 usd
CY2022Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
1058000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
71000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36183000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4031000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
958000 usd
CY2023Q3 ORGS Convertible Loan To Related Party
ConvertibleLoanToRelatedParty
2799000 usd
CY2022Q4 ORGS Convertible Loan To Related Party
ConvertibleLoanToRelatedParty
2688000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
34000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
120000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
8776000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
46318000 usd
CY2023Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
40000 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
331000 usd
CY2023Q3 us-gaap Long Term Investments
LongTermInvestments
22509000 usd
CY2022Q4 us-gaap Long Term Investments
LongTermInvestments
39000 usd
CY2023Q3 ORGS Loans To Associates
LoansToAssociates
93000 usd
CY2022Q4 ORGS Loans To Associates
LoansToAssociates
96000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1503000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
22834000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7528000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9694000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
431000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2304000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
3703000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
8187000 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
103000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
716000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1022000 usd
CY2023Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
36523000 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
44610000 usd
CY2023Q3 us-gaap Assets
Assets
45299000 usd
CY2022Q4 us-gaap Assets
Assets
90928000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2015000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2648000 usd
CY2023Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
915000 usd
CY2022Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
289000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
807000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1860000 usd
CY2023Q3 ORGS Advance Payments On Account Of Grant
AdvancePaymentsOnAccountOfGrant
1376000 usd
CY2022Q4 ORGS Advance Payments On Account Of Grant
AdvancePaymentsOnAccountOfGrant
1578000 usd
CY2023Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
430000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
17000 usd
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
60000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
220000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
542000 usd
CY2023Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2540000 usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
4504000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
14302000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15910000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
140000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1728000 usd
CY2023Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
18394000 usd
CY2022Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
13343000 usd
CY2022Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
163000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
8000 usd
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
95000 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
58000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
415000 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
18600000 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
15744000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
32902000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
31654000 usd
CY2022Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
30203000 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
145833334 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
145833334 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30753374 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25832322 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30466807 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25545755 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
3000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
3000 usd
CY2023Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
155819000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
150355000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
71000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-270000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
286567 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
286567 shares
CY2023Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1266000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1266000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-142230000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-121261000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
12397000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
27561000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
1510000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12397000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29071000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
45299000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
90928000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
110000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7841000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14129000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21117000 usd
CY2023Q3 us-gaap Revenues
Revenues
110000 usd
CY2022Q3 us-gaap Revenues
Revenues
7988000 usd
us-gaap Revenues
Revenues
14129000 usd
us-gaap Revenues
Revenues
22401000 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
139000 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
983000 usd
us-gaap Cost Of Revenue
CostOfRevenue
6093000 usd
us-gaap Cost Of Revenue
CostOfRevenue
2760000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
-29000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
7005000 usd
us-gaap Gross Profit
GrossProfit
8036000 usd
us-gaap Gross Profit
GrossProfit
19641000 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
808000 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3683000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7616000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18172000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
153000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
225000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
568000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
686000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1245000 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3104000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8621000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8758000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-9518000 usd
