|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.911M
16.25%
YoY
|
-$3.365M
-36.09%
YoY
|
-$5.265M
-30.29%
YoY
|
-$7.552M
94.24%
YoY
|
-$3.888M
-1289.56%
YoY
|
| Depreciation, Depletion And Amortization |
$42.50K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$257.7K
688.92%
YoY
|
$32.67K
3884.15%
YoY
|
| Cash From Operating Activities |
-$2.640M
32.8%
YoY
|
-$1.988M
-29.19%
YoY
|
-$2.808M
33.58%
YoY
|
-$2.102M
-13.7%
YoY
|
-$2.436M
53.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.187M
-22.49%
YoY
|
$6.692M
-72.68%
YoY
|
$24.50M
-239.99%
YoY
|
-$17.50M
200.95%
YoY
|
-$5.815M
247.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$322.0K
N/A
|
N/A
|
$33.95K
-97.35%
YoY
|
$1.280M
-247.69%
YoY
|
-$866.5K
-343.15%
YoY
|
| Cash From Investing Activities |
-$4.865M
-27.3%
YoY
|
-$6.692M
-72.64%
YoY
|
-$24.46M
50.83%
YoY
|
-$16.22M
142.76%
YoY
|
-$6.681M
407.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.431M
7.32%
YoY
|
$6.924M
20.21%
YoY
|
$5.760M
-73.43%
YoY
|
$21.68M
-25.44%
YoY
|
$29.07M
920.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.846M
-14.99%
YoY
|
$8.053M
42.57%
YoY
|
$5.648M
-73.22%
YoY
|
$21.09M
-27.32%
YoY
|
$29.02M
926.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.640M
32.8%
YoY
|
-$1.988M
-29.19%
YoY
|
-$2.808M
33.58%
YoY
|
-$2.102M
-13.7%
YoY
|
-$2.436M
53.17%
YoY
|
| Cash From Investing Activities |
-$4.865M
-27.3%
YoY
|
-$6.692M
-72.64%
YoY
|
-$24.46M
50.83%
YoY
|
-$16.22M
142.76%
YoY
|
-$6.681M
407.33%
YoY
|
| Cash From Financing Activities |
$6.846M
-14.99%
YoY
|
$8.053M
42.57%
YoY
|
$5.648M
-73.22%
YoY
|
$21.09M
-27.32%
YoY
|
$29.02M
926.91%
YoY
|
| Net Change In Cash |
-$659.4K
5.15%
YoY
|
-$627.1K
-97.1%
YoY
|
-$21.62M
-880.75%
YoY
|
$2.770M
-86.08%
YoY
|
$19.90M
-24617.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.640M
32.8%
YoY
|
-$1.988M
-29.19%
YoY
|
-$2.808M
33.58%
YoY
|
-$2.102M
-13.7%
YoY
|
-$2.436M
53.17%
YoY
|
| Capital Expenditures |
$5.187M
-22.49%
YoY
|
$6.692M
-72.68%
YoY
|
$24.50M
-239.99%
YoY
|
-$17.50M
200.95%
YoY
|
-$5.815M
247.5%
YoY
|
| Free Cash Flow |
-$7.827M
-9.83%
YoY
|
-$8.680M
-68.21%
YoY
|
-$27.31M
-277.34%
YoY
|
$15.40M
355.66%
YoY
|
$3.379M
3964.51%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$656.3K
-15.87%
YoY
|
-$896.7K
-28.3%
YoY
|
-$1.034M
17.93%
YoY
|
