|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$115.7M
-54.82%
YoY
|
$124.0M
24.9%
YoY
|
$116.5M
0.65%
YoY
|
$141.8M
17.27%
YoY
|
$256.1M
161.1%
YoY
|
$99.30M
-0.8%
YoY
|
$115.8M
6.18%
YoY
|
$120.9M
7.35%
YoY
|
$98.09M
-4.78%
YoY
|
$100.1M
-13.11%
YoY
|
$109.0M
-6.13%
YoY
|
$112.6M
-59.97%
YoY
|
$103.0M
-83.77%
YoY
|
$115.2M
-84.68%
YoY
|
$116.2M
-77.63%
YoY
|
$281.3M
-52.54%
YoY
|
$634.7M
43.94%
YoY
|
$752.1M
127.98%
YoY
|
$519.3M
65.82%
YoY
|
| Cash & Equivalents |
$115.7M
-54.82%
YoY
|
$124.0M
24.9%
YoY
|
$116.5M
0.65%
YoY
|
$141.8M
17.27%
YoY
|
$256.1M
161.1%
YoY
|
$99.30M
-0.8%
YoY
|
$115.8M
6.18%
YoY
|
$120.9M
7.35%
YoY
|
$98.09M
-4.78%
YoY
|
$100.1M
-13.11%
YoY
|
$109.0M
-6.13%
YoY
|
$112.6M
-59.97%
YoY
|
$103.0M
-83.77%
YoY
|
$115.2M
-84.68%
YoY
|
$116.2M
-77.63%
YoY
|
$281.3M
-52.54%
YoY
|
$634.7M
43.94%
YoY
|
$752.1M
127.98%
YoY
|
$519.3M
65.82%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$85.63M
-2.09%
YoY
|
$86.65M
-0.76%
YoY
|
$87.71M
5.98%
YoY
|
$85.70M
3.42%
YoY
|
$87.47M
7.6%
YoY
|
$87.31M
10.09%
YoY
|
$82.77M
8.23%
YoY
|
$82.87M
13.84%
YoY
|
$81.29M
12.05%
YoY
|
$79.31M
3.1%
YoY
|
$76.47M
-1.07%
YoY
|
$72.80M
-11.12%
YoY
|
$72.55M
-15.8%
YoY
|
$76.92M
-12.59%
YoY
|
$77.30M
75.21%
YoY
|
$81.90M
83.87%
YoY
|
$86.16M
91.22%
YoY
|
$88.01M
93.52%
YoY
|
$44.12M
-1.77%
YoY
|
| Goodwill |
$129.2M
38.57%
YoY
|
$129.2M
38.53%
YoY
|
$130.3M
50.63%
YoY
|
$93.23M
7.81%
YoY
|
$93.23M
7.81%
YoY
|
$93.26M
7.84%
YoY
|
$86.48M
0.0%
YoY
|
$86.48M
0.0%
YoY
|
$86.48M
0.0%
YoY
|
$86.48M
0.0%
YoY
|
$86.48M
0.0%
YoY
|
$86.48M
0.17%
YoY
|
$86.48M
0.17%
YoY
|
$86.48M
0.17%
YoY
|
$86.48M
N/A
|
$86.33M
N/A
|
$86.33M
364.15%
YoY
|
$86.33M
364.05%
YoY
|
N/A
|
| Intangibles |
$22.52M
7.25%
YoY
|
$23.69M
7.54%
YoY
|
$24.93M
162.58%
YoY
|
$19.97M
98.47%
YoY
|
$20.99M
97.37%
YoY
|
$22.03M
96.41%
YoY
|
$9.493M
-19.69%
YoY
|
$10.06M
-19.08%
YoY
|
$10.64M
-18.52%
YoY
|
$11.22M
-17.99%
YoY
|
$11.82M
-17.48%
YoY
|
$12.44M
-16.98%
YoY
|
$13.05M
-16.53%
YoY
|
$13.68M
-16.11%
YoY
|
$14.32M
N/A
|
$14.98M
N/A
|
