|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$64.05M
-435.29%
YoY
|
-$19.10M
-445.76%
YoY
|
$5.525M
-114.63%
YoY
|
-$37.76M
223.65%
YoY
|
-$11.67M
1.37%
YoY
|
| Depreciation, Depletion And Amortization |
$121.0K
-37.31%
YoY
|
$193.0K
-1.53%
YoY
|
$196.0K
237.93%
YoY
|
$58.00K
222.22%
YoY
|
$18.00K
80.0%
YoY
|
| Cash From Operating Activities |
-$9.145M
8.71%
YoY
|
-$8.412M
-18.29%
YoY
|
-$10.30M
-63.12%
YoY
|
-$27.92M
151.02%
YoY
|
-$11.12M
-10.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.000K
-50.0%
YoY
|
$18.00K
-92.91%
YoY
|
$254.0K
-48.79%
YoY
|
$496.0K
-5611.11%
YoY
|
-$9.000K
-88.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.452M
-94.85%
YoY
|
$105.8M
-245.41%
YoY
|
-$72.78M
-337.03%
YoY
|
$30.71M
-130.94%
YoY
|
-$99.24M
-2206.99%
YoY
|
| Cash From Investing Activities |
$5.443M
-94.86%
YoY
|
$105.8M
-244.88%
YoY
|
-$73.04M
-341.76%
YoY
|
$30.21M
-130.44%
YoY
|
-$99.25M
-2243.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.741M
90.86%
YoY
|
$2.484M
2.31%
YoY
|
$2.428M
-77.13%
YoY
|
$10.62M
-82.47%
YoY
|
$60.57M
154.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.741M
-90.89%
YoY
|
-$52.04M
-200.11%
YoY
|
$51.98M
382.22%
YoY
|
$10.78M
-82.2%
YoY
|
$60.57M
154.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.145M
8.71%
YoY
|
-$8.412M
-18.29%
YoY
|
-$10.30M
-63.12%
YoY
|
-$27.92M
151.02%
YoY
|
-$11.12M
-10.59%
YoY
|
| Cash From Investing Activities |
$5.443M
-94.86%
YoY
|
$105.8M
-244.88%
YoY
|
-$73.04M
-341.76%
YoY
|
$30.21M
-130.44%
YoY
|
-$99.25M
-2243.59%
YoY
|
| Cash From Financing Activities |
-$4.741M
-90.89%
YoY
|
-$52.04M
-200.11%
YoY
|
$51.98M
382.22%
YoY
|
$10.78M
-82.2%
YoY
|
$60.57M
154.61%
YoY
|
| Net Change In Cash |
-$8.473M
-118.68%
YoY
|
$45.37M
-244.43%
YoY
|
-$31.41M
-341.46%
YoY
|
$13.01M
-126.12%
YoY
|
-$49.80M
-411.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.145M
8.71%
YoY
|
-$8.412M
-18.29%
YoY
|
-$10.30M
-63.12%
YoY
|
-$27.92M
151.02%
YoY
|
-$11.12M
-10.59%
YoY
|
| Capital Expenditures |
$9.000K
-50.0%
YoY
|
$18.00K
-92.91%
YoY
|
$254.0K
-48.79%
YoY
|
$496.0K
-5611.11%
YoY
|
-$9.000K
-88.75%
YoY
|
| Free Cash Flow |
-$9.154M
8.59%
YoY
|
-$8.430M
-20.09%
YoY
|
-$10.55M
-62.87%
YoY
|
-$28.41M
155.68%
YoY
|
-$11.11M
-10.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.31M
-601.31%
YoY
|
$10.01M
-198.23%
YoY
|
$48.40M
-346.67%
YoY
|
$13.29M
44.25%
YoY
|
-$7.642M
-597.53%
YoY
|
-$10.19M
-176.4%
YoY
|
-$19.62M
508.91%
YoY
|
$9.212M
-871.52%
YoY
|
$1.536M
-142.54%
YoY
|
$13.34M
-256.1%
YoY
|
-$3.222M
-55.58%
YoY
|
-$1.194M
-89.21%
YoY
|
-$3.611M
-65.36%
YoY
|
-$8.543M
8.28%
YoY
|
-$7.253M
5.84%
YoY
|
-$11.07M
183.12%
YoY
|
-$10.43M
126.14%
YoY
|
-$7.890M
41.65%
YoY
|
-$6.853M
128.43%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00K
0.0%
YoY
|
$30.00K
-3.23%
YoY
|
$31.00K
-40.38%
YoY
|
$30.00K
-44.44%
YoY
|
$30.00K
-46.43%
YoY
|
$31.00K
-41.51%
YoY
|
$52.00K
4.0%
YoY
|
$54.00K
3.85%
YoY
|
$56.00K
