2012 Q1 Form 10-Q Financial Statement
#000117891312000118 Filed on January 12, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q4 | 2010 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $230.0K | $280.0K | $320.0K |
YoY Change | -25.81% | -12.5% | 10.34% |
% of Gross Profit | |||
Research & Development | $710.6K | $184.0K | $286.5K |
YoY Change | 108.2% | -35.77% | -13.19% |
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $6.042K | $7.451K |
YoY Change | -100.0% | -18.91% | -25.49% |
% of Gross Profit | |||
Operating Expenses | $710.6K | $184.0K | $286.5K |
YoY Change | 108.2% | -35.77% | -53.79% |
Operating Profit | -$940.4K | -$465.9K | -$601.6K |
YoY Change | 45.29% | -22.56% | |
Interest Expense | $0.00 | -$10.00K | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$985.4K | -$478.5K | -$602.8K |
YoY Change | 53.3% | -20.62% | -1.18% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$985.4K | -$478.5K | -$602.8K |
YoY Change | 53.3% | -20.62% | -1.18% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$169.2K | -$82.19K | -$124.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 70.19M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q1 | 2011 Q4 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.000M | $3.680M | $1.100M |
YoY Change | -19.14% | 234.55% | -56.86% |
Cash & Equivalents | $1.824M | $1.496M | $1.101M |
Short-Term Investments | $1.180M | $2.190M | $0.00 |
Other Short-Term Assets | $30.00K | $40.00K | $40.00K |
YoY Change | -25.0% | 0.0% | 0.0% |
Inventory | |||
Prepaid Expenses | $12.81K | $18.52K | |
Receivables | $46.67K | $86.00K | $20.00K |
Other Receivables | $28.05K | $63.96K | $150.0K |
Total Short-Term Assets | $3.108M | $3.865M | $1.310M |
YoY Change | -19.06% | 195.08% | -54.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.792K | $11.33K | $40.00K |
YoY Change | -74.03% | -71.67% | -42.86% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $10.00K | $10.00K | $10.00K |
YoY Change | -66.67% | 0.0% | 0.0% |
Other Assets | $20.00K | $10.00K | |
YoY Change | |||
Total Long-Term Assets | $34.31K | $37.09K | $50.00K |
YoY Change | -31.39% | -25.81% | -37.5% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.108M | $3.865M | $1.310M |
Total Long-Term Assets | $34.31K | $37.09K | $50.00K |
Total Assets | $3.143M | $3.903M | $1.360M |
YoY Change | -19.21% | 186.95% | -54.05% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $530.0K | $360.0K | $340.0K |
YoY Change | 1.92% | 5.88% | -5.56% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $582.2K | $424.4K | $380.0K |
YoY Change | 2.13% | 11.68% | -7.32% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $160.0K | $160.0K | $160.0K |
YoY Change | 0.0% | 0.0% | 6.67% |
Total Long-Term Liabilities | $162.0K | $160.8K | $160.0K |
YoY Change | 1.27% | 0.51% | 6.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $582.2K | $424.4K | $380.0K |
Total Long-Term Liabilities | $162.0K | $160.8K | $160.0K |
Total Liabilities | $744.1K | $585.2K | $540.0K |
YoY Change | 1.94% | 8.37% | -3.57% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$16.01M | -$15.03M | |
YoY Change | |||
Common Stock | $18.41M | $18.35M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.398M | $3.317M | $810.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.143M | $3.903M | $1.360M |
YoY Change | -19.21% | 186.95% | -54.05% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q4 | 2010 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$985.4K | -$478.5K | -$602.8K |
YoY Change | 53.3% | -20.62% | -1.18% |
Depreciation, Depletion And Amortization | $0.00 | $6.042K | $7.451K |
YoY Change | -100.0% | -18.91% | -25.49% |
Cash From Operating Activities | -$600.0K | -$484.1K | -$498.4K |
YoY Change | 200.0% | -2.87% | 193.15% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $960.0K | $1.061K | |
YoY Change | -153.93% | ||
Cash From Investing Activities | $960.0K | $448.9K | $100.0K |
YoY Change | -153.93% | 348.94% | -125.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | $300.0K | |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -600.0K | -$484.1K | -$498.4K |
Cash From Investing Activities | 960.0K | $448.9K | $100.0K |
Cash From Financing Activities | 0.000 | $300.0K | |
Net Change In Cash | 360.0K | -$35.13K | -$98.36K |
YoY Change | -56.63% | -64.28% | -82.74% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$600.0K | -$484.1K | -$498.4K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$600.0K | -$484.1K | -$498.4K |
YoY Change | 200.0% | -2.87% | 193.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | |
CY2011Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2011Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2011Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-11-30 | |
CY2011Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2011Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001176309 | |
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
70187583 | |
CY2011Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2011Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
ORAMED PHARMACEUTICALS INC. | |
CY2011Q4 | ormp |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition Consultants
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognitionConsultants
|
6502 | USD |
CY2011 | ormp |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition Consultants
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognitionConsultants
|
26733 | USD |
ormp |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition Consultants
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognitionConsultants
|
615882 | USD | |
CY2011 | ormp |
Adjustment To Additional Paid In Capital Imputed Interest
AdjustmentToAdditionalPaidInCapitalImputedInterest
|
3782 | USD |
ormp |
Adjustment To Additional Paid In Capital Imputed Interest
AdjustmentToAdditionalPaidInCapitalImputedInterest
|
19777 | USD | |
CY2011Q4 | ormp |
Discount On Convertible Note Related To Beneficial Conversion Feature
DiscountOnConvertibleNoteRelatedToBeneficialConversionFeature
|
USD | |
CY2010Q4 | ormp |
Discount On Convertible Note Related To Beneficial Conversion Feature
DiscountOnConvertibleNoteRelatedToBeneficialConversionFeature
|
USD | |
ormp |
Discount On Convertible Note Related To Beneficial Conversion Feature
DiscountOnConvertibleNoteRelatedToBeneficialConversionFeature
|
108000 | USD | |
CY2011Q4 | ormp |
Imputed Interest Expense
ImputedInterestExpense
|
USD | |
CY2010Q4 | ormp |
Imputed Interest Expense
ImputedInterestExpense
|
947 | USD |
ormp |
Imputed Interest Expense
ImputedInterestExpense
|
23559 | USD | |
CY2011Q4 | ormp |
Issuance Of Stock And Warrants To Be Issued For Services Or Claims
IssuanceOfStockAndWarrantsToBeIssuedForServicesOrClaims
|
24900 | USD |
CY2010Q4 | ormp |
