|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.378M
134.46%
YoY
|
$162.4K
-92.83%
YoY
|
$169.6K
-79.54%
YoY
|
$1.162M
-2.35%
YoY
|
$587.9K
-74.4%
YoY
|
$2.266M
122.97%
YoY
|
$829.0K
-43.07%
YoY
|
$1.190M
-73.35%
YoY
|
$2.296M
-71.53%
YoY
|
$1.016M
-93.98%
YoY
|
$1.456M
-93.68%
YoY
|
$4.466M
-59.85%
YoY
|
$8.066M
-44.08%
YoY
|
$16.89M
-6.03%
YoY
|
$23.03M
13.92%
YoY
|
$11.12M
-48.63%
YoY
|
$14.43M
-7.81%
YoY
|
$17.97M
923.56%
YoY
|
$20.21M
4863.6%
YoY
|
$21.65M
6612.29%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$486.5K
26.66%
YoY
|
$346.3K
-8.0%
YoY
|
$333.8K
-18.94%
YoY
|
$289.2K
-47.85%
YoY
|
$384.1K
-23.46%
YoY
|
$376.4K
-29.8%
YoY
|
$411.8K
-26.54%
YoY
|
$554.6K
-0.09%
YoY
|
$501.8K
-28.96%
YoY
|
$536.2K
-18.02%
YoY
|
$560.6K
-7.03%
YoY
|
$555.1K
-23.15%
YoY
|
$706.4K
-6.81%
YoY
|
$654.1K
-36.42%
YoY
|
$603.0K
-14.13%
YoY
|
$722.3K
96.5%
YoY
|
$758.0K
92.95%
YoY
|
$1.029M
592.33%
YoY
|
$702.2K
490.63%
YoY
|
$367.6K
146.48%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$63.00K
-13.93%
YoY
|
$262.3K
104.28%
YoY
|
$1.165M
1095.89%
YoY
|
$85.00K
41.13%
YoY
|
$73.20K
105.33%
YoY
|
$128.4K
76.52%
YoY
|
$97.40K
61.45%
YoY
|
$60.23K
-95.25%
YoY
|
$35.65K
-97.2%
YoY
|
$72.74K
-93.88%
YoY
|
$60.33K
-92.81%
YoY
|
$1.267M
95.39%
YoY
|
$1.272M
222.65%
YoY
|
$1.188M
101.9%
YoY
|
$839.5K
1.34%
YoY
|
$648.6K
-7.55%
YoY
|
$394.1K
-22.41%
YoY
|
$588.5K
43.08%
YoY
|
$828.4K
130.04%
YoY
|
$701.6K
89.04%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.928M
84.47%
YoY
|
$771.1K
-72.17%
YoY
|
$1.668M
24.67%
YoY
|
$1.536M
-14.88%
YoY
|
$1.045M
-63.12%
YoY
|
$2.770M
70.48%
YoY
|
$1.338M
-35.57%
YoY
|
$1.805M
-71.3%
YoY
|
$2.834M
-71.79%
YoY
|
$1.625M
-91.32%
YoY
|
$2.077M
-91.51%
YoY
|
$6.288M
-49.66%
YoY
|
$10.04M
-35.52%
YoY
|
$18.73M
-4.38%
YoY
|
$24.47M
12.53%
YoY
|
$12.49M
-45.02%
YoY
|
$15.58M
-5.87%
YoY
|
$19.59M
745.92%
YoY
|
$21.74M
2353.47%
YoY
|
$22.72M
2595.75%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$89.09M
3.89%
YoY
|
$88.28M
5.01%
YoY
|
$87.54M
6.31%
YoY
|
$86.59M
7.0%
YoY
|
$85.75M
7.98%
YoY
|
$84.07M
7.56%
YoY
|
$82.34M
7.17%
YoY
|
$80.92M
11.52%
YoY
|
$79.41M
18.56%
YoY
|
$78.16M
34.94%
YoY
|
$76.83M
45.07%
YoY
|
$72.56M
55.21%
YoY
|
$66.98M
55.89%
YoY
|
$57.92M
56.5%
YoY
|
$52.96M
60.9%
YoY
|
$46.75M
50.67%
YoY
|
$42.97M
45.64%
YoY
|
$37.01M
32.41%
YoY
|
$32.91M
20.12%
YoY
|
$31.03M
1132.34%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$201.6K
928.57%
YoY
|
$240.9K
1620.71%
YoY
|
$53.20K
171.43%
YoY
|
$47.60K
112.41%
YoY
|
$19.60K
-30.02%
YoY
|
$14.00K
-77.28%
YoY
|
$19.60K
-70.84%
YoY
|
$22.41K
-80.0%
YoY
|
$28.01K
-83.33%
YoY
|
$61.61K
-77.27%
YoY
|
$67.22K
-75.2%
YoY
|
$112.0K
-70.75%
YoY
|
$168.0K
-38.0%
YoY
