|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.70K
-71.92%
YoY
|
-$52.36K
79.41%
YoY
|
-$29.18K
9.34%
YoY
|
-$26.69K
-99.89%
YoY
|
-$25.15M
-5451.06%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$3.393M
-13.88%
YoY
|
$3.940M
358.14%
YoY
|
$860.0K
8500.0%
YoY
|
| Cash From Operating Activities |
-$10.15K
-80.61%
YoY
|
-$52.36K
79.41%
YoY
|
-$29.18K
8.79%
YoY
|
-$26.82K
-99.45%
YoY
|
-$4.880M
23.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$100.00
N/A
|
$0.00
-100.0%
YoY
|
$2.040M
786.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$45.50K
172.46%
YoY
|
-$16.70K
-265.35%
YoY
|
$10.10K
-99.0%
YoY
|
$1.010M
N/A
|
N/A
|
| Cash From Investing Activities |
-$45.50K
N/A
|
$0.00
-100.0%
YoY
|
$10.10K
-98.99%
YoY
|
$1.000M
-149.02%
YoY
|
-$2.040M
786.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.76K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.98K
61.66%
YoY
|
$45.77K
23.81%
YoY
|
$36.96K
37.8%
YoY
|
$26.82K
-99.63%
YoY
|
$7.190M
59.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.15K
-80.61%
YoY
|
-$52.36K
79.41%
YoY
|
-$29.18K
8.79%
YoY
|
-$26.82K
-99.45%
YoY
|
-$4.880M
23.54%
YoY
|
| Cash From Investing Activities |
-$45.50K
N/A
|
$0.00
-100.0%
YoY
|
$10.10K
-98.99%
YoY
|
$1.000M
-149.02%
YoY
|
-$2.040M
786.96%
YoY
|
| Cash From Financing Activities |
$73.98K
61.66%
YoY
|
$45.77K
23.81%
YoY
|
$36.96K
37.8%
YoY
|
$26.82K
-99.63%
YoY
|
$7.190M
59.42%
YoY
|
| Net Change In Cash |
$18.33K
-378.11%
YoY
|
-$6.591K
-184.71%
YoY
|
$7.781K
N/A
|
$0.00
-100.0%
YoY
|
$270.0K
-18.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.15K
-80.61%
YoY
|
-$52.36K
79.41%
YoY
|
-$29.18K
8.79%
YoY
|
-$26.82K
-99.45%
YoY
|
-$4.880M
23.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$100.00
N/A
|
$0.00
-100.0%
YoY
|
$2.040M
786.96%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$29.28K
9.16%
YoY
|
-$26.82K
-99.61%
YoY
|
-$6.920M
65.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.09K
1633.94%
YoY
|
-$6.896K
661.15%
YoY
|
-$11.52K
-14.68%
YoY
|
$800.00
-100.03%
YoY
|
-$1.043K
-85.64%
YoY
|
-$906.00
-77.37%
YoY
|
-$13.51K
-59.83%
YoY
|
-$2.811M
31288.21%
YoY
|
-$7.263K
8.83%
YoY
|
-$4.003K
-27.5%
YoY
|
-$33.62K
289.34%
YoY
|
-$8.954K
-99.96%
YoY
|
-$6.674K
22.37%
YoY
|
-$5.521K
-5.17%
YoY
|
-$8.636K
-10.96%
YoY
|
-$20.66M
1073146.75%
YoY
|
-$5.454K
-101.56%
YoY
|
-$5.822K
-85.45%
YoY
|
-$9.699K
-102.42%
YoY
|
-$1.925K
-101.48%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$881.9K
12.36%
YoY
|
$870.0K
0.0%
YoY
|
$868.4K
-0.18%
YoY
|
$868.4K
-8.59%
YoY
|
$784.9K
-21.51%
YoY
|
$870.0K
-13.0%
YoY
|
$870.0K
-12.12%
YoY
|
$950.0K
11.76%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
$990.0K
9800.0%
YoY
|
$850.0K
-8600.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$12.80K
-81.26%
YoY
|
-$1.600K
-99.95%
YoY
|
-$6.247K
-53.74%
YoY
|
-$10.20K
-75.36%
YoY
|
-$68.30K
50.44%
YoY
|
-$3.286M
-920.7%
YoY
|
-$13.51K
-59.83%
YoY
|
-$41.40K
-107.39%
YoY
|
-$45.40K
-92.04%
YoY
|
$400.4K
-85.8%
YoY
|
-$33.62K
289.34%
YoY
|
$560.0K
-72.41%
YoY
|
-$570.0K
-159.38%
YoY
|
$2.820M
333.85%
YoY
|
-$8.636K
-12.17%
YoY
|
$2.030M
-144.91%
YoY
|
$960.0K
-260.0%
YoY
|
$650.0K
-123.05%
YoY
|
-$9.833K
-99.08%
YoY
|
-$4.520M
14966.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$100.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.000M
852.38%
YoY
|
$40.00K
100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$45.50K
N/A
|
N/A
|
-$16.70K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$980.0K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$40.00K
