|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$106.9M
20.13%
YoY
|
$88.98M
-429.44%
YoY
|
-$27.01M
-159.01%
YoY
|
$45.77M
-274.18%
YoY
|
-$26.28M
-5.1%
YoY
|
| Depreciation, Depletion And Amortization |
$146.2M
255.89%
YoY
|
$41.09M
40.95%
YoY
|
$29.15M
91.42%
YoY
|
$15.23M
9789.61%
YoY
|
$154.0K
40.0%
YoY
|
| Cash From Operating Activities |
$803.3M
360.01%
YoY
|
$174.6M
167.43%
YoY
|
$65.30M
-31.49%
YoY
|
$95.31M
-485.22%
YoY
|
-$24.74M
36.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$117.5M
299.22%
YoY
|
$29.43M
41.11%
YoY
|
$20.85M
16.0%
YoY
|
$17.98M
-118.68%
YoY
|
-$96.24M
207.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$802.5M
-10814.09%
YoY
|
$7.490M
-135.88%
YoY
|
-$20.87M
-551.62%
YoY
|
$4.622M
-127.15%
YoY
|
-$17.03M
204.56%
YoY
|
| Cash From Investing Activities |
-$920.0M
4093.48%
YoY
|
-$21.94M
-47.43%
YoY
|
-$41.73M
212.43%
YoY
|
-$13.36M
-88.21%
YoY
|
-$113.3M
206.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$41.49M
359.72%
YoY
|
$9.025M
-65.55%
YoY
|
$26.19M
32.54%
YoY
|
$19.76M
-59.83%
YoY
|
$49.20M
-15.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$376.7M
-535.16%
YoY
|
-$86.56M
274.23%
YoY
|
-$23.13M
330.02%
YoY
|
-$5.379M
-106.26%
YoY
|
$85.95M
-14.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$803.3M
360.01%
YoY
|
$174.6M
167.43%
YoY
|
$65.30M
-31.49%
YoY
|
$95.31M
-485.22%
YoY
|
-$24.74M
36.47%
YoY
|
| Cash From Investing Activities |
-$920.0M
4093.48%
YoY
|
-$21.94M
-47.43%
YoY
|
-$41.73M
212.43%
YoY
|
-$13.36M
-88.21%
YoY
|
-$113.3M
206.95%
YoY
|
| Cash From Financing Activities |
$376.7M
-535.16%
YoY
|
-$86.56M
274.23%
YoY
|
-$23.13M
330.02%
YoY
|
-$5.379M
-106.26%
YoY
|
$85.95M
-14.55%
YoY
|
| Net Change In Cash |
$260.0M
293.2%
YoY
|
$66.12M
15030.21%
YoY
|
$437.0K
-99.43%
YoY
|
$76.58M
-247.1%
YoY
|
-$52.06M
-214.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$803.3M
360.01%
YoY
|
$174.6M
167.43%
YoY
|
$65.30M
-31.49%
YoY
|
$95.31M
-485.22%
YoY
|
-$24.74M
36.47%
YoY
|
| Capital Expenditures |
$117.5M
299.22%
YoY
|
$29.43M
41.11%
YoY
|
$20.85M
16.0%
YoY
|
$17.98M
-118.68%
YoY
|
-$96.24M
207.48%
YoY
|
| Free Cash Flow |
$685.8M
372.34%
YoY
|
$145.2M
226.7%
YoY
|
$44.44M
-42.53%
YoY
|
$77.33M
8.16%
YoY
|
$71.50M
442.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$75.41M
-207.98%
YoY
|
$79.24M
203.76%
YoY
|
$49.27M
133.04%
YoY
|
$48.21M
98.69%
YoY
|
-$69.83M
-499.38%
