|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of ROU operating leases | |||||
| Amortization of ROU finance leases | |||||
| Loss on extinguishment of debt | |||||
| Write-off of debt issuance costs upon debt modification | |||||
| Amortization of deferred debt issuance costs | |||||
| Deferred income taxes | |||||
| Share-based compensation | |||||
| Gain on disposal of assets, net | |||||
| Intangible asset impairment loss | |||||
| Allowance for credit losses | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Income tax receivable | |||||
| Inventory | |||||
| Prepaid expenses and other | |||||
| Contract assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Operating lease liabilities | |||||
| Landlord lease inventive received | |||||
| Income tax payable | |||||
| Contract liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of property and equipment | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings on credit facilities | |||||
| Payments on credit facilities | |||||
| Payments made on term loan | |||||
| Proceeds from failed sale-leaseback arrangements | |||||
| Payments made on failed sale-leaseback arrangements | |||||
| Proceeds from sale-leaseback financing | |||||
| Payment of make-whole on debt extinguishment | |||||
| Proceeds from deemed financing obligation | |||||
| Principal payments on deemed financing obligation | |||||
| Loan costs related to credit facilities | |||||
| Payments of finance lease liabilities | |||||
| Proceeds from issuance of common stock | |||||
| Payments related to tax withholding for share-based compensation | |||||
| Exercise of stock options | |||||
| Employee stock plans, net activity | |||||
| Net cash (used in) provided by financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental disclosures of cash flow information, cash paid during the period for: | |||||
| Interest, net of amounts capitalized | |||||
| Taxes, net of refunds | |||||
| Noncash financing activity: | |||||
| Capital expenditures included in accounts payable and accrued liabilities | |||||
| Write-off of deferred financing costs upon debt extinguishment | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...