CY2022Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-274000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-9517000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1189000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-11753000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-281000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-18286000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-9164000 usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
2000 usd
CY2022Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
4000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
6000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-283000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-508000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1100000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1807000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1702000 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
411000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12259000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1383000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-19961000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10860000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
394000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
614000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
37000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-12653000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-1408000 usd
us-gaap Profit Loss
ProfitLoss
-20575000 usd
us-gaap Profit Loss
ProfitLoss
-10897000 usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-52000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
394000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-105000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-12653000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1356000 usd
us-gaap Net Income Loss
NetIncomeLoss
-20969000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10792000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29162459 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29162459 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25403907 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25403907 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27933067 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27933067 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24944814 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24944814 shares
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-12653000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-1408000 usd
us-gaap Profit Loss
ProfitLoss
-20575000 usd
us-gaap Profit Loss
ProfitLoss
-10897000 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-9000 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
556000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
43000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
1033000 usd
ORGS Release Of Translation Adjustment Due To Deconsolidation Of Octomera
ReleaseOfTranslationAdjustmentDueToDeconsolidationOfOctomera
-384000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
12644000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
1964000 usd
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
20234000 usd
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
11930000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
52000 usd
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
-394000 usd
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
105000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12644000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1912000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20628000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11825000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29071000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
347000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
40000 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
4341000 usd
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
449000 usd
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
287000 usd
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
1421000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-20717000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12397000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
38631000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
646000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
48000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6000 usd
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
574000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2175000 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
100000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11930000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30250000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23965000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
68000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8000 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12644000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12397000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31843000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31843000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
183000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
177000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1964000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30250000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
30250000 usd
us-gaap Profit Loss
ProfitLoss
-20575000 usd
us-gaap Profit Loss
ProfitLoss
-10897000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
387000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
694000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
5000 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
411000 usd
ORGS Share In Losses Of Associated Companies Net
ShareInLossesOfAssociatedCompaniesNet
-9517000 usd
ORGS Share In Losses Of Associated Companies Net
ShareInLossesOfAssociatedCompaniesNet
-1189000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1366000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1463000 usd
ORGS Increase Decrease In Effect Of Exchange Differences On Intercompany Balances
IncreaseDecreaseInEffectOfExchangeDifferencesOnIntercompanyBalances
129000 usd
ORGS Increase Decrease In Effect Of Exchange Differences On Intercompany Balances
IncreaseDecreaseInEffectOfExchangeDifferencesOnIntercompanyBalances
353000 usd
ORGS Net Changes In Operating Leases
NetChangesInOperatingLeases
82000 usd
ORGS Net Changes In Operating Leases
NetChangesInOperatingLeases
58000 usd
ORGS Change In Interest Expenses Accrued On Loans And Convertible Loans
ChangeInInterestExpensesAccruedOnLoansAndConvertibleLoans
-769000 usd
ORGS Change In Interest Expenses Accrued On Loans And Convertible Loans
ChangeInInterestExpensesAccruedOnLoansAndConvertibleLoans
-764000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-283000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8076000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8838000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1598000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-308000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
