|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$105.4M
25.93%
YoY
|
-$83.72M
1468.16%
YoY
|
-$5.339M
-46.21%
YoY
|
-$9.926M
-48.63%
YoY
|
-$19.32M
98.38%
YoY
|
| Depreciation, Depletion And Amortization |
$83.00K
207.41%
YoY
|
$27.00K
80.0%
YoY
|
$15.00K
-25.0%
YoY
|
$20.00K
25.0%
YoY
|
$16.00K
60.0%
YoY
|
| Cash From Operating Activities |
-$88.21M
52.51%
YoY
|
-$57.84M
1053.51%
YoY
|
-$5.014M
-54.05%
YoY
|
-$10.91M
-41.84%
YoY
|
-$18.76M
142.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$209.0K
10.58%
YoY
|
$189.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-104.65%
YoY
|
-$43.00K
-326.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$96.54M
-70.74%
YoY
|
-$329.9M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$96.75M
-70.69%
YoY
|
-$330.1M
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-95.35%
YoY
|
-$43.00K
126.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$671.0K
-77.52%
YoY
|
$2.985M
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.07M
-52.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$170.3M
-62.11%
YoY
|
$449.5M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.09M
-52.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$88.21M
52.51%
YoY
|
-$57.84M
1053.51%
YoY
|
-$5.014M
-54.05%
YoY
|
-$10.91M
-41.84%
YoY
|
-$18.76M
142.87%
YoY
|
| Cash From Investing Activities |
-$96.75M
-70.69%
YoY
|
-$330.1M
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-95.35%
YoY
|
-$43.00K
126.32%
YoY
|
| Cash From Financing Activities |
$170.3M
-62.11%
YoY
|
$449.5M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.09M
-52.34%
YoY
|
| Net Change In Cash |
-$14.64M
-123.78%
YoY
|
$61.58M
-1328.06%
YoY
|
-$5.014M
-54.06%
YoY
|
-$10.91M
-354.52%
YoY
|
$4.288M
-89.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$88.21M
52.51%
YoY
|
-$57.84M
1053.51%
YoY
|
-$5.014M
-54.05%
YoY
|
-$10.91M
-41.84%
YoY
|
-$18.76M
142.87%
YoY
|
| Capital Expenditures |
$209.0K
10.58%
YoY
|
$189.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-104.65%
YoY
|
-$43.00K
-326.32%
YoY
|
| Free Cash Flow |
-$88.42M
52.38%
YoY
|
-$58.03M
1057.28%
YoY
|
-$5.014M
-54.06%
YoY
|
-$10.91M
-41.7%
YoY
|
-$18.72M
141.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.82M
51.53%
YoY
|
-$29.58M
14.75%
YoY
|
-$30.28M
5.86%
YoY
|
-$24.57M
817.63%
YoY
|
-$21.00M
945.25%
YoY
|
-$25.78M
2267.4%
YoY
|
-$28.60M
1908.43%
YoY
|
-$2.678M
80.95%
YoY
|
-$2.009M
49.26%
YoY
|
-$1.089M
-7.24%
YoY
|
-$1.424M
-38.96%
YoY
|
-$1.480M
-52.97%
YoY
|
-$1.346M
-58.86%
YoY
|
-$1.174M
-79.32%
YoY
|
-$2.333M
-50.49%
YoY
|
-$3.147M
-34.9%
YoY
|
-$3.272M
-20.2%
YoY
|
-$5.676M
10.75%
YoY
|
-$4.712M
136.66%
YoY
|
| Depreciation, Depletion And Amortization |
$43.00K
168.75%
YoY
|
$28.00K
75.0%
YoY
|
$20.00K
300.0%
YoY
|
$19.00K
533.33%
YoY
|
$16.00K
433.33%
YoY
|
$16.00K
433.33%
YoY
|
$5.000K
25.0%
YoY
|
$3.000K
-25.0%
YoY
|
$3.000K
-25.0%
YoY
|
$3.000K
-40.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
-33.33%
YoY
|
$4.000K
-20.0%
YoY
|
$5.000K
0.0%
YoY
|
$4.000K
-20.0%
YoY
|
$6.000K
0.0%
YoY
|
$5.000K
N/A
|
$5.000K
N/A
|
$5.000K
-50.0%
YoY
|
| Cash From Operating Activities |
-$23.58M
12.81%
YoY
|
-$22.59M
20.07%
YoY
|
-$21.60M
-38.03%
YoY
|
-$23.15M
778.7%
YoY
|
-$20.90M
1267.8%
YoY
|
-$18.82M
1682.01%
YoY
|
-$34.86M
1988.5%
YoY
|
-$2.634M
279.54%
YoY
|
-$1.528M
-4.2%
YoY
|
-$1.056M
-29.32%
YoY
|
-$1.669M
-33.19%
YoY
|
-$694.0K
-73.53%
YoY
|
-$1.595M
-62.89%
YoY
|
-$1.494M
-69.8%
YoY
|
-$2.498M
-48.71%
YoY
|
-$2.622M
-29.42%
YoY
|
