|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.535M
-37.61%
YoY
|
-$13.68M
-23.52%
YoY
|
-$17.89M
-89.2%
YoY
|
-$165.7M
398.89%
YoY
|
-$33.21M
146.91%
YoY
|
| Depreciation, Depletion And Amortization |
$7.998M
-5.0%
YoY
|
$8.419M
-7.15%
YoY
|
$9.067M
-28.24%
YoY
|
$12.64M
-0.79%
YoY
|
$12.74M
51.44%
YoY
|
| Cash From Operating Activities |
-$964.0K
-24.15%
YoY
|
-$1.271M
-86.14%
YoY
|
-$9.167M
-66.06%
YoY
|
-$27.01M
-8.89%
YoY
|
-$29.64M
-167.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.658M
-18.32%
YoY
|
$3.254M
-4.85%
YoY
|
$3.420M
-56.91%
YoY
|
$7.937M
-199.62%
YoY
|
-$7.967M
65.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.37M
3024.78%
YoY
|
$460.0K
37.72%
YoY
|
$334.0K
-127.56%
YoY
|
-$1.212M
-96.17%
YoY
|
-$31.63M
N/A
|
| Cash From Investing Activities |
$11.72M
-519.33%
YoY
|
-$2.794M
-9.46%
YoY
|
-$3.086M
-66.27%
YoY
|
-$9.149M
-76.89%
YoY
|
-$39.59M
721.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.072M
930.77%
YoY
|
-$104.0K
-90.73%
YoY
|
-$1.122M
-168.96%
YoY
|
$1.627M
-98.66%
YoY
|
$121.2M
4617.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.566M
-55.47%
YoY
|
-$3.517M
308.48%
YoY
|
-$861.0K
-72.04%
YoY
|
-$3.079M
-102.45%
YoY
|
$125.9M
-437.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$964.0K
-24.15%
YoY
|
-$1.271M
-86.14%
YoY
|
-$9.167M
-66.06%
YoY
|
-$27.01M
-8.89%
YoY
|
-$29.64M
-167.66%
YoY
|
| Cash From Investing Activities |
$11.72M
-519.33%
YoY
|
-$2.794M
-9.46%
YoY
|
-$3.086M
-66.27%
YoY
|
-$9.149M
-76.89%
YoY
|
-$39.59M
721.45%
YoY
|
| Cash From Financing Activities |
-$1.566M
-55.47%
YoY
|
-$3.517M
308.48%
YoY
|
-$861.0K
-72.04%
YoY
|
-$3.079M
-102.45%
YoY
|
$125.9M
-437.62%
YoY
|
| Net Change In Cash |
$9.186M
-221.16%
YoY
|
-$7.582M
-42.18%
YoY
|
-$13.11M
-66.58%
YoY
|
-$39.24M
-169.29%
YoY
|
$56.63M
3211.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$964.0K
-24.15%
YoY
|
-$1.271M
-86.14%
YoY
|
-$9.167M
-66.06%
YoY
|
-$27.01M
-8.89%
YoY
|
-$29.64M
-167.66%
YoY
|
| Capital Expenditures |
$2.658M
-18.32%
YoY
|
$3.254M
-4.85%
YoY
|
$3.420M
-56.91%
YoY
|
$7.937M
-199.62%
YoY
|
-$7.967M
65.29%
YoY
|
| Free Cash Flow |
-$3.622M
-19.96%
YoY
|
-$4.525M
-64.05%
YoY
|
-$12.59M
-63.98%
YoY
|
-$34.95M
61.21%
YoY
|
-$21.68M
-144.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.812M
-51.04%
YoY
|
-$5.662M
-154.48%
YoY
|
-$4.509M
-44.42%
YoY
|
$13.51M