389000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-10000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-17000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3925000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1574000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
266000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
2379000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
135000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
32000 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-9000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14335000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14163000 usd
ORGS Proceeds From Repayment Of Convertible Loan To Related Party Partners
ProceedsFromRepaymentOfConvertibleLoanToRelatedPartyPartners
538000 usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
2578000 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
782000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
71000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2096000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6971000 usd
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
702000 usd
ORGS Impact To Cash Resulting From Deconsolidation
ImpactToCashResultingFromDeconsolidation
973000 usd
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
543000 usd
ORGS Repayment Of Investment In Longterm Deposits
RepaymentOfInvestmentInLongtermDeposits
33000 usd
ORGS Repayment Of Investment In Longterm Deposits
RepaymentOfInvestmentInLongtermDeposits
2000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3645000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7458000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
4341000 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2181000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
5660000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
19150000 usd
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
5000000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
3000000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
2300000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
33000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
20000 usd
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
425000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1413000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
329000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12393000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
20095000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-5587000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1526000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6369000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5974000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
789000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4467000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
752000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
432000 usd
ORGS Increase Decrease In Accounts Payable Related To Purchase Of Property Plant And Equipment
IncreaseDecreaseInAccountsPayableRelatedToPurchaseOfPropertyPlantAndEquipment
14000 usd
ORGS Increase Decrease In Accounts Payable Related To Purchase Of Property Plant And Equipment
IncreaseDecreaseInAccountsPayableRelatedToPurchaseOfPropertyPlantAndEquipment
-368000 usd
us-gaap Stock Issued1
StockIssued1
100000 usd
ORGS Extinguishment In Connection With Convertible Loan Restructuring
ExtinguishmentInConnectionWithConvertibleLoanRestructuring
287000 usd
us-gaap Interest Paid Net
InterestPaidNet
785000 usd
us-gaap Interest Paid Net
InterestPaidNet
458000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-142230000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14335000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_847_eus-gaap--UseOfEstimates_zUqzHecP7LA9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_862_zYMRS9rpBZfa">Use of Estimates in the Preparation of Financial Statements</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to make estimates, judgments and assumptions that may affect the reported amounts of assets, liabilities, equity, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, judgments, and methodologies. We base our estimates on historical experience and on various other assumptions that we believe are reasonable, the results of which form the basis for making judgments about the carrying values of assets, liabilities and equity, the amount of revenues and expenses and the determination of the fair value of the retained interest of equity investment as of the deconsolidation. Actual results could differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i> </i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i> </i></span></p>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84C_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zZSaNVJ6MZh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_86C_zH3ilKtmtpa4">Reclassifications</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain reclassifications have been made to the prior year’s financial statements to conform to the current year presentation. These reclassifications had no net effect on previously reported results of operations.</span></p>
CY2023Q3 us-gaap Equity Method Investment Aggregate Cost
EquityMethodInvestmentAggregateCost
31400000 usd
CY2023Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
6200000 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
25200000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P10Y
CY2023Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
973000 usd
CY2023Q3 us-gaap Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
47217000 usd
CY2023Q3 ORGS Non Current Assets Fair Value Disclosure
NonCurrentAssetsFairValueDisclosure
29443000 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
77633000 usd
CY2023Q3 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
6566000 usd
CY2023Q3 ORGS Longterm Liabilities Fair Value Disclosure
LongtermLiabilitiesFairValueDisclosure
2313000 usd
CY2023Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
8879000 usd
CY2023Q3 us-gaap Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
36203000 usd
CY2023Q3 us-gaap Assets Net
AssetsNet
32551000 usd
CY2023Q3 us-gaap Equity Method Investments
EquityMethodInvestments
22509000 usd
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
39000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14129000 usd
us-gaap Revenues
Revenues
14129000 usd
ORGS Cost Of Revenue Excluding Depreciation And Amortization Expenses
CostOfRevenueExcludingDepreciationAndAmortizationExpenses
5616000 usd
ORGS Gross Profit Excluding Depreciation And Amortization Expenses
GrossProfitExcludingDepreciationAndAmortizationExpenses
8513000 usd
ORGS Research And Development Expense Excluding Depreciation And Amortization Expenses
ResearchAndDevelopmentExpenseExcludingDepreciationAndAmortizationExpenses
7331000 usd
ORGS Operating Expenses Excluding Depreciation And Amortization Expenses
OperatingExpensesExcludingDepreciationAndAmortizationExpenses