|
$271.0K
-17.13%
YoY
|
$271.0K
0.0%
YoY
|
$383.1K
-17.99%
YoY
|
$271.0K
26.05%
YoY
|
$327.1K
-82.33%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$89.09M
2.53%
YoY
|
$88.28M
3.66%
YoY
|
$87.74M
5.16%
YoY
|
$87.93M
7.2%
YoY
|
$86.88M
7.88%
YoY
|
$85.16M
7.39%
YoY
|
$83.43M
7.0%
YoY
|
$82.03M
12.95%
YoY
|
$80.54M
20.12%
YoY
|
$79.30M
36.65%
YoY
|
$77.98M
46.78%
YoY
|
$72.62M
54.44%
YoY
|
$67.05M
55.06%
YoY
|
$58.03M
55.2%
YoY
|
$53.13M
60.09%
YoY
|
$47.02M
49.96%
YoY
|
$43.24M
45.22%
YoY
|
$37.39M
31.58%
YoY
|
$33.19M
20.17%
YoY
|
$31.36M
612.98%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.928M
84.47%
YoY
|
$771.1K
-72.17%
YoY
|
$1.668M
24.67%
YoY
|
$1.536M
-14.88%
YoY
|
$1.045M
-63.12%
YoY
|
$2.770M
70.48%
YoY
|
$1.338M
-35.57%
YoY
|
$1.805M
-71.3%
YoY
|
$2.834M
-71.79%
YoY
|
$1.625M
-91.32%
YoY
|
$2.077M
-91.51%
YoY
|
$6.288M
-49.66%
YoY
|
$10.04M
-35.52%
YoY
|
$18.73M
-4.38%
YoY
|
$24.47M
12.53%
YoY
|
$12.49M
-45.02%
YoY
|
$15.58M
-5.87%
YoY
|
$19.59M
745.92%
YoY
|
$21.74M
2353.47%
YoY
|
$22.72M
2595.75%
YoY
|
| Total Long-Term Assets |
$89.09M
|
$88.28M
|
$87.74M
|
$87.93M
|
$86.88M
|
$85.16M
|
$83.43M
|
$82.03M
|
$80.54M
|
$79.30M
|
$77.98M
|
$72.62M
|
$67.05M
|
$58.03M
|
$53.13M
|
$47.02M
|
$43.24M
|
$37.39M
|
$33.19M
|
$31.36M
|
| Total Assets |
$91.01M
3.51%
YoY
|
$89.05M
1.27%
YoY
|
$89.41M
5.47%
YoY
|
$89.47M
6.73%
YoY
|
$87.93M
5.46%
YoY
|
$87.93M
8.66%
YoY
|
$84.77M
5.89%
YoY
|
$83.83M
6.23%
YoY
|
$83.37M
8.14%
YoY
|
$80.93M
5.42%
YoY
|
$80.06M
3.17%
YoY
|
$78.91M
32.59%
YoY
|
$77.09M
31.07%
YoY
|
$76.76M
34.72%
YoY
|
$77.60M
41.27%
YoY
|
$59.51M
10.06%
YoY
|
$58.82M
26.97%
YoY
|
$56.98M
85.41%
YoY
|
$54.93M
92.72%
YoY
|
$54.08M
931.85%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.558M
28.81%
YoY
|
$1.641M
70.25%
YoY
|
$1.487M
-7.1%
YoY
|
$1.492M
-26.58%
YoY
|
$1.210M
-55.16%
YoY
|
$963.6K
-57.87%
YoY
|
$1.600M
-37.09%
YoY
|
$2.032M
-21.02%
YoY
|
$2.697M
-8.8%
YoY
|
$2.287M
-13.88%
YoY
|
$2.543M
-26.61%
YoY
|
$2.572M
29.43%
YoY
|
$2.957M
45.68%
YoY
|
$2.656M
243.45%
YoY
|
$3.466M
493.41%
YoY
|
$1.987M
1558.51%
YoY
|
$2.030M
379.75%
YoY
|
$773.3K
-32.74%
YoY
|
$584.0K
-58.47%
YoY
|
$119.8K
-75.43%
YoY
|
| Accrued Expenses |
$364.4K
670.4%
YoY
|
$304.9K
49.39%
YoY
|
$267.1K
-23.25%
YoY
|
$182.8K
43.93%
YoY
|
$47.30K
-89.22%
YoY
|
$204.1K
-53.5%
YoY
|
$348.0K
-0.32%
YoY
|
$127.0K
-77.01%
YoY
|
$438.8K
-16.15%
YoY
|
$438.9K
-6.1%
YoY
|
$349.1K
-43.31%
YoY
|
$552.5K
50.98%
YoY
|
$523.3K
61.74%
YoY
|
$467.5K
30.21%
YoY
|
$615.8K
14.01%
YoY
|
$366.0K
35.73%
YoY
|
$323.6K
31.36%
YoY
|
$359.0K
N/A
|
$540.1K
N/A
|
$269.6K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$46.70K
-40.51%
YoY
|
$45.60K
N/A
|
$44.10K
N/A
|
$81.00K
N/A