-$571.6K
-45.34%
YoY
|
-$780.1K
15.87%
YoY
|
-$1.251M
62.68%
YoY
|
-$876.8K
18.66%
YoY
|
-$1.046M
-14.17%
YoY
|
-$673.3K
-59.81%
YoY
|
-$768.8K
-52.9%
YoY
|
-$738.9K
-73.07%
YoY
|
-$1.218M
-0.37%
YoY
|
-$1.675M
-9.27%
YoY
|
-$1.632M
-6.11%
YoY
|
-$2.744M
34.81%
YoY
|
-$1.223M
326.93%
YoY
|
-$1.846M
43.7%
YoY
|
-$1.738M
518.63%
YoY
|
-$2.036M
-245.97%
YoY
|
-$286.5K
253.77%
YoY
|
| Depreciation, Depletion And Amortization |
$12.70K
-60.19%
YoY
|
$12.70K
N/A
|
-$13.40K
N/A
|
$24.00K
N/A
|
$31.90K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$306.5K
-456.13%
YoY
|
$104.3K
3.66%
YoY
|
$101.9K
110.73%
YoY
|
$100.3K
340.79%
YoY
|
$86.05K
167.57%
YoY
|
$100.6K
59064.71%
YoY
|
$48.36K
28347.06%
YoY
|
$22.75K
13282.35%
YoY
|
$32.16K
15980.0%
YoY
|
$170.00
-19.05%
YoY
|
| Cash From Operating Activities |
-$909.1K
85.76%
YoY
|
-$354.8K
-63.28%
YoY
|
-$956.4K
-231.92%
YoY
|
-$228.2K
-85.68%
YoY
|
-$489.4K
-15.77%
YoY
|
-$966.1K
79.59%
YoY
|
$725.0K
-203.74%
YoY
|
-$1.594M
193.6%
YoY
|
-$581.0K
-26.28%
YoY
|
-$537.9K
-30.84%
YoY
|
-$698.8K
79.06%
YoY
|
-$543.0K
-7.23%
YoY
|
-$788.1K
216.61%
YoY
|
-$777.9K
-11.34%
YoY
|
-$390.3K
4.64%
YoY
|
-$585.3K
-12.89%
YoY
|
-$248.9K
-71.48%
YoY
|
-$877.4K
69.35%
YoY
|
-$373.0K
140.98%
YoY
|
-$671.9K
106.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$843.6K
-26.01%
YoY
|
$752.4K
-66.06%
YoY
|
$1.196M
-46.0%
YoY
|
$633.6K
-68.23%
YoY
|
$1.140M
37.25%
YoY
|
$2.217M
34.2%
YoY
|
$2.215M
-45.44%
YoY
|
$1.994M
-67.0%
YoY
|
$830.7K
-90.36%
YoY
|
$1.652M
-128.59%
YoY
|
$4.060M
-183.64%
YoY
|
$6.043M
-256.63%
YoY
|
$8.617M
-279.89%
YoY
|
-$5.779M
44.56%
YoY
|
-$4.854M
232.44%
YoY
|
-$3.858M
75.46%
YoY
|
-$4.790M
232.97%
YoY
|
-$3.998M
457.28%
YoY
|
-$1.460M
135.15%
YoY
|
-$2.199M
290.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$138.3K
N/A
|
$1.116M
N/A
|
$322.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.930K
-98.53%
YoY
|
$32.02K
-58.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.3K
-108.34%
YoY
|
$76.40K
-70.46%
YoY
|
$434.2K
49.92%
YoY
|
$637.9K
297.74%
YoY
|
-$1.575M
-540.93%
YoY
|
$258.7K
76.27%
YoY
|
| Cash From Investing Activities |
-$705.2K
-38.15%
YoY
|
$363.4K
-116.39%
YoY
|
-$874.3K
-60.53%
YoY
|
-$633.6K
-68.23%
YoY
|
-$1.140M
37.25%
YoY
|
-$2.217M
34.2%
YoY
|
-$2.215M
-45.41%
YoY
|
-$1.994M
-66.82%
