|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.488M
-251.34%
YoY
|
-$1.644M
-90.8%
YoY
|
-$17.88M
41.73%
YoY
|
-$12.61M
-13.38%
YoY
|
-$14.56M
-172.01%
YoY
|
| Depreciation, Depletion And Amortization |
$13.68M
-12.0%
YoY
|
$15.55M
-17.51%
YoY
|
$18.84M
-9.9%
YoY
|
$20.92M
-7.49%
YoY
|
$22.61M
-5.38%
YoY
|
| Cash From Operating Activities |
$28.07M
121.41%
YoY
|
$12.68M
-26.21%
YoY
|
$17.18M
79.59%
YoY
|
$9.565M
13762.32%
YoY
|
$69.00K
-99.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.86M
175.79%
YoY
|
$14.09M
58.17%
YoY
|
$8.909M
-38.91%
YoY
|
$14.58M
-14.09%
YoY
|
$16.98M
15.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.16M
864.32%
YoY
|
$2.609M
-76.45%
YoY
|
$11.08M
127.03%
YoY
|
$4.880M
-82.32%
YoY
|
$27.60M
138.58%
YoY
|
| Cash From Investing Activities |
-$13.70M
19.34%
YoY
|
-$11.48M
-629.12%
YoY
|
$2.170M
-122.36%
YoY
|
-$9.704M
-191.3%
YoY
|
$10.63M
-439.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$26.42M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$23.00M
53.33%
YoY
|
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.39M
932.34%
YoY
|
-$3.816M
-148.89%
YoY
|
$7.806M
-193.26%
YoY
|
-$8.370M
-139600.0%
YoY
|
$6.000K
-100.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.07M
121.41%
YoY
|
$12.68M
-26.21%
YoY
|
$17.18M
79.59%
YoY
|
$9.565M
13762.32%
YoY
|
$69.00K
-99.85%
YoY
|
| Cash From Investing Activities |
-$13.70M
19.34%
YoY
|
-$11.48M
-629.12%
YoY
|
$2.170M
-122.36%
YoY
|
-$9.704M
-191.3%
YoY
|
$10.63M
-439.69%
YoY
|
| Cash From Financing Activities |
-$39.39M
932.34%
YoY
|
-$3.816M
-148.89%
YoY
|
$7.806M
-193.26%
YoY
|
-$8.370M
-139600.0%
YoY
|
$6.000K
-100.01%
YoY
|
| Net Change In Cash |
-$25.03M
854.65%
YoY
|
-$2.622M
-109.66%
YoY
|
$27.15M
-419.12%
YoY
|
-$8.509M
-179.49%
YoY
|
$10.70M
2028.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.07M
121.41%
YoY
|
$12.68M
-26.21%
YoY
|
$17.18M
79.59%
YoY
|
$9.565M
13762.32%
YoY
|
$69.00K
-99.85%
YoY
|
| Capital Expenditures |
$38.86M
175.79%
YoY
|
$14.09M
58.17%
YoY
|
$8.909M
-38.91%
YoY
|
$14.58M
-14.09%
YoY
|
$16.98M
15.52%
YoY
|
| Free Cash Flow |
-$10.80M
662.97%
YoY
|
-$1.415M
-117.11%
YoY
|
$8.269M
-264.75%
YoY
|
-$5.019M
-70.31%
YoY
|
-$16.91M