-$4.298M
-17.74%
YoY
|
-$4.947M
64.9%
YoY
|
-$4.870M
143.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$73.00K
461.54%
YoY
|
$63.00K
250.0%
YoY
|
$99.00K
-42.11%
YoY
|
$34.00K
N/A
|
$13.00K
N/A
|
$18.00K
N/A
|
$171.0K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-133.33%
YoY
|
-$7.000K
-30.0%
YoY
|
-$14.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.36M
-133.5%
YoY
|
-$21.96M
-93.34%
YoY
|
-$122.4M
N/A
|
$4.894M
N/A
|
$42.88M
N/A
|
-$329.9M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.44M
-133.68%
YoY
|
-$22.02M
-93.33%
YoY
|
-$122.4M
71507.6%
YoY
|
$4.860M
N/A
|
$42.87M
N/A
|
-$330.0M
N/A
|
-$171.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-66.67%
YoY
|
-$7.000K
-30.0%
YoY
|
-$14.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.698M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.60M
N/A
|
$298.0K
-156.65%
YoY
|
$169.9M
-62.25%
YoY
|
$109.0K
678.57%
YoY
|
N/A
N/A
|
-$526.0K
N/A
|
$450.1M
N/A
|
$14.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.58M
12.81%
YoY
|
-$22.59M
20.07%
YoY
|
-$21.60M
-38.03%
YoY
|
-$23.15M
778.7%
YoY
|
-$20.90M
1267.8%
YoY
|
-$18.82M
1682.01%
YoY
|
-$34.86M
1988.5%
YoY
|
-$2.634M
279.54%
YoY
|
-$1.528M
-4.2%
YoY
|
-$1.056M
-29.32%
YoY
|
-$1.669M
-33.19%
YoY
|
-$694.0K
-73.53%
YoY
|
-$1.595M
-62.89%
YoY
|
-$1.494M
-69.8%
YoY
|
-$2.498M
-48.71%
YoY
|
-$2.622M
-29.42%
YoY
|
-$4.298M
-17.74%
YoY
|
-$4.947M
64.9%
YoY
|
-$4.870M
143.5%
YoY
|
| Cash From Investing Activities |
-$14.44M
-133.68%
YoY
|
-$22.02M
-93.33%
YoY
|
-$122.4M
71507.6%
YoY
|
$4.860M
N/A
|
$42.87M
N/A
|
-$330.0M
N/A
|
-$171.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-66.67%
YoY
|
-$7.000K
-30.0%
YoY
|
-$14.00K
N/A
|
| Cash From Financing Activities |
$40.60M
N/A
|
$298.0K
-156.65%
YoY
|
$169.9M
-62.25%
YoY
|
$109.0K
678.57%
YoY
|
N/A
N/A
|
-$526.0K
N/A
|
$450.1M
N/A
|
$14.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$2.585M
-88.23%
YoY
|
-$44.32M
-87.31%
YoY
|
$25.86M
-93.77%
YoY
|
-$18.18M
593.74%
YoY
|
$21.97M
-1537.57%
YoY
|
-$349.3M
32977.65%
YoY
|
$415.0M
-24966.57%
YoY
|
-$2.620M
277.52%
YoY
|
-$1.528M
-4.2%
YoY
|
-$1.056M
-29.32%
YoY
|
-$1.669M
-33.19%
YoY
|
-$694.0K
-73.53%
YoY
|
-$1.595M
-62.89%
YoY
|
-$1.494M
-69.84%
YoY
|
-$2.498M
-48.85%
YoY
|
-$2.622M
-29.59%
YoY
|
-$4.298M
-124.06%
YoY
|
-$4.954M
144.04%
YoY
|
-$4.884M
-112.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.58M
12.81%
YoY
|
-$22.59M
20.07%
YoY
|
-$21.60M
-38.03%
YoY
|
-$23.15M
778.7%
YoY
|
-$20.90M
1267.8%
YoY
|
-$18.82M
1682.01%
YoY
|
-$34.86M
1988.5%
YoY
|
-$2.634M
279.54%
YoY
|
-$1.528M
-4.2%
YoY
|
-$1.056M
-29.32%
YoY
|
-$1.669M
-33.19%
YoY
|
-$694.0K
-73.53%
YoY
|
-$1.595M
-62.89%
YoY
|
-$1.494M
-69.8%
YoY
|
-$2.498M
-48.71%
YoY
|
-$2.622M
-29.42%
YoY
|
-$4.298M
-17.74%
YoY
|
-$4.947M
64.9%
YoY
|
-$4.870M
143.5%
YoY
|
| Capital Expenditures |
$73.00K
461.54%
YoY
|
$63.00K
250.0%
YoY
|
$99.00K
-42.11%
YoY
|
$34.00K
N/A
|
$13.00K
N/A
|
$18.00K
N/A
|
$171.0K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-133.33%
YoY
|
-$7.000K
-30.0%
YoY
|
-$14.00K
N/A
|
| Free Cash Flow |
-$23.65M
13.09%
YoY
|
-$22.66M
20.29%
YoY
|
-$21.70M
-38.05%
YoY
|
-$23.18M
N/A
|
-$20.91M
1268.65%
YoY
|
-$18.84M
1683.71%
YoY
|
-$35.03M
1998.74%
YoY
|
N/A
|
-$1.528M
-4.2%
YoY
|
-$1.056M
-29.32%
YoY
|
-$1.669M
-33.19%
YoY
|
-$694.0K
-73.53%
YoY
|
-$1.595M
-62.87%
YoY
|
-$1.494M
-69.76%
YoY
|
-$2.498M
-48.56%
YoY
|
-$2.622M
-29.19%
YoY
|
-$4.296M
-17.87%
YoY
|
-$4.940M
65.22%
YoY
|
-$4.856M
142.8%
YoY
|
Loading...