YoY
|
-$830.7K
-90.36%
YoY
|
-$1.652M
-71.41%
YoY
|
-$4.058M
-14.08%
YoY
|
-$6.011M
58.94%
YoY
|
-$8.617M
97.83%
YoY
|
-$5.779M
72.0%
YoY
|
-$4.723M
55.59%
YoY
|
-$3.782M
94.92%
YoY
|
-$4.356M
279.11%
YoY
|
-$3.360M
503.21%
YoY
|
-$3.035M
1051.18%
YoY
|
-$1.940M
365.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.863M
N/A
|
$0.00
-100.0%
YoY
|
$837.5K
N/A
|
$1.466M
-40.94%
YoY
|
$0.00
-100.0%
YoY
|
$5.127M
192.99%
YoY
|
$0.00
-100.0%
YoY
|
$2.482M
N/A
|
$2.692M
361.74%
YoY
|
$1.750M
318.33%
YoY
|
$4.759M
-74.37%
YoY
|
$0.00
-100.0%
YoY
|
$583.0K
-44.9%
YoY
|
$418.3K
-79.04%
YoY
|
$18.57M
858.48%
YoY
|
$58.05K
-99.64%
YoY
|
$1.058M
-87.49%
YoY
|
$1.996M
-18.7%
YoY
|
$1.937M
275.39%
YoY
|
$16.23M
4817.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.830M
-5971.99%
YoY
|
-$15.80K
-100.34%
YoY
|
$838.1K
-25.77%
YoY
|
$1.436M
-42.15%
YoY
|
-$48.20K
-101.79%
YoY
|
$4.620M
163.98%
YoY
|
$1.129M
-35.37%
YoY
|
$2.482M
-14.4%
YoY
|
$2.692M
361.74%
YoY
|
$1.750M
318.33%
YoY
|
$1.747M
-89.71%
YoY
|
$2.900M
172.77%
YoY
|
$583.0K
-44.9%
YoY
|
$418.3K
-79.04%
YoY
|
$16.97M
721.06%
YoY
|
$1.063M
-87.66%
YoY
|
$1.058M
-93.35%
YoY
|
$1.996M
-17.66%
YoY
|
$2.067M
310.92%
YoY
|
$8.615M
2510.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$909.1K
85.76%
YoY
|
-$354.8K
-63.28%
YoY
|
-$956.4K
-231.92%
YoY
|
-$228.2K
-85.68%
YoY
|
-$489.4K
-15.77%
YoY
|
-$966.1K
79.59%
YoY
|
$725.0K
-203.74%
YoY
|
-$1.594M
193.6%
YoY
|
-$581.0K
-26.28%
YoY
|
-$537.9K
-30.84%
YoY
|
-$698.8K
79.06%
YoY
|
-$543.0K
-7.23%
YoY
|
-$788.1K
216.61%
YoY
|
-$777.9K
-11.34%
YoY
|
-$390.3K
4.64%
YoY
|
-$585.3K
-12.89%
YoY
|
-$248.9K
-71.48%
YoY
|
-$877.4K
69.35%
YoY
|
-$373.0K
140.98%
YoY
|
-$671.9K
106.29%
YoY
|
| Cash From Investing Activities |
-$705.2K
-38.15%
YoY
|
$363.4K
-116.39%
YoY
|
-$874.3K
-60.53%
YoY
|
-$633.6K
-68.23%
YoY
|
-$1.140M
37.25%
YoY
|
-$2.217M
34.2%
YoY
|
-$2.215M
-45.41%
YoY
|
-$1.994M
-66.82%
YoY
|
-$830.7K
-90.36%
YoY
|
-$1.652M
-71.41%
YoY
|
-$4.058M
-14.08%
YoY
|
-$6.011M
58.94%
YoY
|
-$8.617M
97.83%
YoY
|
-$5.779M
72.0%
YoY
|
-$4.723M
55.59%
YoY
|
-$3.782M
94.92%
YoY
|
-$4.356M
279.11%
YoY
|
-$3.360M
503.21%
YoY
|
-$3.035M
1051.18%
YoY
|
-$1.940M
365.71%
YoY
|
| Cash From Financing Activities |
$2.830M
-5971.99%
YoY
|
-$15.80K
-100.34%
YoY
|
$838.1K
-25.77%
YoY
|