51.35%
YoY
|
$53.00K
211.76%
YoY
|
$50.00K
233.33%
YoY
|
$52.00K
246.67%
YoY
|
$37.00K
236.36%
YoY
|
$17.00K
41.67%
YoY
|
$15.00K
-21.05%
YoY
|
$15.00K
-46.43%
YoY
|
$11.00K
-63.33%
YoY
|
$12.00K
N/A
|
$19.00K
N/A
|
| Cash From Operating Activities |
-$2.915M
-17.16%
YoY
|
-$466.0K
-75.61%
YoY
|
-$1.625M
-77.12%
YoY
|
-$3.535M
-270.28%
YoY
|
-$3.519M
138.41%
YoY
|
-$1.911M
34.77%
YoY
|
-$7.101M
914.43%
YoY
|
$2.076M
-178.82%
YoY
|
-$1.476M
-73.4%
YoY
|
-$1.418M
-82.41%
YoY
|
-$700.0K
-68.76%
YoY
|
-$2.634M
-68.98%
YoY
|
-$5.549M
-39.19%
YoY
|
-$8.062M
16.79%
YoY
|
-$2.241M
-63.51%
YoY
|
-$8.490M
50.56%
YoY
|
-$9.125M
180.77%
YoY
|
-$6.903M
12.24%
YoY
|
-$6.142M
149.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
66.67%
YoY
|
$2.000K
-81.82%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$3.000K
50.0%
YoY
|
$11.00K
266.67%
YoY
|
$5.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-98.99%
YoY
|
$3.000K
-99.03%
YoY
|
$30.00K
-124.79%
YoY
|
$20.00K
-200.0%
YoY
|
$199.0K
-523.4%
YoY
|
$308.0K
N/A
|
-$121.0K
348.15%
YoY
|
-$20.00K
-1100.0%
YoY
|
-$47.00K
17.5%
YoY
|
N/A
N/A
|
-$27.00K
-66.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.682M
-110.9%
YoY
|
$38.36M
-212.0%
YoY
|
-$54.85M
-157.95%
YoY
|
$23.62M
-21.27%
YoY
|
$15.44M
-48.55%
YoY
|
-$34.25M
-54.38%
YoY
|
$94.66M
-744.35%
YoY
|
$30.00M
-330.7%
YoY
|
$30.00M
159.34%
YoY
|
-$75.09M
-5662.22%
YoY
|
-$14.69M
-241.48%
YoY
|
-$13.00M
-275.59%
YoY
|
$11.57M
-111.68%
YoY
|
$1.350M
-104.65%
YoY
|
$10.38M
40.29%
YoY
|
$7.406M
-325.79%
YoY
|
-$99.05M
-6659.47%
YoY
|
-$29.02M
-362.86%
YoY
|
| Cash From Investing Activities |
-$19.49M
-182.52%
YoY
|
-$1.684M
-110.92%
YoY
|
$38.36M
-211.98%
YoY
|
-$54.85M
-157.95%
YoY
|
$23.62M
-21.27%
YoY
|
$15.42M
-48.58%
YoY
|
-$34.26M
-54.4%
YoY
|
$94.66M
-743.47%
YoY
|
$30.00M
-327.21%
YoY
|
$30.00M
166.4%
YoY
|
-$75.13M
-6213.1%
YoY
|
-$14.71M
-241.95%
YoY
|
-$13.20M
-279.41%
YoY
|
$11.26M
-111.37%
YoY
|
$1.229M
-104.23%
YoY
|
$10.36M
40.17%
YoY
|
$7.359M
-322.33%
YoY
|
-$99.05M
-8354.0%
YoY
|
-$29.05M
-364.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$10.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.430M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.52M
3516.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.36M
N/A
|
-$4.009M
235.48%
YoY
|
-$361.0K
-72.04%
YoY
|
-$371.0K
-98.79%
YoY
|
N/A
N/A
|
-$1.195M
-95.22%
YoY
|
-$1.291M
-101.73%
YoY
|
-$30.55M
N/A
|
-$19.00M
-881.89%
YoY
|
-$25.00M
-698.8%
YoY
|
$74.55M
1628.5%
YoY
|
$0.00
-100.0%
YoY
|
$2.430M
6.02%
YoY
|
$4.175M
-93.11%
YoY
|
$4.313M
-92.16%
YoY
|
-$1.000K
-100.0%
YoY
|
$2.292M
-90.98%
YoY
|
$60.56M
10164.92%
YoY
|
$55.02M
3617.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.915M
-17.16%
YoY
|
-$466.0K
-75.61%
YoY
|
-$1.625M
-77.12%
YoY
|
-$3.535M
-270.28%
YoY
|
-$3.519M
138.41%
YoY
|
-$1.911M
34.77%
YoY
|
-$7.101M
914.43%
YoY
|
$2.076M
-178.82%
YoY
|
-$1.476M
-73.4%
YoY
|
-$1.418M
-82.41%
YoY