Issuance Of Stock And Warrants To Be Issued For Services Or Claims
IssuanceOfStockAndWarrantsToBeIssuedForServicesOrClaims
|
USD | |
CY2011Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | |
ormp |
Issuance Of Stock And Warrants To Be Issued For Services Or Claims
IssuanceOfStockAndWarrantsToBeIssuedForServicesOrClaims
|
24900 | USD | |
CY2011Q4 | ormp |
Proceeds From Receipts On Account Of Shares Issuances
ProceedsFromReceiptsOnAccountOfSharesIssuances
|
USD | |
CY2010Q4 | ormp |
Proceeds From Receipts On Account Of Shares Issuances
ProceedsFromReceiptsOnAccountOfSharesIssuances
|
USD | |
ormp |
Proceeds From Receipts On Account Of Shares Issuances
ProceedsFromReceiptsOnAccountOfSharesIssuances
|
6061 | USD | |
ormp |
Receipts On Account Of Shares And Warrants
ReceiptsOnAccountOfSharesAndWarrants
|
6061 | USD | |
CY2011 | ormp |
Stock Issued During Period Value Services
StockIssuedDuringPeriodValueServices
|
227569 | USD |
ormp |
Stock Issued During Period Value Services
StockIssuedDuringPeriodValueServices
|
617638 | USD | |
CY2011Q4 | ormp |
Stock Issued During Period Value Services Rendered
StockIssuedDuringPeriodValueServicesRendered
|
24900 | USD |
CY2011Q4 | ormp |
Weighted Average Number Of Basic And Diluted Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfBasicAndDilutedSharesUsedInComputationOfLossPerShare
|
70104583 | |
CY2010Q4 | ormp |
Weighted Average Number Of Basic And Diluted Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfBasicAndDilutedSharesUsedInComputationOfLossPerShare
|
57932597 | |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
357282 | USD |
CY2011Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
375538 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
47252 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
47252 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
86000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
542891 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4221 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
USD | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18277307 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18201111 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
108000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
18991 | USD | |
CY2011Q4 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
44794 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
502593 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3554921 | USD | |
CY2010Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
108000 | USD | |
CY2011Q4 | us-gaap |
Assets
Assets
|
3902577 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
4325937 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3865484 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4284082 | USD |
CY2002Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1495615 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1513365 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1199638 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1101283 | USD |
CY2009Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1716866 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-17750 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-98355 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1495615 | USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70104583 | |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70104583 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70104583 | |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70104583 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
70104 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
70104 | USD |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4205 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16 | USD | |
CY2011Q4 | us-gaap |
Contribution Of Property
ContributionOfProperty
|
USD | |
CY2010Q4 | us-gaap |
Contribution Of Property
ContributionOfProperty
|
USD | |
us-gaap |
Contribution Of Property
ContributionOfProperty
|
18991 | USD | |
CY2011Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1805030 | USD |
CY2011Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1801400 | USD |
CY2011Q4 | us-gaap |
Depreciation
Depreciation
|
6042 | USD |
CY2010Q4 | us-gaap |
Depreciation
Depreciation
|
7451 | USD |
us-gaap |
Depreciation
Depreciation
|
112149 | USD | |
CY2011Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
19838 | USD |
CY2011Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
18502 | USD |
CY2011Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2010Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2011Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3849 | USD |
CY2010Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
385 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
6517 | USD | |
CY2011Q4 | us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
USD | |
CY2010Q4 | us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
USD | |
us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
1033004 | USD | |
CY2011Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
281901 | USD |
CY2010Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
315129 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7240284 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-478519 | USD |
CY2010Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-602784 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14875244 | USD | |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2010Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
150558 | USD | |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-16920 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-76182 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
377120 | USD | |
CY2011Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
USD | |
CY2010Q4 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
138054 | USD | |
CY2011Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
88 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
22763 | USD | |
CY2011Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
49727 | USD |
CY2010Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
111494 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
167685 | USD | |
CY2011Q4 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
USD | |
CY2010Q4 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
7509 | USD | |
CY2011Q4 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
USD | |
CY2010Q4 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
9 | USD |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
16000 | USD | |
CY2011Q4 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
11290 | USD |
CY2011Q3 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
10186 | USD |
CY2011Q4 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
USD | |
CY2010Q4 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
88800 | USD |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1048096 | USD | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3902577 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4325937 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
424372 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
441292 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
160817 | USD |
CY2011Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
160729 | USD |
CY2011Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
138054 | USD |
CY2011Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
138054 | USD |
CY2011Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
380359 | USD |
CY2011Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
384565 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | |
CY2010Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
300000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12002997 | USD | |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
448939 | USD |
CY2010Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
100000 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1496728 | USD | |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-466689 | USD |
CY2010Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-498355 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9010654 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-478519 | USD |
CY2010Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-602784 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15025802 | USD | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1561245 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12986038 | USD | |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-465917 | USD |
CY2010Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-601617 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15711025 | USD | |
CY2011Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
19556 | USD |
CY2010Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3356 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
200813 | USD | |
CY2011Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
6954 | USD |
CY2010Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2189 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
201002 | USD | |
CY2011Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
63961 | USD |
CY2011Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
24191 | USD |
CY2011Q4 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
USD | |
CY2010Q4 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
USD | |
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
434876 | USD | |
CY2011Q4 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
USD | |
CY2010Q4 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
USD | |
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
197412 | USD | |
CY2011Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1061 | USD |
CY2010Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
15354 | USD | |
CY2011Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | |
CY2010Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
123483 | USD | |
CY2011Q4 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
USD | |
CY2010Q4 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
5428382 | USD | |
CY2011Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
22763 | USD |
CY2011Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
22675 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
18519 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1670 | USD |
CY2011Q4 | us-gaap |
Prepaid Pension Costs
PrepaidPensionCosts
|
14469 | USD |
CY2011Q3 | us-gaap |
Prepaid Pension Costs
PrepaidPensionCosts
|
14293 | USD |
CY2011Q4 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
USD | |
CY2010Q4 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
275000 | USD | |
CY2011Q4 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
USD | |
CY2010Q4 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
300000 | USD |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
11655693 | USD | |
CY2011Q4 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
USD | |
CY2010Q4 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
120000 | USD | |
CY2011Q4 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | |
CY2010Q4 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
66243 | USD | |
CY2011Q4 | us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
USD | |
CY2010Q4 | us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
100000 | USD |
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
3628000 | USD | |
CY2011Q4 | us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
450000 | USD |
CY2010Q4 | us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
USD | |
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
450000 | USD | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11334 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17376 | USD |
CY2011Q4 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | |
CY2010Q4 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
120000 | USD | |
CY2011Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
184016 | USD |
CY2010Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
286488 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8035865 | USD | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
16000 | USD |
CY2011Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
16000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15025802 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14547299 | USD |
CY2011Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
51296 | USD |
CY2010Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
195301 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4751425 | USD | |
CY2002Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53700 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3317388 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3723916 | USD |
CY2010Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
830272 | USD |
CY2009Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2746192 | USD |
CY2011Q4 | us-gaap |
Stock Issued1
StockIssued1
|
USD | |
CY2010Q4 | us-gaap |
Stock Issued1
StockIssued1
|
USD | |
us-gaap |
Stock Issued1
StockIssued1
|
77779 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
275000 | USD | |
CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3694212 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7907781 | USD | |
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
434876 | USD |