YoY
|
$26.09M
-144.64%
YoY
|
$21.14M
293.74%
YoY
|
$24.27M
89.17%
YoY
|
$17.49M
32.11%
YoY
|
-$58.44M
-412.69%
YoY
|
$5.370M
-39.63%
YoY
|
$12.83M
-2248.58%
YoY
|
$13.24M
-29.53%
YoY
|
$18.69M
-472.46%
YoY
|
$8.895M
-193.1%
YoY
|
-$597.0K
-33.59%
YoY
|
$18.78M
-273.75%
YoY
|
-$5.018M
-34.41%
YoY
|
-$9.554M
24.89%
YoY
|
-$899.0K
-59.32%
YoY
|
| Depreciation, Depletion And Amortization |
$47.90M
183.13%
YoY
|
$44.80M
316.96%
YoY
|
$43.65M
272.46%
YoY
|
$40.87M
321.29%
YoY
|
$16.92M
89.55%
YoY
|
$10.75M
25.78%
YoY
|
$11.72M
52.38%
YoY
|
$9.701M
39.64%
YoY
|
$8.926M
49.46%
YoY
|
$8.543M
462.04%
YoY
|
$7.690M
8.6%
YoY
|
$6.947M
11.08%
YoY
|
$5.972M
1492.53%
YoY
|
$1.520M
4370.59%
YoY
|
$7.081M
13517.31%
YoY
|
$6.254M
16357.89%
YoY
|
$375.0K
1150.0%
YoY
|
$34.00K
-15.0%
YoY
|
$52.00K
-113.68%
YoY
|
$38.00K
-81.9%
YoY
|
| Cash From Operating Activities |
$112.4M
-72.69%
YoY
|
$178.0M
297.39%
YoY
|
$118.9M
125.71%
YoY
|
$94.82M
112.07%
YoY
|
$411.5M
1169.72%
YoY
|
$44.80M
104.51%
YoY
|
$52.70M
110.63%
YoY
|
$44.71M
91.93%
YoY
|
$32.41M
-758.39%
YoY
|
$21.91M
-31.19%
YoY
|
$25.02M
8.57%
YoY
|
$23.30M
16.85%
YoY
|
-$4.922M
-124.02%
YoY
|
$31.84M
-286.32%
YoY
|
$23.05M
-892.23%
YoY
|
$19.94M
-55477.78%
YoY
|
$20.49M
-535.1%
YoY
|
-$17.09M
600.29%
YoY
|
-$2.909M
-57.35%
YoY
|
-$36.00K
-97.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.52M
180.36%
YoY
|
$43.70M
741.58%
YoY
|
$30.60M
288.51%
YoY
|
$25.52M
224.6%
YoY
|
$17.66M
107.85%
YoY
|
$5.193M
-24.56%
YoY
|
$7.875M
22.66%
YoY
|
$7.862M
63.83%
YoY
|
$8.498M
209.24%
YoY
|
$6.884M
-18.41%
YoY
|
$6.420M
-466.44%
YoY
|
$4.799M
-494.01%
YoY
|
$2.748M
-141.82%
YoY
|
$8.437M
-200.56%
YoY
|
-$1.752M
-92.23%
YoY
|
-$1.218M
-95.09%
YoY
|
-$6.571M
-83.78%
YoY
|
-$8.390M
-70.61%
YoY
|
-$22.53M
1793.7%
YoY
|
-$24.82M
2432.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.58M
-98.67%
YoY
|
-$4.250M
1764.04%
YoY
|
$4.763M
876.02%
YoY
|
-$5.112M
-170.88%
YoY
|
-$797.9M
-4432800.0%
YoY
|
-$228.0K
-99.02%
YoY
|
$488.0K
144.0%
YoY
|
$7.212M
-16126.67%
YoY
|
$18.00K
-99.17%
YoY
|
-$23.18M
97.29%
YoY
|
$200.0K
-94.93%
YoY
|
-$45.00K
-100.45%
YoY
|
$2.156M
-10.91%
YoY
|
-$11.75M
440.77%
YoY
|
$3.946M
-220.49%
YoY
|
$10.01M
-384.53%
YoY
|
$2.420M
-130.02%
YoY
|
-$2.173M
-114.07%
YoY
|
-$3.275M
-66.24%
YoY
|
-$3.517M
-68.49%
YoY
|
| Cash From Investing Activities |
-$60.10M
-92.63%
YoY
|
-$47.95M
784.58%
YoY
|
-$25.83M