-75.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$45.50K
N/A
|
N/A
|
-$16.70K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.10K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$970.0K
-148.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00K
-81.25%
YoY
|
-$2.000M
852.38%
YoY
|
-$200.0K
900.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.310K
555.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.300K
-95.62%
YoY
|
$1.100K
-99.97%
YoY
|
$1.138K
-91.28%
YoY
|
$74.00K
32.14%
YoY
|
$29.70K
-51.39%
YoY
|
$3.273M
-777.16%
YoY
|
$13.06K
-50.12%
YoY
|
$56.00K
-115.14%
YoY
|
$61.10K
22.2%
YoY
|
-$483.3K
-84.36%
YoY
|
$26.17K
203.07%
YoY
|
-$370.0K
-81.12%
YoY
|
$50.00K
-112.2%
YoY
|
-$3.090M
836.36%
YoY
|
$8.636K
-12.17%
YoY
|
-$1.960M
-138.06%
YoY
|
-$410.0K
-169.49%
YoY
|
-$330.0K
-110.15%
YoY
|
$9.833K
-99.19%
YoY
|
$5.150M
17066.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.80K
-81.26%
YoY
|
-$1.600K
-99.95%
YoY
|
-$6.247K
-53.74%
YoY
|
-$10.20K
-75.36%
YoY
|
-$68.30K
50.44%
YoY
|
-$3.286M
-920.7%
YoY
|
-$13.51K
-59.83%
YoY
|
-$41.40K
-107.39%
YoY
|
-$45.40K
-92.04%
YoY
|
$400.4K
-85.8%
YoY
|
-$33.62K
289.34%
YoY
|
$560.0K
-72.41%
YoY
|
-$570.0K
-159.38%
YoY
|
$2.820M
333.85%
YoY
|
-$8.636K
-12.17%
YoY
|
$2.030M
-144.91%
YoY
|
$960.0K
-260.0%
YoY
|
$650.0K
-123.05%
YoY
|
-$9.833K
-99.08%
YoY
|
-$4.520M
14966.67%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$45.50K
N/A
|
N/A
|
-$16.70K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.10K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$970.0K
-148.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00K
-81.25%
YoY
|
-$2.000M
852.38%
YoY
|
-$200.0K
900.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.300K
-95.62%
YoY
|
$1.100K
-99.97%
YoY
|
$1.138K
-91.28%
YoY
|
$74.00K
32.14%
YoY
|
$29.70K
-51.39%
YoY
|
$3.273M
-777.16%
YoY
|
$13.06K
-50.12%
YoY
|
$56.00K
-115.14%
YoY
|
$61.10K
22.2%
YoY
|
-$483.3K
-84.36%
YoY
|
$26.17K
203.07%
YoY
|
-$370.0K
-81.12%
YoY
|
$50.00K
-112.2%
YoY
|
-$3.090M
836.36%
YoY
|
$8.636K
-12.17%
YoY
|
-$1.960M
-138.06%
YoY
|
-$410.0K
-169.49%
YoY
|
-$330.0K
-110.15%
YoY
|
$9.833K
-99.19%
YoY
|
$5.150M
17066.67%
YoY
|
| Net Change In Cash |
-$11.50K
-70.21%
YoY
|
-$500.00
-98.34%
YoY
|
-$5.109K
1035.33%
YoY
|
$18.30K
25.34%
YoY
|
-$38.60K
-345.86%
YoY
|
-$30.10K
-63.69%
YoY
|
-$450.00
-93.96%
YoY
|
$14.60K
-92.32%
YoY
|
$15.70K
-103.02%
YoY
|
-$82.90K
-111.84%
YoY
|
-$7.450K
N/A
|
$190.0K
171.43%
YoY
|
-$520.0K
-189.66%
YoY
|
$700.0K
-141.67%
YoY
|
$0.00
N/A
|
$70.00K
-88.89%
YoY
|
$580.0K
286.67%
YoY
|
-$1.680M
-863.64%
YoY
|
$0.00
-100.0%
YoY
|
$630.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.80K
-81.26%
YoY
|
-$1.600K
-99.95%
YoY
|
-$6.247K
-53.74%
YoY
|
-$10.20K
-75.36%
YoY
|
-$68.30K
50.44%
YoY
|
-$3.286M
-920.7%
YoY
|
-$13.51K
-59.83%
YoY
|
-$41.40K
-107.39%
YoY
|
-$45.40K
-92.04%
YoY
|
$400.4K
-85.8%
YoY
|
-$33.62K
289.34%
YoY
|
$560.0K
-72.41%
YoY
|
-$570.0K
-159.38%
YoY
|
$2.820M
333.85%
YoY
|
-$8.636K
-12.17%
YoY
|
$2.030M
-144.91%
YoY
|
$960.0K
-260.0%
YoY
|
$650.0K
-123.05%
YoY
|
-$9.833K
-99.08%
YoY
|
-$4.520M
14966.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$100.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.000M
852.38%
YoY
|
$40.00K
100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$400.4K
-85.8%
YoY
|
-$33.72K
290.49%
YoY
|
$560.0K
-72.41%
YoY
|
-$570.0K
-159.38%
YoY
|
$2.820M
-308.89%
YoY
|
-$8.636K
-82.67%
YoY
|
$2.030M
-144.91%
YoY
|
$960.0K
-260.0%
YoY
|
-$1.350M
-55.45%
YoY
|
-$49.83K
-95.43%
YoY
|
-$4.520M
N/A
|
Loading...