-209.38%
YoY
|
-$11.87M
228.84%
YoY
|
$10.39M
22.14%
YoY
|
-$8.112M
-14.61%
YoY
|
-$12.35M
23.41%
YoY
|
-$3.610M
-47.56%
YoY
|
$8.509M
-111.35%
YoY
|
-$9.500M
-52.49%
YoY
|
-$10.01M
-80.71%
YoY
|
-$6.884M
-63.52%
YoY
|
-$74.94M
152.97%
YoY
|
-$20.00M
103.77%
YoY
|
-$51.87M
-673.48%
YoY
|
-$18.87M
569.15%
YoY
|
-$29.62M
939.44%
YoY
|
-$9.813M
-1062.06%
YoY
|
$9.045M
-683.55%
YoY
|
| Depreciation, Depletion And Amortization |
$2.026M
3.68%
YoY
|
$2.046M
2.66%
YoY
|
$1.969M
0.15%
YoY
|
$2.029M
-2.64%
YoY
|
$1.954M
-17.76%
YoY
|
$1.993M
-16.51%
YoY
|
$1.966M
-6.38%
YoY
|
$2.084M
-5.44%
YoY
|
$2.376M
0.13%
YoY
|
$2.387M
-24.61%
YoY
|
$2.100M
-33.23%
YoY
|
$2.204M
-29.92%
YoY
|
$2.373M
-25.38%
YoY
|
$3.166M
-14.01%
YoY
|
$3.145M
-14.19%
YoY
|
$3.145M
5.93%
YoY
|
$3.180M
31.4%
YoY
|
$3.682M
128.7%
YoY
|
$3.665M
60.04%
YoY
|
$2.969M
30.22%
YoY
|
| Cash From Operating Activities |
-$419.0K
-174.82%
YoY
|
$580.0K
7.81%
YoY
|
-$3.035M
-298.5%
YoY
|
$931.0K
76.33%
YoY
|
$560.0K
-114.49%
YoY
|
$538.0K
-124.49%
YoY
|
$1.529M
-136.75%
YoY
|
$528.0K
-129.16%
YoY
|
-$3.866M
286.21%
YoY
|
-$2.197M
80.38%
YoY
|
-$4.160M
-22.86%
YoY
|
-$1.811M
-79.89%
YoY
|
-$1.001M
-91.21%
YoY
|
-$1.218M
-84.98%
YoY
|
-$5.393M
-39.43%
YoY
|
-$9.007M
1.77%
YoY
|
-$11.39M
201.35%
YoY
|
-$8.110M
-781.51%
YoY
|
-$8.904M
-271.23%
YoY
|
-$8.850M
-207.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$880.0K
92.14%
YoY
|
$1.020M
27.82%
YoY
|
$583.0K
-35.15%
YoY
|
$597.0K
-30.01%
YoY
|
$458.0K
-34.94%
YoY
|
$798.0K
-32.37%
YoY
|
$899.0K
38.31%
YoY
|
$853.0K
21.51%
YoY
|
$704.0K
-20.99%
YoY
|
$1.180M
-7.81%
YoY
|
$650.0K
-134.61%
YoY
|
$702.0K
-133.14%
YoY
|
$891.0K
-133.48%
YoY
|
$1.280M
-151.8%
YoY
|
-$1.878M
-39.5%
YoY
|
-$2.118M
90.47%
YoY
|
-$2.661M
107.89%
YoY
|
-$2.471M
100.89%
YoY
|
-$3.104M
269.52%
YoY
|
-$1.112M
26.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.387M
242.75%
YoY
|
$3.779M
N/A
|
$9.148M
1466.44%
YoY
|
-$1.000M
-244.51%
YoY
|
$2.447M
-399.88%
YoY
|
$0.00
-100.0%
YoY
|
$584.0K
317.14%
YoY
|
$692.0K
N/A
|
-$816.0K
N/A
|
$194.0K
-68.96%
YoY
|
$140.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$625.0K
-227.29%
YoY
|
$0.00
-100.0%
YoY
|
-$63.00K
-99.81%
YoY
|
-$1.774M
-231.41%
YoY
|
-$491.0K
N/A
|
$690.0K
N/A
|
-$33.18M
N/A
|
| Cash From Investing Activities |
$7.507M
277.43%
YoY
|
$2.759M
-445.74%
YoY
|
$8.565M
-2819.05%