$1.436M
-42.15%
YoY
|
-$48.20K
-101.79%
YoY
|
$4.620M
163.98%
YoY
|
$1.129M
-35.37%
YoY
|
$2.482M
-14.4%
YoY
|
$2.692M
361.74%
YoY
|
$1.750M
318.33%
YoY
|
$1.747M
-89.71%
YoY
|
$2.900M
172.77%
YoY
|
$583.0K
-44.9%
YoY
|
$418.3K
-79.04%
YoY
|
$16.97M
721.06%
YoY
|
$1.063M
-87.66%
YoY
|
$1.058M
-93.35%
YoY
|
$1.996M
-17.66%
YoY
|
$2.067M
310.92%
YoY
|
$8.615M
2510.73%
YoY
|
| Net Change In Cash |
$1.216M
-172.48%
YoY
|
-$7.200K
-100.5%
YoY
|
-$992.6K
174.88%
YoY
|
$574.3K
-151.92%
YoY
|
-$1.678M
-231.05%
YoY
|
$1.437M
-426.46%
YoY
|
-$361.1K
-88.0%
YoY
|
-$1.106M
-69.73%
YoY
|
$1.280M
-114.51%
YoY
|
-$440.0K
-92.83%
YoY
|
-$3.010M
-125.37%
YoY
|
-$3.654M
10.59%
YoY
|
-$8.822M
148.75%
YoY
|
-$6.138M
173.85%
YoY
|
$11.86M
-984.6%
YoY
|
-$3.304M
-155.03%
YoY
|
-$3.547M
-125.53%
YoY
|
-$2.242M
-266.21%
YoY
|
-$1.341M
-1683.68%
YoY
|
$6.003M
-1556.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$909.1K
85.76%
YoY
|
-$354.8K
-63.28%
YoY
|
-$956.4K
-231.92%
YoY
|
-$228.2K
-85.68%
YoY
|
-$489.4K
-15.77%
YoY
|
-$966.1K
79.59%
YoY
|
$725.0K
-203.74%
YoY
|
-$1.594M
193.6%
YoY
|
-$581.0K
-26.28%
YoY
|
-$537.9K
-30.84%
YoY
|
-$698.8K
79.06%
YoY
|
-$543.0K
-7.23%
YoY
|
-$788.1K
216.61%
YoY
|
-$777.9K
-11.34%
YoY
|
-$390.3K
4.64%
YoY
|
-$585.3K
-12.89%
YoY
|
-$248.9K
-71.48%
YoY
|
-$877.4K
69.35%
YoY
|
-$373.0K
140.98%
YoY
|
-$671.9K
106.29%
YoY
|
| Capital Expenditures |
$843.6K
-26.01%
YoY
|
$752.4K
-66.06%
YoY
|
$1.196M
-46.0%
YoY
|
$633.6K
-68.23%
YoY
|
$1.140M
37.25%
YoY
|
$2.217M
34.2%
YoY
|
$2.215M
-45.44%
YoY
|
$1.994M
-67.0%
YoY
|
$830.7K
-90.36%
YoY
|
$1.652M
-128.59%
YoY
|
$4.060M
-183.64%
YoY
|
$6.043M
-256.63%
YoY
|
$8.617M
-279.89%
YoY
|
-$5.779M
44.56%
YoY
|
-$4.854M
232.44%
YoY
|
-$3.858M
75.46%
YoY
|
-$4.790M
232.97%
YoY
|
-$3.998M
457.28%
YoY
|
-$1.460M
135.15%
YoY
|
-$2.199M
290.31%
YoY
|
| Free Cash Flow |
-$1.753M
7.56%
YoY
|
-$1.107M
-65.22%
YoY
|
-$2.153M
44.46%
YoY
|
-$861.8K
-75.98%
YoY
|
-$1.630M
15.43%
YoY
|
-$3.183M
45.35%
YoY
|
-$1.490M
-68.68%
YoY
|
-$3.588M
-45.51%
YoY
|
-$1.412M
-84.99%
YoY
|
-$2.190M
-143.79%
YoY
|
-$4.759M
-206.61%
YoY
|
-$6.586M
-301.23%
YoY
|
-$9.405M
-307.11%
YoY
|
$5.001M
60.27%
YoY
|
$4.464M
310.6%
YoY
|
$3.273M
114.34%
YoY
|
$4.541M
702.49%
YoY
|
$3.120M
1465.85%
YoY
|
$1.087M
133.22%
YoY
|
$1.527M
542.47%
YoY
|
Loading...