|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.477M
-45.07%
YoY
|
-$6.330M
384.03%
YoY
|
-$1.308M
-165.78%
YoY
|
$1.988M
2684.17%
YoY
|
$71.40K
N/A
|
| Depreciation, Depletion And Amortization |
$427.3K
53.76%
YoY
|
$277.9K
-3.77%
YoY
|
$288.8K
27.06%
YoY
|
$227.3K
34.02%
YoY
|
$169.6K
N/A
|
| Cash From Operating Activities |
-$3.552M
-51.06%
YoY
|
-$7.258M
620.35%
YoY
|
-$1.008M
-177.17%
YoY
|
$1.306M
11.66%
YoY
|
$1.169M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$292.1K
970.79%
YoY
|
$27.28K
-56.15%
YoY
|
$62.20K
-87.58%
YoY
|
$500.8K
-11.58%
YoY
|
$566.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
$600.00
N/A
|
| Cash From Investing Activities |
-$300.6K
-71.37%
YoY
|
-$1.050M
1588.12%
YoY
|
-$62.20K
-87.58%
YoY
|
-$500.8K
-11.49%
YoY
|
-$565.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
449.6K sgds
N/A
|
N/A
|
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$175.8K
-101.3%
YoY
|
$13.50M
13893.1%
YoY
|
$96.50K
-121.01%
YoY
|
-$459.3K
95.36%
YoY
|
-$235.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.552M
-51.06%
YoY
|
-$7.258M
620.35%
YoY
|
-$1.008M
-177.17%
YoY
|
$1.306M
11.66%
YoY
|
$1.169M
N/A
|
| Cash From Investing Activities |
-$300.6K
-71.37%
YoY
|
-$1.050M
1588.12%
YoY
|
-$62.20K
-87.58%
YoY
|
-$500.8K
-11.49%
YoY
|
-$565.8K
N/A
|
| Cash From Financing Activities |
-$175.8K
-101.3%
YoY
|
$13.50M
13893.1%
YoY
|
$96.50K
-121.01%
YoY
|
-$459.3K
95.36%
YoY
|
-$235.1K
N/A
|
| Net Change In Cash |
-$4.028M
-177.53%
YoY
|
$5.196M
-633.89%
YoY
|
-$973.2K
-381.76%
YoY
|
$345.4K
-6.22%
YoY
|
$368.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.552M
-51.06%
YoY
|
-$7.258M
620.35%
YoY
|
-$1.008M
-177.17%
YoY
|
$1.306M
11.66%
YoY
|
$1.169M
N/A
|
| Capital Expenditures |
$292.1K
970.79%
YoY
|
$27.28K
-56.15%
YoY
|
$62.20K
-87.58%
YoY
|
$500.8K
-11.58%
YoY
|
$566.4K
N/A
|
| Free Cash Flow |
-$3.844M
-47.24%
YoY
|
-$7.285M
581.02%
YoY
|
-$1.070M
-232.93%
YoY
|
$804.7K
33.49%
YoY
|
$602.8K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$4.471M
-48.3%
YoY
|
-$3.561M
165.39%
YoY
|
-$8.648M
561.29%
YoY
|
-$1.342M
47.94%
YoY
|
-$1.308M
N/A
|
-$907.0K
N/A
|
| Depreciation, Depletion And Amortization |
$427.3K
53.76%
YoY
|
$159.6K
22.63%
YoY
|
$277.9K
92.32%
YoY
|
$130.1K
-9.81%
YoY
|
$144.5K
25.43%
YoY
|
$144.3K
28.72%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$611.7K
-161.89%
YoY
|
-$395.8K
-224.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$242.1K
-186.87%
YoY
|
$304.3K
37.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$242.1K
-186.87%
YoY
|
-$304.3K
37.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$276.3K
24.97%
YoY
|
$372.8K
-256.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$611.7K
-161.89%
YoY
|
-$395.8K
-224.78%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$242.1K
-186.87%
YoY
|
-$304.3K
37.01%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$276.3K
24.97%
YoY
|
$372.8K
-256.51%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
-$645.9K
-232.22%
YoY
|
-$327.3K
128.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$611.7K
-161.89%
YoY
|
-$395.8K
-224.78%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$242.1K
-186.87%
YoY
|
$304.3K
37.01%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$369.6K
-152.09%
YoY
|
-$700.1K
-836.17%
YoY
|
Loading...