YoY
|
-$1.597M
891.93%
YoY
|
$1.989M
-230.86%
YoY
|
-$798.0K
-19.07%
YoY
|
-$315.0K
-38.24%
YoY
|
-$161.0K
-77.07%
YoY
|
-$1.520M
70.59%
YoY
|
-$986.0K
50.53%
YoY
|
-$510.0K
-72.84%
YoY
|
-$702.0K
-67.81%
YoY
|
-$891.0K
-79.91%
YoY
|
-$655.0K
-77.89%
YoY
|
-$1.878M
-22.2%
YoY
|
-$2.181M
-93.64%
YoY
|
-$4.435M
-6435.71%
YoY
|
-$2.962M
140.81%
YoY
|
-$2.414M
187.38%
YoY
|
-$34.29M
3796.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$70.00K
N/A
|
-$15.00K
N/A
|
$1.000K
N/A
|
-$1.058M
917.31%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$104.0K
-70.37%
YoY
|
N/A
N/A
|
-$442.0K
N/A
|
-$330.0K
N/A
|
-$351.0K
-60.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$881.0K
-188.1%
YoY
|
$0.00
-100.0%
YoY
|
$32.43M
1202.33%
YoY
|
$360.0K
500.0%
YoY
|
$1.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.050M
-15.73%
YoY
|
-$534.0K
-45.29%
YoY
|
$1.242M
-185.07%
YoY
|
-$1.028M
-52.25%
YoY
|
-$1.246M
-216.23%
YoY
|
-$976.0K
-161.81%
YoY
|
-$1.460M
-214.96%
YoY
|
-$2.153M
206.26%
YoY
|
$1.072M
-135.65%
YoY
|
$1.579M
-158.09%
YoY
|
$1.270M
-278.37%
YoY
|
-$703.0K
-1628.26%
YoY
|
-$3.007M
-1085.9%
YoY
|
-$2.718M
-107.79%
YoY
|
-$712.0K
-158.55%
YoY
|
$46.00K
-98.57%
YoY
|
$305.0K
-99.65%
YoY
|
$34.89M
1410.17%
YoY
|
$1.216M
-161.11%
YoY
|
$3.223M
-150.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$419.0K
-174.82%
YoY
|
$580.0K
7.81%
YoY
|
-$3.035M
-298.5%
YoY
|
$931.0K
76.33%
YoY
|
$560.0K
-114.49%
YoY
|
$538.0K
-124.49%
YoY
|
$1.529M
-136.75%
YoY
|
$528.0K
-129.16%
YoY
|
-$3.866M
286.21%
YoY
|
-$2.197M
80.38%
YoY
|
-$4.160M
-22.86%
YoY
|
-$1.811M
-79.89%
YoY
|
-$1.001M
-91.21%
YoY
|
-$1.218M
-84.98%
YoY
|
-$5.393M
-39.43%
YoY
|
-$9.007M
1.77%
YoY
|
-$11.39M
201.35%
YoY
|
-$8.110M
-781.51%
YoY
|
-$8.904M
-271.23%
YoY
|
-$8.850M
-207.53%
YoY
|
| Cash From Investing Activities |
$7.507M
277.43%
YoY
|
$2.759M
-445.74%
YoY
|
$8.565M
-2819.05%
YoY
|
-$1.597M
891.93%
YoY
|
$1.989M
-230.86%
YoY
|
-$798.0K
-19.07%
YoY
|
-$315.0K
-38.24%
YoY
|
-$161.0K
-77.07%
YoY
|
-$1.520M
70.59%
YoY
|
-$986.0K
50.53%
YoY
|
-$510.0K
-72.84%
YoY
|
-$702.0K
-67.81%
YoY
|
-$891.0K
-79.91%
YoY
|
-$655.0K
-77.89%
YoY
|
-$1.878M
-22.2%
YoY
|
-$2.181M
-93.64%
YoY
|
-$4.435M
-6435.71%
YoY
|
-$2.962M
140.81%
YoY
|
-$2.414M
187.38%
YoY
|
-$34.29M
3796.36%
YoY
|
| Cash From Financing Activities |
-$1.050M
-15.73%
YoY
|
-$534.0K
-45.29%
YoY