$15.64M
N/A
|
$16.30M
648.92%
YoY
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$31.32M
32.25%
YoY
|
$31.28M
17.5%
YoY
|
$33.37M
51.48%
YoY
|
$20.40M
-28.96%
YoY
|
$23.68M
-25.28%
YoY
|
$26.62M
-14.35%
YoY
|
$22.03M
-50.04%
YoY
|
$28.71M
-27.91%
YoY
|
$31.70M
-16.24%
YoY
|
$31.08M
-30.55%
YoY
|
$44.10M
-11.12%
YoY
|
$39.83M
22.62%
YoY
|
$37.85M
67.25%
YoY
|
$44.75M
633.61%
YoY
|
$49.62M
579.73%
YoY
|
$32.48M
384.79%
YoY
|
$22.63M
179.36%
YoY
|
$6.100M
-24.69%
YoY
|
$7.300M
-23.96%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$6.849B
19.58%
YoY
|
$6.903B
22.18%
YoY
|
$6.992B
23.27%
YoY
|
$5.701B
0.68%
YoY
|
$5.728B
1.99%
YoY
|
$5.649B
-1.28%
YoY
|
$5.672B
-1.5%
YoY
|
$5.663B
-3.76%
YoY
|
$5.616B
-5.14%
YoY
|
$5.723B
-2.81%
YoY
|
$5.758B
-3.51%
YoY
|
$5.884B
-2.02%
YoY
|
$5.920B
-4.88%
YoY
|
$5.888B
-5.21%
YoY
|
$5.968B
82.21%
YoY
|
$6.006B
84.75%
YoY
|
$6.224B
96.54%
YoY
|
$6.212B
104.29%
YoY
|
$3.275B
10.09%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$23.13M
-40.18%
YoY
|
$23.77M
-35.16%
YoY
|
$24.29M
-54.91%
YoY
|
$47.25M
1.53%
YoY
|
$38.66M
-84.75%
YoY
|
$36.66M
-91.5%
YoY
|
$53.87M
-88.31%
YoY
|
$46.54M
-90.99%
YoY
|
$253.5M
-26.06%
YoY
|
$431.5M
253.21%
YoY
|
$460.9M
661.86%
YoY
|
$516.5M
1273.79%
YoY
|
$342.9M
922.93%
YoY
|
$122.2M
142.85%
YoY
|
$60.50M
40.69%
YoY
|
$37.60M
-45.19%
YoY
|
$33.52M
-56.64%
YoY
|
$50.30M
-24.93%
YoY
|
$43.00M
-27.49%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$23.13M
-40.18%
YoY
|
$23.77M
-35.16%
YoY
|
$24.29M
-54.91%
YoY
|
$47.25M
1.53%
YoY
|
$38.66M
-84.75%
YoY
|
$36.66M
-91.5%
YoY
|
$53.87M
-88.31%
YoY
|
$46.54M
-90.99%
YoY
|
$253.5M
-26.06%
YoY
|
$431.5M
253.21%
YoY
|
$460.9M
661.86%
YoY
|
$516.5M
1273.79%
YoY
|
$342.9M
922.93%
YoY
|
$122.2M
142.85%
YoY
|
$60.50M
40.69%
YoY
|
$37.60M
-45.19%
YoY
|
$33.52M
-56.64%
YoY
|
$50.30M
-24.93%
YoY
|
$43.00M
-27.49%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$100.2M
17.5%
YoY
|
$100.2M
17.49%
YoY
|
$100.1M
17.48%
YoY
|
$85.28M
0.1%
YoY
|
$85.26M
0.1%
YoY
|
$85.24M
0.1%
YoY
|
$85.22M
