|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$681.0K
-67.39%
YoY
|
$2.088M
-81.85%
YoY
|
$11.50M
-2.97%
YoY
|
$11.85M
26.32%
YoY
|
$9.383M
N/A
|
| Depreciation, Depletion And Amortization |
$1.191M
7.49%
YoY
|
$1.108M
-0.27%
YoY
|
$1.111M
18.32%
YoY
|
$939.0K
14.51%
YoY
|
$820.0K
N/A
|
| Cash From Operating Activities |
-$583.0K
-118.02%
YoY
|
$3.236M
-74.39%
YoY
|
$12.64M
-6.94%
YoY
|
$13.58M
52.36%
YoY
|
$8.912M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.397M
829.07%
YoY
|
$258.0K
-85.37%
YoY
|
$1.763M
88050.0%
YoY
|
$2.000K
-99.98%
YoY
|
$8.325M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$78.00K
-2.5%
YoY
|
$80.00K
23.08%
YoY
|
$65.00K
41.3%
YoY
|
$46.00K
N/A
|
| Cash From Investing Activities |
-$2.397M
1231.67%
YoY
|
-$180.0K
-89.3%
YoY
|
-$1.683M
-2771.43%
YoY
|
$63.00K
-100.76%
YoY
|
-$8.279M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.050M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.642M
-3.95%
YoY
|
$6.915M
1082.05%
YoY
|
$585.0K
52.34%
YoY
|
$384.0K
-3300.0%
YoY
|
-$12.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$583.0K
-118.02%
YoY
|
$3.236M
-74.39%
YoY
|
$12.64M
-6.94%
YoY
|
$13.58M
52.36%
YoY
|
$8.912M
N/A
|
| Cash From Investing Activities |
-$2.397M
1231.67%
YoY
|
-$180.0K
-89.3%
YoY
|
-$1.683M
-2771.43%
YoY
|
$63.00K
-100.76%
YoY
|
-$8.279M
N/A
|
| Cash From Financing Activities |
$6.642M
-3.95%
YoY
|
$6.915M
1082.05%
YoY
|
$585.0K
52.34%
YoY
|
$384.0K
-3300.0%
YoY
|
-$12.00K
N/A
|
| Net Change In Cash |
$3.662M
-63.27%
YoY
|
$9.971M
-13.58%
YoY
|
$11.54M
-17.73%
YoY
|
$14.03M
2158.45%
YoY
|
$621.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$583.0K
-118.02%
YoY
|
$3.236M
-74.39%
YoY
|
$12.64M
-6.94%
YoY
|
$13.58M
52.36%
YoY
|
$8.912M
N/A
|
| Capital Expenditures |
$2.397M
829.07%
YoY
|
$258.0K
-85.37%
YoY
|
$1.763M
88050.0%
YoY
|
$2.000K
-99.98%
YoY
|
$8.325M
N/A
|
| Free Cash Flow |
-$2.980M
-200.07%
YoY
|
$2.978M
-72.61%
YoY
|
$10.87M
-19.91%
YoY
|
$13.58M
2212.78%
YoY
|
$587.0K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$681.0K
-67.39%
YoY
|
$108.0K
-95.07%
YoY
|
$2.088M
-81.85%
YoY
|
$2.191M
-74.22%
YoY
|
$11.50M
-2.97%
YoY
|
$8.499M
N/A
|
$11.85M
N/A
|
| Depreciation, Depletion And Amortization |
$577.0K
3.96%
YoY
|
$614.0K
11.03%
YoY
|
$555.0K
-0.72%
YoY
|
$553.0K
0.18%
YoY
|
$559.0K
-40.47%
YoY
|
$552.0K
N/A
|
$939.0K
N/A
|
| Cash From Operating Activities |
$963.0K
-22.15%
YoY
|
-$1.546M
-177.34%
YoY
|
$1.237M
-75.62%
YoY
|
$1.999M
-73.57%
YoY
|
$5.073M
-62.64%
YoY
|
$7.563M
N/A
|
$13.58M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$2.397M
832.68%
YoY
|
$0.00
-100.0%
YoY
|
$257.0K
114.17%
YoY
|
$1.000K
-99.94%
YoY
|
$120.0K
5900.0%
YoY
|
$1.643M
N/A
|
$2.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$42.00K
10.53%
YoY
|
$40.00K
2.56%
YoY
|
$38.00K
-7.32%
YoY
|
$39.00K
-40.0%
YoY
|
$41.00K
N/A
|
$65.00K
N/A
|
| Cash From Investing Activities |
-$2.439M
1023.96%
YoY
|
$42.00K
13.51%
YoY
|
-$217.0K
167.9%
YoY
|
$37.00K
-102.31%
YoY
|
-$81.00K
-228.57%
YoY
|
-$1.602M
N/A
|
$63.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.786M
-1.5%
YoY
|
-$144.0K
-653.85%
YoY
|
$6.889M
5890.43%
YoY
|
$26.00K
-94.47%
YoY
|
$115.0K
-70.05%
YoY
|
$470.0K
N/A
|
$384.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$963.0K
-22.15%
YoY
|
-$1.546M
-177.34%
YoY
|
$1.237M
-75.62%
YoY
|
$1.999M
-73.57%
YoY
|
$5.073M
-62.64%
YoY
|
$7.563M
N/A
|
$13.58M
N/A
|
| Cash From Investing Activities |
-$2.439M
1023.96%
YoY
|
$42.00K
13.51%
YoY
|
-$217.0K
167.9%
YoY
|
$37.00K
-102.31%
YoY
|
-$81.00K
-228.57%
YoY
|
-$1.602M
N/A
|
$63.00K
N/A
|
| Cash From Financing Activities |
$6.786M
-1.5%
YoY
|
-$144.0K
-653.85%
YoY
|
$6.889M
5890.43%
YoY
|
$26.00K
-94.47%
YoY
|
$115.0K
-70.05%
YoY
|
$470.0K
N/A
|
$384.0K
N/A
|
| Net Change In Cash |
$5.310M
-32.86%
YoY
|
-$1.648M
-179.92%
YoY
|
$7.909M
54.87%
YoY
|
$2.062M
-67.94%
YoY
|
$5.107M
-63.59%
YoY
|
$6.431M
N/A
|
$14.03M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$963.0K
-22.15%
YoY
|
-$1.546M
-177.34%
YoY
|
$1.237M
-75.62%
YoY
|
$1.999M
-73.57%
YoY
|
$5.073M
-62.64%
YoY
|
$7.563M
N/A
|
$13.58M
N/A
|
| Capital Expenditures |
$2.397M
832.68%
YoY
|
$0.00
-100.0%
YoY
|
$257.0K
114.17%
YoY
|
$1.000K
-99.94%
YoY
|
$120.0K
5900.0%
YoY
|
$1.643M
N/A
|
$2.000K
N/A
|
| Free Cash Flow |
-$1.434M
-246.33%
YoY
|
-$1.546M
-177.38%
YoY
|
$980.0K
-80.21%
YoY
|
$1.998M
-66.25%
YoY
|
$4.953M
-63.52%
YoY
|
$5.920M
N/A
|
$13.58M
N/A
|
Loading...