-153.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.687M
-431.47%
YoY
|
-$240.0K
-103.55%
YoY
|
$3.301M
-22.55%
YoY
|
$841.0K
-112.74%
YoY
|
-$1.414M
-76.66%
YoY
|
$6.754M
-254.73%
YoY
|
$4.262M
-745.76%
YoY
|
-$6.603M
2489.41%
YoY
|
-$6.057M
-51.91%
YoY
|
-$4.365M
-11.8%
YoY
|
-$660.0K
-367.21%
YoY
|
-$255.0K
-91.65%
YoY
|
-$12.60M
159.37%
YoY
|
-$4.949M
-43.91%
YoY
|
$247.0K
-102.42%
YoY
|
-$3.054M
-186.52%
YoY
|
-$4.856M
-623.28%
YoY
|
-$8.823M
-340.67%
YoY
|
-$10.20M
-186.38%
YoY
|
| Depreciation, Depletion And Amortization |
$4.384M
38.08%
YoY
|
$5.736M
10.16%
YoY
|
$5.892M
63.67%
YoY
|
$7.602M
85.41%
YoY
|
$3.175M
-47.25%
YoY
|
$5.207M
-25.59%
YoY
|
$3.600M
-20.0%
YoY
|
$4.100M
-23.26%
YoY
|
$6.019M
27.49%
YoY
|
$6.998M
24.28%
YoY
|
$4.500M
-8.16%
YoY
|
$5.343M
6.86%
YoY
|
$4.721M
-14.21%
YoY
|
$5.631M
-10.48%
YoY
|
$4.900M
-5.77%
YoY
|
$5.000M
-3.85%
YoY
|
$5.503M
-3.52%
YoY
|
$6.290M
-4.12%
YoY
|
$5.200M
-1.89%
YoY
|
| Cash From Operating Activities |
$4.925M
-243.04%
YoY
|
$13.81M
3.32%
YoY
|
$23.27M
-37.91%
YoY
|
-$5.562M
-63.72%
YoY
|
-$3.443M
-84.92%
YoY
|
$13.36M
-70.75%
YoY
|
$37.47M
-326.82%
YoY
|
-$15.33M
71.44%
YoY
|
-$22.83M
652.56%
YoY
|
$45.68M
9744.4%
YoY
|
-$16.52M
541.55%
YoY
|
-$8.943M
-653.4%
YoY
|
-$3.033M
-130.15%
YoY
|
$464.0K
-111.12%
YoY
|
-$2.575M
-63.4%
YoY
|
$1.616M
-25.01%
YoY
|
$10.06M
10.33%
YoY
|
-$4.171M
-154.52%
YoY
|
-$7.035M
-232.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.575M
-5.07%
YoY
|
$13.35M
287.35%
YoY
|
$9.345M
124.8%
YoY
|
$7.132M
53.91%
YoY
|
$9.033M
387.48%
YoY
|
$3.447M
54.64%
YoY
|
$4.157M
73.93%
YoY
|
$4.634M
125.83%
YoY
|
$1.853M
-1.23%
YoY
|
$2.229M
-43.67%
YoY
|
$2.390M
-191.01%
YoY
|
$2.052M
-145.82%
YoY
|
$1.876M
-46.75%
YoY
|
$3.957M
-173.54%
YoY
|
-$2.626M
-61.83%
YoY
|
-$4.478M
44.68%
YoY
|
$3.523M
117.74%
YoY
|
-$5.381M
2.5%
YoY
|
-$6.879M
56.34%
YoY
|
| Acquisitions |
$44.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.94M
-12985.63%
YoY
|
$23.43M
3310.04%
YoY
|
$543.0K
-65.37%
YoY
|
$848.0K
1045.95%
YoY
|
$341.0K
21.79%
YoY
|
$687.0K
-169.32%
YoY
|
$1.568M
111.89%
YoY
|
$74.00K
-99.42%
YoY
|
$280.0K
-51.39%
YoY
|
-$991.0K
-342.89%
YoY
|
$740.0K
-78.42%
YoY
|
$12.75M