|
$78.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.415M
80.86%
YoY
|
$1.991M
70.51%
YoY
|
$1.798M
-42.82%
YoY
|
$1.755M
-18.68%
YoY
|
$1.335M
-57.43%
YoY
|
$1.168M
-57.17%
YoY
|
$3.144M
8.69%
YoY
|
$2.159M
-30.92%
YoY
|
$3.136M
-9.9%
YoY
|
$2.726M
-12.71%
YoY
|
$2.893M
-29.16%
YoY
|
$3.125M
30.7%
YoY
|
$3.481M
43.22%
YoY
|
$3.123M
169.76%
YoY
|
$4.084M
244.24%
YoY
|
$2.391M
427.17%
YoY
|
$2.430M
104.48%
YoY
|
$1.158M
0.7%
YoY
|
$1.186M
-15.64%
YoY
|
$453.5K
-7.02%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$154.9K
-58.85%
YoY
|
$167.0K
N/A
|
$178.8K
N/A
|
$355.2K
N/A
|
$376.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$154.9K
-58.85%
YoY
|
$167.0K
N/A
|
$178.8K
N/A
|
$355.2K
N/A
|
$376.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.415M
80.86%
YoY
|
$1.991M
70.51%
YoY
|
$1.798M
-42.82%
YoY
|
$1.755M
-18.68%
YoY
|
$1.335M
-57.43%
YoY
|
$1.168M
-57.17%
YoY
|
$3.144M
8.69%
YoY
|
$2.159M
-30.92%
YoY
|
$3.136M
-9.9%
YoY
|
$2.726M
-12.71%
YoY
|
$2.893M
-29.16%
YoY
|
$3.125M
30.7%
YoY
|
$3.481M
43.22%
YoY
|
$3.123M
169.76%
YoY
|
$4.084M
244.24%
YoY
|
$2.391M
427.17%
YoY
|
$2.430M
104.48%
YoY
|
$1.158M
0.7%
YoY
|
$1.186M
-15.64%
YoY
|
$453.5K
-7.02%
YoY
|
| Total Long-Term Liabilities |
$154.9K
-58.85%
YoY
|
$167.0K
N/A
|
$178.8K
N/A
|
$355.2K
N/A
|
$376.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.270M
8.98%
YoY
|
$3.292M
33.3%
YoY
|
$3.205M
-21.79%
YoY
|
$3.339M
6.62%
YoY
|
$3.001M
-27.47%
YoY
|
$2.469M
-54.31%
YoY
|
$4.098M
-27.86%
YoY
|
$3.132M
-47.44%
YoY
|
$4.137M
-37.43%
YoY
|
$5.405M
-15.16%
YoY
|
$5.680M
-23.38%
YoY
|
$5.959M
3.17%
YoY
|
$6.612M
13.04%
YoY
|
$6.371M
40.53%
YoY
|
$7.413M
61.48%
YoY
|
$5.775M
-23.56%
YoY
|
$5.849M
-29.57%
YoY
|
$4.534M
-45.3%
YoY
|
$4.591M
-46.45%
YoY
|
$7.555M
1407.29%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$87.74M
3.31%
YoY
|
$85.76M
0.35%
YoY
|
$86.20M
6.85%
YoY
|
$86.13M
6.73%
YoY
|
$84.93M
7.18%
YoY
|
$85.47M
13.16%
YoY
|
$80.68M
8.47%
YoY
|
$80.70M
10.62%
YoY
|
$79.24M
12.42%
YoY
|
$75.52M
7.29%
YoY
|
$74.38M
5.98%
YoY
|
$72.95M
35.75%
YoY
|
$70.48M
33.07%
YoY
|
$70.39M
34.22%
YoY
|
$70.18M
39.42%
YoY
|
$53.74M
15.51%
YoY
|
$52.97M
39.32%
YoY
|
$52.45M
133.67%
YoY
|
$50.34M
152.59%
YoY
|
$46.52M
881.57%
YoY
|
| Total Liabilities & Shareholders Equity |
$91.01M
3.51%
YoY
|
$89.05M
1.27%
YoY
|
$89.41M
5.47%
YoY
|
$89.47M
6.73%
YoY
|
$87.93M
5.46%
YoY
|
$87.93M
8.66%
YoY
|
$84.77M
5.89%
YoY
|
$83.83M
6.23%
YoY
|
$83.37M
8.14%
YoY
|
$80.93M
5.42%
YoY
|
$80.06M
3.17%
YoY
|
$78.91M
32.59%
YoY
|
$77.09M
31.07%
YoY
|
$76.76M
34.72%
YoY
|
$77.60M
41.27%
YoY
|
$59.51M
10.06%
YoY
|
$58.82M
26.97%
YoY
|
$56.98M
85.41%
YoY
|
$54.93M
92.72%
YoY
|
$54.08M
931.85%
YoY
|
Loading...