|
$1.242M
-185.07%
YoY
|
-$1.028M
-52.25%
YoY
|
-$1.246M
-216.23%
YoY
|
-$976.0K
-161.81%
YoY
|
-$1.460M
-214.96%
YoY
|
-$2.153M
206.26%
YoY
|
$1.072M
-135.65%
YoY
|
$1.579M
-158.09%
YoY
|
$1.270M
-278.37%
YoY
|
-$703.0K
-1628.26%
YoY
|
-$3.007M
-1085.9%
YoY
|
-$2.718M
-107.79%
YoY
|
-$712.0K
-158.55%
YoY
|
$46.00K
-98.57%
YoY
|
$305.0K
-99.65%
YoY
|
$34.89M
1410.17%
YoY
|
$1.216M
-161.11%
YoY
|
$3.223M
-150.44%
YoY
|
| Net Change In Cash |
$6.038M
363.39%
YoY
|
$2.805M
-326.94%
YoY
|
$6.772M
-2852.85%
YoY
|
-$1.694M
-5.15%
YoY
|
$1.303M
-130.2%
YoY
|
-$1.236M
-22.94%
YoY
|
-$246.0K
-92.76%
YoY
|
-$1.786M
-44.47%
YoY
|
-$4.314M
-11.94%
YoY
|
-$1.604M
-65.06%
YoY
|
-$3.400M
-57.41%
YoY
|
-$3.216M
-71.14%
YoY
|
-$4.899M
-68.44%
YoY
|
-$4.591M
-119.28%
YoY
|
-$7.983M
-20.98%
YoY
|
-$11.14M
-72.09%
YoY
|
-$15.52M
-118.74%
YoY
|
$23.81M
949.03%
YoY
|
-$10.10M
-526.24%
YoY
|
-$39.92M
-4257.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$419.0K
-174.82%
YoY
|
$580.0K
7.81%
YoY
|
-$3.035M
-298.5%
YoY
|
$931.0K
76.33%
YoY
|
$560.0K
-114.49%
YoY
|
$538.0K
-124.49%
YoY
|
$1.529M
-136.75%
YoY
|
$528.0K
-129.16%
YoY
|
-$3.866M
286.21%
YoY
|
-$2.197M
80.38%
YoY
|
-$4.160M
-22.86%
YoY
|
-$1.811M
-79.89%
YoY
|
-$1.001M
-91.21%
YoY
|
-$1.218M
-84.98%
YoY
|
-$5.393M
-39.43%
YoY
|
-$9.007M
1.77%
YoY
|
-$11.39M
201.35%
YoY
|
-$8.110M
-781.51%
YoY
|
-$8.904M
-271.23%
YoY
|
-$8.850M
-207.53%
YoY
|
| Capital Expenditures |
$880.0K
92.14%
YoY
|
$1.020M
27.82%
YoY
|
$583.0K
-35.15%
YoY
|
$597.0K
-30.01%
YoY
|
$458.0K
-34.94%
YoY
|
$798.0K
-32.37%
YoY
|
$899.0K
38.31%
YoY
|
$853.0K
21.51%
YoY
|
$704.0K
-20.99%
YoY
|
$1.180M
-7.81%
YoY
|
$650.0K
-134.61%
YoY
|
$702.0K
-133.14%
YoY
|
$891.0K
-133.48%
YoY
|
$1.280M
-151.8%
YoY
|
-$1.878M
-39.5%
YoY
|
-$2.118M
90.47%
YoY
|
-$2.661M
107.89%
YoY
|
-$2.471M
100.89%
YoY
|
-$3.104M
269.52%
YoY
|
-$1.112M
26.36%
YoY
|
| Free Cash Flow |
-$1.299M
-1373.53%
YoY
|
-$440.0K
69.23%
YoY
|
-$3.618M
-674.29%
YoY
|
$334.0K
-202.77%
YoY
|
$102.0K
-102.23%
YoY
|
-$260.0K
-92.3%
YoY
|
$630.0K
-113.1%
YoY
|
-$325.0K
-87.07%
YoY
|
-$4.570M
141.54%
YoY
|
-$3.377M
35.19%
YoY
|
-$4.810M
36.84%
YoY
|
-$2.513M
-63.52%
YoY
|
-$1.892M
-78.33%
YoY
|
-$2.498M
-55.7%
YoY
|
-$3.515M
-39.4%
YoY
|
-$6.889M
-10.97%
YoY
|
-$8.730M
249.2%
YoY
|
-$5.639M
-333.02%
YoY
|
-$5.800M
-196.03%
YoY
|
-$7.738M
-184.94%
YoY
|
Loading...