3764.24%
YoY
|
$576.0K
-19.21%
YoY
|
$408.0K
-73.18%
YoY
|
$3.429M
278.48%
YoY
|
$330.0K
-98.55%
YoY
|
$713.0K
-70.17%
YoY
|
$1.521M
-64.79%
YoY
|
$906.0K
-78.73%
YoY
|
| Cash From Investing Activities |
-$52.52M
504.18%
YoY
|
$10.08M
-465.04%
YoY
|
-$8.802M
239.98%
YoY
|
-$6.284M
37.81%
YoY
|
-$8.692M
452.57%
YoY
|
-$2.760M
-14.29%
YoY
|
-$2.589M
56.91%
YoY
|
-$4.560M
-142.62%
YoY
|
-$1.573M
21.0%
YoY
|
-$3.220M
-9.27%
YoY
|
-$1.650M
-305.48%
YoY
|
$10.70M
-357.96%
YoY
|
-$1.300M
-53.74%
YoY
|
-$3.549M
-8.06%
YoY
|
$803.0K
-113.44%
YoY
|
-$4.148M
-121.06%
YoY
|
-$2.810M
-463.99%
YoY
|
-$3.860M
315.05%
YoY
|
-$5.973M
3633.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$337.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.26M
-1720.34%
YoY
|
-$25.51M
142.04%
YoY
|
-$11.28M
-1.62%
YoY
|
$622.0K
-96.9%
YoY
|
-$3.225M
69.56%
YoY
|
-$10.54M
-31.57%
YoY
|
-$11.46M
-198.57%
YoY
|
$20.09M
245.03%
YoY
|
-$1.902M
-156.04%
YoY
|
-$15.40M
-472.8%
YoY
|
$11.63M
-424.86%
YoY
|
$5.823M
49.5%
YoY
|
$3.394M
-126.48%
YoY
|
$4.132M
-78.74%
YoY
|
-$3.580M
-131.15%
YoY
|
$3.895M
-116.18%
YoY
|
-$12.82M
87.47%
YoY
|
$19.43M
-346.9%
YoY
|
$11.49M
-190.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.925M
-243.04%
YoY
|
$13.81M
3.32%
YoY
|
$23.27M
-37.91%
YoY
|
-$5.562M
-63.72%
YoY
|
-$3.443M
-84.92%
YoY
|
$13.36M
-70.75%
YoY
|
$37.47M
-326.82%
YoY
|
-$15.33M
71.44%
YoY
|
-$22.83M
652.56%
YoY
|
$45.68M
9744.4%
YoY
|
-$16.52M
541.55%
YoY
|
-$8.943M
-653.4%
YoY
|
-$3.033M
-130.15%
YoY
|
$464.0K
-111.12%
YoY
|
-$2.575M
-63.4%
YoY
|
$1.616M
-25.01%
YoY
|
$10.06M
10.33%
YoY
|
-$4.171M
-154.52%
YoY
|
-$7.035M
-232.49%
YoY
|
| Cash From Investing Activities |
-$52.52M
504.18%
YoY
|
$10.08M
-465.04%
YoY
|
-$8.802M
239.98%
YoY
|
-$6.284M
37.81%
YoY
|
-$8.692M
452.57%
YoY
|
-$2.760M
-14.29%
YoY
|
-$2.589M
56.91%
YoY
|
-$4.560M
-142.62%
YoY
|
-$1.573M
21.0%
YoY
|
-$3.220M
-9.27%
YoY
|
-$1.650M
-305.48%
YoY
|
$10.70M
-357.96%
YoY
|
-$1.300M
-53.74%
YoY
|
-$3.549M
-8.06%
YoY
|
$803.0K
-113.44%
YoY
|
-$4.148M
-121.06%
YoY
|
-$2.810M
-463.99%
YoY
|
-$3.860M
315.05%
YoY
|
-$5.973M
3633.12%
YoY
|
| Cash From Financing Activities |
$52.26M
-1720.34%
YoY
|
-$25.51M
142.04%
YoY
|
-$11.28M
-1.62%
YoY
|
$622.0K
-96.9%
YoY
|
-$3.225M
69.56%
YoY
|
-$10.54M
-31.57%
YoY
|
-$11.46M
-198.57%
YoY
|
$20.09M
245.03%
YoY
|
-$1.902M
-156.04%
YoY
|
-$15.40M
-472.8%
YoY
|
$11.63M
-424.86%
YoY
|
$5.823M
49.5%
YoY
|
$3.394M
-126.48%
YoY
|
$4.132M
-78.74%
YoY
|
-$3.580M
-131.15%
YoY
|
$3.895M
-116.18%
YoY
|
-$12.82M
87.47%
YoY
|
$19.43M
-346.9%
YoY
|
$11.49M
-190.05%
YoY
|
| Net Change In Cash |
$4.666M
-130.38%
YoY
|
-$1.632M
-2732.26%
YoY
|
$3.185M
-86.4%
YoY
|
-$11.22M
-5740.2%
YoY
|
-$15.36M
-41.6%
YoY
|
$62.00K
-99.77%
YoY
|
$23.42M
-458.06%
YoY
|
$199.0K
-97.37%
YoY
|
-$26.30M
2700.85%
YoY
|
$27.05M
2483.95%
YoY
|
-$6.540M
22.2%
YoY
|
$7.580M
456.13%
YoY
|
-$939.0K
-83.13%
YoY
|
$1.047M
-90.82%
YoY
|
-$5.352M
252.8%
YoY
|
$1.363M
-161.15%
YoY
|
-$5.567M
-282.35%
YoY
|
$11.40M
-1091.3%
YoY
|
-$1.517M
-80.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.925M
-243.04%
YoY
|
$13.81M
3.32%
YoY
|
$23.27M
-37.91%
YoY
|
-$5.562M
-63.72%
YoY
|
-$3.443M
-84.92%
YoY
|
$13.36M
-70.75%
YoY
|
$37.47M
-326.82%
YoY
|
-$15.33M
71.44%
YoY
|
-$22.83M
652.56%
YoY
|
$45.68M
9744.4%
YoY
|
-$16.52M
541.55%
YoY
|
-$8.943M
-653.4%
YoY
|
-$3.033M
-130.15%
YoY
|
$464.0K
-111.12%
YoY
|
-$2.575M
-63.4%
YoY
|
$1.616M
-25.01%
YoY
|
$10.06M
10.33%
YoY
|
-$4.171M
-154.52%
YoY
|
-$7.035M
-232.49%
YoY
|
| Capital Expenditures |
$8.575M
-5.07%
YoY
|
$13.35M
287.35%
YoY
|
$9.345M
124.8%
YoY
|
$7.132M
53.91%
YoY
|
$9.033M
387.48%
YoY
|
$3.447M
54.64%
YoY
|
$4.157M
73.93%
YoY
|
$4.634M
125.83%
YoY
|
$1.853M
-1.23%
YoY
|
$2.229M
-43.67%
YoY
|
$2.390M
-191.01%
YoY
|
$2.052M
-145.82%
YoY
|
$1.876M
-46.75%
YoY
|
$3.957M
-173.54%
YoY
|
-$2.626M
-61.83%
YoY
|
-$4.478M
44.68%
YoY
|
$3.523M
117.74%
YoY
|
-$5.381M
2.5%
YoY
|
-$6.879M
56.34%
YoY
|
| Free Cash Flow |
-$3.650M
-70.74%
YoY
|
$454.0K
-95.42%
YoY
|
$13.92M
-58.21%
YoY
|
-$12.69M
-36.42%
YoY
|
-$12.48M
-49.44%
YoY
|
$9.916M
-77.18%
YoY
|
$33.31M
-276.17%
YoY
|
-$19.97M
81.59%
YoY
|
-$24.68M
402.71%
YoY
|
$43.45M
-1343.89%
YoY
|
-$18.91M
-37178.43%
YoY
|
-$11.00M
-280.42%
YoY
|
-$4.909M
-175.1%
YoY
|
-$3.493M
-388.68%
YoY
|
$51.00K
-132.69%
YoY
|
$6.094M
16.08%
YoY
|
$6.537M
-12.84%
YoY
|
$1.210M
-90.62%
YoY
|
-$156.0K
-101.61%
YoY
|
Loading...