-8585000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-9517000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
4000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1366000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-283000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1807000 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
411000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-19961000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21117000 usd
us-gaap Revenues
Revenues
22401000 usd
ORGS Cost Of Revenue Excluding Depreciation And Amortization Expenses
CostOfRevenueExcludingDepreciationAndAmortizationExpenses
2489000 usd
ORGS Gross Profit Excluding Depreciation And Amortization Expenses
GrossProfitExcludingDepreciationAndAmortizationExpenses
19912000 usd
ORGS Research And Development Expense Excluding Depreciation And Amortization Expenses
ResearchAndDevelopmentExpenseExcludingDepreciationAndAmortizationExpenses
17703000 usd
ORGS Operating Expenses Excluding Depreciation And Amortization Expenses
OperatingExpensesExcludingDepreciationAndAmortizationExpenses
-8721000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1189000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
6000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1463000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1702000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10860000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
110000 usd
CY2023Q3 us-gaap Revenues
Revenues
110000 usd
CY2023Q3 ORGS Cost Of Revenue Excluding Depreciation And Amortization Expenses
CostOfRevenueExcludingDepreciationAndAmortizationExpenses
134000 usd
CY2023Q3 ORGS Gross Profit Excluding Depreciation And Amortization Expenses
GrossProfitExcludingDepreciationAndAmortizationExpenses
-24000 usd
CY2023Q3 ORGS Research And Development Expense Excluding Depreciation And Amortization Expenses
ResearchAndDevelopmentExpenseExcludingDepreciationAndAmortizationExpenses
779000 usd
CY2023Q3 ORGS Operating Expenses Excluding Depreciation And Amortization Expenses
OperatingExpensesExcludingDepreciationAndAmortizationExpenses
-1241000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-9518000 usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
2000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
191000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-508000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12259000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7841000 usd
CY2022Q3 us-gaap Revenues
Revenues
7988000 usd
CY2022Q3 ORGS Cost Of Revenue Excluding Depreciation And Amortization Expenses
CostOfRevenueExcludingDepreciationAndAmortizationExpenses
881000 usd
CY2022Q3 ORGS Gross Profit Excluding Depreciation And Amortization Expenses
GrossProfitExcludingDepreciationAndAmortizationExpenses
7107000 usd
CY2022Q3 ORGS Research And Development Expense Excluding Depreciation And Amortization Expenses
ResearchAndDevelopmentExpenseExcludingDepreciationAndAmortizationExpenses
3538000 usd
CY2022Q3 ORGS Operating Expenses Excluding Depreciation And Amortization Expenses
OperatingExpensesExcludingDepreciationAndAmortizationExpenses
-3088000 usd
CY2022Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-274000 usd
CY2022Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
488000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1100000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1383000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-12653000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1356000 usd
us-gaap Net Income Loss
NetIncomeLoss
-20969000 usd
us-gaap Net Income Loss
NetIncomeLoss
-10792000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29162459 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29162459 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25403907 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25403907 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27933067 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27933067 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24944814 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24944814 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2023Q3 us-gaap Revenues
Revenues
110000 usd
CY2022Q3 us-gaap Revenues
Revenues
7988000 usd
us-gaap Revenues
Revenues
14129000 usd
us-gaap Revenues
Revenues
22401000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36183000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15245000 usd
ORGS Elimination Of Acquisition Receivables
EliminationOfAcquisitionReceivables
-1337000 usd
ORGS Accounts Receivable Additions
AccountsReceivableAdditions
14167000 usd
ORGS Accounts Receivable Additions
AccountsReceivableAdditions
21367000 usd
ORGS Accounts Receivable Collections
AccountsReceivableCollections
-6090000 usd
ORGS Accounts Receivable Collections
AccountsReceivableCollections
-11187000 usd
ORGS Exchange Rate Differences Of Accounts Receivable
ExchangeRateDifferencesOfAccountsReceivable
-73000 usd
ORGS Exchange Rate Differences Of Accounts Receivable
ExchangeRateDifferencesOfAccountsReceivable
-344000 usd
ORGS Accounts Receivable Deconsolidation
AccountsReceivableDeconsolidation
44116000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
71000 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23744000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
70000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
59000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
156000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
11000 usd
ORGS Contract With Customer Liability Deconsolidation
ContractWithCustomerLiabilityDeconsolidation
106000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
120000 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
70000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
120000 usd
us-gaap Loss Contingency Actions Taken By Plaintiff
LossContingencyActionsTakenByPlaintiff
In the Complaint, the plaintiffs are seeking that the Court issue a declaratory remedy whereby the defendants are required to pay royalties to the plaintiffs at the rate of 7% of the sales and 24% of any and all revenues in consideration for sublicenses related to any product, service or process that contain know-how and technology of Sheba and any and all know-how and technology either developed or supervised by Prof. Ferber in the field of cell therapy, including in the category of the point-of-care platform and any and all services and products in relation to the defendants’ CDMO activity.
CY2022Q1 us-gaap Loss Contingency Damages Paid Value
LossContingencyDamagesPaidValue
10000000

Files In Submission

Name View Source Status
orgs-20230930_lab.xml Edgar Link unprocessable
0001493152-23-040518-index-headers.html Edgar Link pending
0001493152-23-040518-index.html Edgar Link pending
0001493152-23-040518.txt Edgar Link pending
0001493152-23-040518-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex10-2.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
orgs-20230930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
orgs-20230930_cal.xml Edgar Link unprocessable
orgs-20230930_def.xml Edgar Link unprocessable
orgs-20230930_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending