2012 Q3 Form 10-Q Financial Statement
#000117891312001916 Filed on July 12, 2012
Income Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $400.0K | $290.0K | $300.0K |
YoY Change | 33.33% | -17.14% | -46.43% |
% of Gross Profit | |||
Research & Development | $540.0K | $249.8K | $290.0K |
YoY Change | 86.21% | 3.48% | -50.85% |
% of Gross Profit | |||
Depreciation & Amortization | -$10.00K | $10.00K | $10.00K |
YoY Change | -200.0% | 0.0% | |
% of Gross Profit | |||
Operating Expenses | $940.0K | $249.8K | $590.0K |
YoY Change | 59.32% | 3.48% | -49.14% |
Operating Profit | -$540.4K | ||
YoY Change | -8.63% | ||
Interest Expense | -$1.870M | -$10.00K | $0.00 |
YoY Change | -100.95% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$2.950M | -$550.4K | -$800.0K |
YoY Change | 268.75% | -220.33% | -30.43% |
Income Tax | $90.00K | -$20.00K | |
% Of Pretax Income | |||
Net Earnings | -$3.040M | -$550.4K | -$770.0K |
YoY Change | 294.81% | -220.33% | -34.19% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$508.4K | -$93.70K | -$131.6K |
COMMON SHARES | |||
Basic Shares Outstanding | 70.45M | 70.32M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q3 | 2012 Q2 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.090M | $2.160M | $3.700M |
YoY Change | 37.57% | -50.23% | 184.62% |
Cash & Equivalents | $4.431M | $1.300M | $1.513M |
Short-Term Investments | $650.0K | $860.0K | $2.190M |
Other Short-Term Assets | $36.66K | $40.00K | $20.00K |
YoY Change | 83.29% | 33.33% | 0.0% |
Inventory | |||
Prepaid Expenses | $2.307K | $21.04K | $1.670K |
Receivables | $87.69K | $135.4K | $542.9K |
Other Receivables | $84.64K | $127.1K | $24.19K |
Total Short-Term Assets | $5.276M | $2.458M | $4.284M |
YoY Change | 23.16% | -50.13% | 206.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.768K | $2.121K | $17.38K |
YoY Change | -72.56% | -89.4% | -56.56% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Assets | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | ||
Total Long-Term Assets | $18.38K | $15.79K | $41.86K |
YoY Change | -56.1% | -47.37% | -16.29% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.276M | $2.458M | $4.284M |
Total Long-Term Assets | $18.38K | $15.79K | $41.86K |
Total Assets | $5.295M | $2.474M | $4.326M |
YoY Change | 22.4% | -50.12% | 198.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $600.0K | $310.0K | $380.0K |
YoY Change | 57.89% | 0.0% | -7.32% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $644.4K | $355.9K | $441.3K |
YoY Change | 46.03% | -1.15% | -4.07% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $870.0K | $150.0K | $160.0K |
YoY Change | 443.75% | -6.25% | 0.0% |
Total Long-Term Liabilities | $872.4K | $146.8K | $160.7K |
YoY Change | 442.79% | -8.23% | 0.46% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $644.4K | $355.9K | $441.3K |
Total Long-Term Liabilities | $872.4K | $146.8K | $160.7K |
Total Liabilities | $1.517M | $502.7K | $602.0K |
YoY Change | 151.96% | -3.33% | -2.9% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$17.89M | -$16.56M | -$14.55M |
YoY Change | 22.99% | ||
Common Stock | $21.67M | $18.52M | $18.27M |
YoY Change | 18.6% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.778M | $1.972M | $3.723M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.295M | $2.474M | $4.326M |
YoY Change | 22.4% | -50.12% | 198.34% |
Cashflow Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.040M | -$550.4K | -$770.0K |
YoY Change | 294.81% | -220.33% | -34.19% |
Depreciation, Depletion And Amortization | -$10.00K | $10.00K | $10.00K |
YoY Change | -200.0% | 0.0% | |
Cash From Operating Activities | -$340.0K | -$880.0K | -$430.0K |
YoY Change | -20.93% | 51.72% | 26.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $20.00K | $340.0K | -$10.00K |
YoY Change | -300.0% | -3500.0% | -102.5% |
Cash From Investing Activities | $20.00K | $340.0K | -$10.00K |
YoY Change | -300.0% | -3500.0% | -102.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.490M | 0.000 | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -340.0K | -880.0K | -430.0K |
Cash From Investing Activities | 20.00K | 340.0K | -10.00K |
Cash From Financing Activities | 3.490M | 0.000 | 0.000 |
Net Change In Cash | 3.170M | -540.0K | -440.0K |
YoY Change | -820.45% | 5300.0% | -833.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$340.0K | -$880.0K | -$430.0K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$340.0K | -$880.0K | -$430.0K |
YoY Change | -20.93% | 51.72% | 26.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-05-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001176309 | ||
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
70453583 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ORAMED PHARMACEUTICALS INC. | ||
ormp |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition Consultants
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognitionConsultants
|
73707 | USD | |
ormp |
Shares Cancelled Value
SharesCancelledValue
|
USD | ||
ormp |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition Consultants
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognitionConsultants
|
615882 | USD | |
CY2011 | ormp |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition Consultants
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognitionConsultants
|
26733 | USD |
ormp |
Adjustment To Additional Paid In Capital Imputed Interest
AdjustmentToAdditionalPaidInCapitalImputedInterest
|
19777 | USD | |
CY2011 | ormp |
Adjustment To Additional Paid In Capital Imputed Interest
AdjustmentToAdditionalPaidInCapitalImputedInterest
|
3782 | USD |
ormp |
Discount On Convertible Note Related To Beneficial Conversion Feature
DiscountOnConvertibleNoteRelatedToBeneficialConversionFeature
|
USD | ||
ormp |
Discount On Convertible Note Related To Beneficial Conversion Feature
DiscountOnConvertibleNoteRelatedToBeneficialConversionFeature
|
USD | ||
ormp |
Discount On Convertible Note Related To Beneficial Conversion Feature
DiscountOnConvertibleNoteRelatedToBeneficialConversionFeature
|
108000 | USD | |
ormp |
Imputed Interest Expense
ImputedInterestExpense
|
USD | ||
ormp |
Imputed Interest Expense
ImputedInterestExpense
|
2837 | USD | |
ormp |
Imputed Interest Expense
ImputedInterestExpense
|
23559 | USD | |
ormp |
Proceeds From Receipts On Account Of Shares Issuances
ProceedsFromReceiptsOnAccountOfSharesIssuances
|
USD | ||
ormp |
Proceeds From Receipts On Account Of Shares Issuances
ProceedsFromReceiptsOnAccountOfSharesIssuances
|
USD | ||
ormp |
Proceeds From Receipts On Account Of Shares Issuances
ProceedsFromReceiptsOnAccountOfSharesIssuances
|
6061 | USD | |
ormp |
Receipts On Account Of Shares And Warrants
ReceiptsOnAccountOfSharesAndWarrants
|
6061 | USD | |
ormp |
Stock Issued During Period Value Offering Costs
StockIssuedDuringPeriodValueOfferingCosts
|
USD | ||
ormp |
Stock Issued During Period Value Services
StockIssuedDuringPeriodValueServices
|
91860 | USD | |
ormp |
Stock Issued During Period Value Services
StockIssuedDuringPeriodValueServices
|
821337 | USD | |
CY2011 | ormp |
Stock Issued During Period Value Services
StockIssuedDuringPeriodValueServices
|
227569 | USD |
CY2012Q2 | ormp |
Weighted Average Number Of Basic Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfBasicSharesUsedInComputationOfLossPerShare
|
70397799 | |
CY2011Q2 | ormp |
Weighted Average Number Of Basic Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfBasicSharesUsedInComputationOfLossPerShare
|
69049995 | |
ormp |
Weighted Average Number Of Basic Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfBasicSharesUsedInComputationOfLossPerShare
|
70199090 | ||
ormp |
Weighted Average Number Of Basic Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfBasicSharesUsedInComputationOfLossPerShare
|
63278472 | ||
CY2012Q2 | ormp |
Weighted Average Number Of Diluted Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfDilutedSharesUsedInComputationOfLossPerShare
|
70397799 | |
CY2011Q2 | ormp |
Weighted Average Number Of Diluted Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfDilutedSharesUsedInComputationOfLossPerShare
|
72410339 | |
ormp |
Weighted Average Number Of Diluted Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfDilutedSharesUsedInComputationOfLossPerShare
|
70199090 | ||
ormp |
Weighted Average Number Of Diluted Shares Used In Computation Of Loss Per Share
WeightedAverageNumberOfDilutedSharesUsedInComputationOfLossPerShare
|
63278472 | ||
CY2012Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
308605 | USD |
CY2011Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
375538 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
47252 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
47252 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
135399 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
542891 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
15869 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
USD | |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18446871 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18201111 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
108000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
18991 | USD | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70403583 | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
80492 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
3554921 | USD | |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
502593 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
108000 | USD | |
CY2012Q2 | us-gaap |
Assets
Assets
|
2474273 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
4325937 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2458485 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4284082 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1299865 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1920132 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1513365 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1199638 | USD |
CY2002Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-213500 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
720494 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1299865 | USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70104583 | |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70403583 | |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70104583 | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
70403 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
70104 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16 | USD | |
us-gaap |
Contribution Of Property
ContributionOfProperty
|
USD | ||
us-gaap |
Contribution Of Property
ContributionOfProperty
|
USD | ||
us-gaap |
Contribution Of Property
ContributionOfProperty
|
18991 | USD | |
CY2012Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
500005 | USD |
CY2011Q3 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1801400 | USD |
us-gaap |
Depreciation
Depreciation
|
17384 | USD | |
us-gaap |
Depreciation
Depreciation
|
22840 | USD | |
us-gaap |
Depreciation
Depreciation
|
123491 | USD | |
CY2012Q2 | us-gaap |
Due From Other Related Parties Current
DueFromOtherRelatedPartiesCurrent
|
1723 | USD |
CY2011Q3 | us-gaap |
Due From Other Related Parties Current
DueFromOtherRelatedPartiesCurrent
|
USD | |
CY2012Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
USD | |
CY2011Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
18502 | USD |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
6120 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2669 | USD | |
CY2012Q2 | us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
USD | |
CY2011Q2 | us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
1033004 | USD |
us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
USD | ||
us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
1033004 | USD | |
us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
1033004 | USD | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
290668 | USD |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
350127 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
802273 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
971143 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7760656 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-550365 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
457370 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2014259 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-788205 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-16411000 | USD | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
150558 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-85435 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-98775 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
308605 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
USD | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
USD | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
138054 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
419 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
USD | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
23094 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
166540 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
47594 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
284482 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
USD | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-2407 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
7509 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
USD | ||
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-8 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
16000 | USD | |
CY2012Q2 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
9164 | USD |
CY2011Q3 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
10186 | USD |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
91860 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
227569 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1139956 | USD | |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
502688 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
602021 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2474273 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4325937 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
355857 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
441292 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
146831 | USD |
CY2011Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
160729 | USD |
CY2012Q2 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
138054 | USD |
CY2011Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
138054 | USD |
CY2012Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
357323 | USD |
CY2011Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
384565 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3694212 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12002997 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1745762 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1690020 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-199905 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1959262 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1283698 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10503227 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-550365 | USD |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
457370 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2014259 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-788205 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16561558 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12986038 | USD | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1561245 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-540420 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-591477 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1946688 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1840309 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17191796 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
15869 | USD | |
CY2012Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
10251 | USD |
CY2011Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
6744 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
39294 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
13532 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
220551 | USD | |
CY2012Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
306 | USD |
CY2011Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
22587 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
14834 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
32632 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
208866 | USD | |
CY2012Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
127126 | USD |
CY2011Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
24191 | USD |
CY2012Q2 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
USD | |
CY2011Q2 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
USD | |
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
USD | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
USD | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
434876 | USD | |
CY2012Q2 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
USD | |
CY2011Q2 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
USD | |
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
43111 | USD | |
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
USD | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
240523 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2109 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
USD | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
16402 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2129 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1475 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
125612 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
500000 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
1690952 | USD | |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
5928382 | USD | |
CY2012Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
8777 | USD |
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
USD | ||
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
450000 | USD | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2121 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17376 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
USD | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
120000 | USD | |
CY2011Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
22675 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
21044 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1670 | USD |
CY2012Q2 | us-gaap |
Prepaid Pension Costs
PrepaidPensionCosts
|
4503 | USD |
CY2011Q3 | us-gaap |
Prepaid Pension Costs
PrepaidPensionCosts
|
14293 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
USD | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
USD | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
275000 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
USD | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
3694212 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
11655693 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
USD | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
USD | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
120000 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
66243 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
1800000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
USD | ||
us-gaap |
Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
5428000 | USD | |
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
450000 | USD | |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
249752 | USD |
CY2011Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
241350 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1144415 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
869166 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8996264 | USD | |
CY2012Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
16000 | USD |
CY2011Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
16000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16561558 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14547299 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
154199 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
436746 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4854328 | USD | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1971585 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3723916 | USD |
CY2010Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
830272 | USD |
CY2002Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53700 | USD |
us-gaap |
Stock Issued1
StockIssued1
|
USD | ||
us-gaap |
Stock Issued1
StockIssued1
|
USD | ||
us-gaap |
Stock Issued1
StockIssued1
|
1753 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
275000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7907781 | USD | |
CY2011 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3694212 | USD |
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
434876 | USD |