|
-$700.0K
-68.76%
YoY
|
-$2.634M
-68.98%
YoY
|
-$5.549M
-39.19%
YoY
|
-$8.062M
16.79%
YoY
|
-$2.241M
-63.51%
YoY
|
-$8.490M
50.56%
YoY
|
-$9.125M
180.77%
YoY
|
-$6.903M
12.24%
YoY
|
-$6.142M
149.67%
YoY
|
| Cash From Investing Activities |
-$19.49M
-182.52%
YoY
|
-$1.684M
-110.92%
YoY
|
$38.36M
-211.98%
YoY
|
-$54.85M
-157.95%
YoY
|
$23.62M
-21.27%
YoY
|
$15.42M
-48.58%
YoY
|
-$34.26M
-54.4%
YoY
|
$94.66M
-743.47%
YoY
|
$30.00M
-327.21%
YoY
|
$30.00M
166.4%
YoY
|
-$75.13M
-6213.1%
YoY
|
-$14.71M
-241.95%
YoY
|
-$13.20M
-279.41%
YoY
|
$11.26M
-111.37%
YoY
|
$1.229M
-104.23%
YoY
|
$10.36M
40.17%
YoY
|
$7.359M
-322.33%
YoY
|
-$99.05M
-8354.0%
YoY
|
-$29.05M
-364.79%
YoY
|
| Cash From Financing Activities |
-$10.36M
N/A
|
-$4.009M
235.48%
YoY
|
-$361.0K
-72.04%
YoY
|
-$371.0K
-98.79%
YoY
|
N/A
N/A
|
-$1.195M
-95.22%
YoY
|
-$1.291M
-101.73%
YoY
|
-$30.55M
N/A
|
-$19.00M
-881.89%
YoY
|
-$25.00M
-698.8%
YoY
|
$74.55M
1628.5%
YoY
|
$0.00
-100.0%
YoY
|
$2.430M
6.02%
YoY
|
$4.175M
-93.11%
YoY
|
$4.313M
-92.16%
YoY
|
-$1.000K
-100.0%
YoY
|
$2.292M
-90.98%
YoY
|
$60.56M
10164.92%
YoY
|
$55.02M
3617.77%
YoY
|
| Net Change In Cash |
-$32.75M
-262.94%
YoY
|
-$6.159M
-150.0%
YoY
|
$36.38M
-185.29%
YoY
|
-$58.76M
-188.79%
YoY
|
$20.10M
111.07%
YoY
|
$12.32M
244.17%
YoY
|
-$42.65M
3232.19%
YoY
|
$66.18M
-481.58%
YoY
|
$9.521M
-158.2%
YoY
|
$3.579M
-51.46%
YoY
|
-$1.280M
-138.78%
YoY
|
-$17.34M
-1026.5%
YoY
|
-$16.36M
-3210.27%
YoY
|
$7.373M
-116.24%
YoY
|
$3.301M
-83.36%
YoY
|
$1.872M
-92.07%
YoY
|
$526.0K
-97.21%
YoY
|
-$45.39M
941.01%
YoY
|
$19.83M
98.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.915M
-17.16%
YoY
|
-$466.0K
-75.61%
YoY
|
-$1.625M
-77.12%
YoY
|
-$3.535M
-270.28%
YoY
|
-$3.519M
138.41%
YoY
|
-$1.911M
34.77%
YoY
|
-$7.101M
914.43%
YoY
|
$2.076M
-178.82%
YoY
|
-$1.476M
-73.4%
YoY
|
-$1.418M
-82.41%
YoY
|
-$700.0K
-68.76%
YoY
|
-$2.634M
-68.98%
YoY
|
-$5.549M
-39.19%
YoY
|
-$8.062M
16.79%
YoY
|
-$2.241M
-63.51%
YoY
|
-$8.490M
50.56%
YoY
|
-$9.125M
180.77%
YoY
|
-$6.903M
12.24%
YoY
|
-$6.142M
149.67%
YoY
|
| Capital Expenditures |
$5.000K
66.67%
YoY
|
$2.000K
-81.82%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$3.000K
50.0%
YoY
|
$11.00K
266.67%
YoY
|
$5.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-98.99%
YoY
|
$3.000K
-99.03%
YoY
|
$30.00K
-124.79%
YoY
|
$20.00K
-200.0%
YoY
|
$199.0K
-523.4%
YoY
|
$308.0K
N/A
|
-$121.0K
348.15%
YoY
|
-$20.00K
-1100.0%
YoY
|
-$47.00K
17.5%
YoY
|
N/A
N/A
|
-$27.00K
-66.25%
YoY
|
| Free Cash Flow |
-$2.920M
-17.09%
YoY
|
-$468.0K
-75.65%
YoY
|
-$1.625M
-77.13%
YoY
|
-$3.539M
-270.47%
YoY
|
-$3.522M
138.29%
YoY
|
-$1.922M
35.26%
YoY
|
-$7.106M
873.42%
YoY
|
$2.076M
-178.22%
YoY
|
-$1.478M
-74.29%
YoY
|
-$1.421M
-83.02%
YoY
|
-$730.0K
-65.57%
YoY
|
-$2.654M
-68.67%
YoY
|
-$5.748M
-36.68%
YoY
|
-$8.370M
21.25%
YoY
|
-$2.120M
-65.33%
YoY
|
-$8.470M
50.15%
YoY
|
-$9.078M
182.8%
YoY
|
-$6.903M
18.2%
YoY
|
-$6.115M
156.93%
YoY
|
Loading...