249.7%
YoY
|
-$30.63M
4612.62%
YoY
|
-$815.5M
9517.32%
YoY
|
-$5.421M
-81.96%
YoY
|
-$7.387M
18.57%
YoY
|
-$650.0K
-86.58%
YoY
|
-$8.480M
1332.43%
YoY
|
-$30.06M
48.89%
YoY
|
-$6.230M
-383.96%
YoY
|
-$4.844M
-155.11%
YoY
|
-$592.0K
-85.74%
YoY
|
-$20.19M
91.12%
YoY
|
$2.194M
-108.5%
YoY
|
$8.789M
-131.02%
YoY
|
-$4.151M
-91.45%
YoY
|
-$10.56M
-19.49%
YoY
|
-$25.81M
137.01%
YoY
|
-$28.33M
133.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.996M
51.27%
YoY
|
$5.929M
221.36%
YoY
|
$26.76M
932.69%
YoY
|
$3.518M
-20.35%
YoY
|
$5.286M
2973.26%
YoY
|
$1.845M
-90.3%
YoY
|
$2.591M
-115.93%
YoY
|
$4.417M
-78.42%
YoY
|
$172.0K
-94.2%
YoY
|
$19.02M
486.8%
YoY
|
-$16.27M
-7884.69%
YoY
|
$20.47M
37.05%
YoY
|
$2.968M
115.54%
YoY
|
$3.242M
2283.82%
YoY
|
$209.0K
-99.4%
YoY
|
$14.94M
19551.32%
YoY
|
$1.377M
-90.24%
YoY
|
$136.0K
-109.71%
YoY
|
$34.87M
1182.13%
YoY
|
$76.00K
-99.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.43M
-110.39%
YoY
|
-$36.24M
-37.44%
YoY
|
$19.20M
-200.66%
YoY
|
-$33.76M
343.06%
YoY
|
$427.5M
-22055.78%
YoY
|
-$57.93M
108.21%
YoY
|
-$19.07M
12614.0%
YoY
|
-$7.619M
-164.16%
YoY
|
-$1.947M
-72.34%
YoY
|
-$27.82M
500.24%
YoY
|
-$150.0K
-92.41%
YoY
|
$11.88M
268.22%
YoY
|
-$7.038M
253.31%
YoY
|
-$4.635M
27.76%
YoY
|
-$1.977M
-106.62%
YoY
|
$3.225M
-93.2%
YoY
|
-$1.992M
-116.2%
YoY
|
-$3.628M
-108.38%
YoY
|
$29.87M
1018.69%
YoY
|
$47.41M
-13.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$112.4M
-72.69%
YoY
|
$178.0M
297.39%
YoY
|
$118.9M
125.71%
YoY
|
$94.82M
112.07%
YoY
|
$411.5M
1169.72%
YoY
|
$44.80M
104.51%
YoY
|
$52.70M
110.63%
YoY
|
$44.71M
91.93%
YoY
|
$32.41M
-758.39%
YoY
|
$21.91M
-31.19%
YoY
|
$25.02M
8.57%
YoY
|
$23.30M
16.85%
YoY
|
-$4.922M
-124.02%
YoY
|
$31.84M
-286.32%
YoY
|
$23.05M
-892.23%
YoY
|
$19.94M
-55477.78%
YoY
|
$20.49M
-535.1%
YoY
|
-$17.09M
600.29%
YoY
|
-$2.909M
-57.35%
YoY
|
-$36.00K
-97.83%
YoY
|
| Cash From Investing Activities |
-$60.10M
-92.63%
YoY
|
-$47.95M
784.58%
YoY
|
-$25.83M
249.7%
YoY
|
-$30.63M
4612.62%
YoY
|
-$815.5M
9517.32%
YoY
|
-$5.421M
-81.96%
YoY
|
-$7.387M
18.57%
YoY
|
-$650.0K
-86.58%
YoY
|
-$8.480M
1332.43%
YoY
|
-$30.06M
48.89%
YoY
|
-$6.230M
-383.96%
YoY
|
-$4.844M
-155.11%
YoY
|
-$592.0K
-85.74%
YoY
|
-$20.19M
91.12%
YoY
|
$2.194M
-108.5%
YoY
|
$8.789M
-131.02%
YoY
|
-$4.151M
-91.45%
YoY
|
-$10.56M
-19.49%
YoY
|
-$25.81M
137.01%
YoY
|
-$28.33M
133.58%
YoY
|
| Cash From Financing Activities |
-$44.43M
-110.39%
YoY
|
-$36.24M
-37.44%
YoY
|
$19.20M
-200.66%
YoY
|
-$33.76M
343.06%
YoY
|
$427.5M
-22055.78%
YoY
|
-$57.93M
108.21%
YoY
|
-$19.07M
12614.0%
YoY
|
-$7.619M
-164.16%
YoY
|
-$1.947M
-72.34%
YoY
|
-$27.82M
500.24%
YoY
|
-$150.0K
-92.41%
YoY
|
$11.88M
268.22%
YoY
|
-$7.038M
253.31%
YoY
|
-$4.635M
27.76%
YoY
|
-$1.977M
-106.62%
YoY
|
$3.225M
-93.2%
YoY
|
-$1.992M
-116.2%
YoY
|
-$3.628M
-108.38%
YoY
|
$29.87M
1018.69%
YoY
|
$47.41M
-13.07%
YoY
|
| Net Change In Cash |
$7.853M
-66.43%
YoY
|
$93.84M
-606.03%
YoY
|
$112.3M
328.0%
YoY
|
$30.43M
-16.49%
YoY
|
$23.40M
6.44%
YoY
|
-$18.55M
-48.45%
YoY
|
$26.24M
40.78%
YoY
|
$36.44M
20.17%
YoY
|
$21.98M
-275.1%
YoY
|
-$35.97M
-612.95%
YoY
|
$18.64M
-19.87%
YoY
|
$30.33M
-5.08%
YoY
|
-$12.55M
-187.47%
YoY
|
$7.013M
-122.42%
YoY
|
$23.26M
1922.87%
YoY
|
$31.95M
67.8%
YoY
|
$14.35M
-135.03%
YoY
|
-$31.28M
-212.79%
YoY
|
$1.150M
-107.65%
YoY
|
$19.04M
-53.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$112.4M
-72.69%
YoY
|
$178.0M
297.39%
YoY
|
$118.9M
125.71%
YoY
|
$94.82M
112.07%
YoY
|
$411.5M
1169.72%
YoY
|
$44.80M
104.51%
YoY
|
$52.70M
110.63%
YoY
|
$44.71M
91.93%
YoY
|
$32.41M
-758.39%
YoY
|
$21.91M
-31.19%
YoY
|
$25.02M
8.57%
YoY
|
$23.30M
16.85%
YoY
|
-$4.922M
-124.02%
YoY
|
$31.84M
-286.32%
YoY
|
$23.05M
-892.23%
YoY
|
$19.94M
-55477.78%
YoY
|
$20.49M
-535.1%
YoY
|
-$17.09M
600.29%
YoY
|
-$2.909M
-57.35%
YoY
|
-$36.00K
-97.83%
YoY
|
| Capital Expenditures |
$49.52M
180.36%
YoY
|
$43.70M
741.58%
YoY
|
$30.60M
288.51%
YoY
|
$25.52M
224.6%
YoY
|
$17.66M
107.85%
YoY
|
$5.193M
-24.56%
YoY
|
$7.875M
22.66%
YoY
|
$7.862M
63.83%
YoY
|
$8.498M
209.24%
YoY
|
$6.884M
-18.41%
YoY
|
$6.420M
-466.44%
YoY
|
$4.799M
-494.01%
YoY
|
$2.748M
-141.82%
YoY
|
$8.437M
-200.56%
YoY
|
-$1.752M
-92.23%
YoY
|
-$1.218M
-95.09%
YoY
|
-$6.571M
-83.78%
YoY
|
-$8.390M
-70.61%
YoY
|
-$22.53M
1793.7%
YoY
|
-$24.82M
2432.24%
YoY
|
| Free Cash Flow |
$62.87M
-84.04%
YoY
|
$134.3M
239.15%
YoY
|
$88.35M
97.11%
YoY
|
$69.30M
88.06%
YoY
|
$393.8M
1547.16%
YoY
|
$39.61M
163.67%
YoY
|
$44.82M
140.99%
YoY
|
$36.85M
99.23%
YoY
|
$23.91M
-411.71%
YoY
|
$15.02M
-35.8%
YoY
|
$18.60M
-24.99%
YoY
|
$18.50M
-12.56%
YoY
|
-$7.670M
-128.34%
YoY
|
$23.40M
-369.05%
YoY
|
$24.80M
26.35%
YoY
|
$21.15M
-14.63%
YoY
|
$27.06M
-24.38%
YoY
|
-$8.697M
-133.31%
YoY
|
$19.63M
-448.6%
YoY
|
$24.78M
-3744.12%
YoY
|
Loading...