0.14%
YoY
|
$85.20M
0.1%
YoY
|
$85.18M
-34.33%
YoY
|
$85.16M
-38.58%
YoY
|
$85.10M
-39.04%
YoY
|
$85.11M
-39.45%
YoY
|
$129.7M
-12.07%
YoY
|
$138.7M
-6.63%
YoY
|
$139.6M
-6.68%
YoY
|
$140.6M
-6.67%
YoY
|
$147.5M
59.46%
YoY
|
$148.5M
58.82%
YoY
|
$149.6M
58.14%
YoY
|
| Other Long-Term Liabilities |
$67.61M
19.71%
YoY
|
$70.92M
4.73%
YoY
|
$75.41M
6.42%
YoY
|
$51.67M
-13.74%
YoY
|
$56.48M
-22.54%
YoY
|
$67.72M
16.45%
YoY
|
$70.86M
8.52%
YoY
|
$59.90M
18.0%
YoY
|
$72.92M
36.05%
YoY
|
$58.15M
4.5%
YoY
|
$65.30M
24.31%
YoY
|
$50.76M
42.49%
YoY
|
$53.59M
69.18%
YoY
|
$55.64M
23.37%
YoY
|
$52.53M
11.76%
YoY
|
$35.63M
6.34%
YoY
|
$31.68M
8.49%
YoY
|
$45.10M
24.59%
YoY
|
$47.00M
19.59%
YoY
|
| Total Long-Term Liabilities |
$167.8M
18.38%
YoY
|
$171.1M
11.84%
YoY
|
$175.5M
12.46%
YoY
|
$137.0M
-5.61%
YoY
|
$141.7M
-10.34%
YoY
|
$153.0M
6.74%
YoY
|
$156.1M
3.78%
YoY
|
$145.1M
6.79%
YoY
|
$158.1M
-13.75%
YoY
|
$143.3M
-26.25%
YoY
|
$150.4M
-21.72%
YoY
|
$135.9M
-22.88%
YoY
|
$183.3M
2.3%
YoY
|
$194.3M
0.36%
YoY
|
$192.1M
-2.27%
YoY
|
$176.2M
-4.3%
YoY
|
$179.2M
47.23%
YoY
|
$193.6M
49.27%
YoY
|
$196.6M
46.83%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$23.13M
-40.18%
YoY
|
$23.77M
-35.16%
YoY
|
$24.29M
-54.91%
YoY
|
$47.25M
1.53%
YoY
|
$38.66M
-84.75%
YoY
|
$36.66M
-91.5%
YoY
|
$53.87M
-88.31%
YoY
|
$46.54M
-90.99%
YoY
|
$253.5M
-26.06%
YoY
|
$431.5M
253.21%
YoY
|
$460.9M
661.86%
YoY
|
$516.5M
1273.79%
YoY
|
$342.9M
922.93%
YoY
|
$122.2M
142.85%
YoY
|
$60.50M
40.69%
YoY
|
$37.60M
-45.19%
YoY
|
$33.52M
-56.64%
YoY
|
$50.30M
-24.93%
YoY
|
$43.00M
-27.49%
YoY
|
| Total Long-Term Liabilities |
$167.8M
18.38%
YoY
|
$171.1M
11.84%
YoY
|
$175.5M
12.46%
YoY
|
$137.0M
-5.61%
YoY
|
$141.7M
-10.34%
YoY
|
$153.0M
6.74%
YoY
|
$156.1M
3.78%
YoY
|
$145.1M
6.79%
YoY
|
$158.1M
-13.75%
YoY
|
$143.3M
-26.25%
YoY
|
$150.4M
-21.72%
YoY
|
$135.9M
-22.88%
YoY
|
$183.3M
2.3%
YoY
|
$194.3M
0.36%
YoY
|
$192.1M
-2.27%
YoY
|
$176.2M
-4.3%
YoY
|
$179.2M
47.23%
YoY
|
$193.6M
49.27%
YoY
|
$196.6M
46.83%
YoY
|
| Total Liabilities |
$5.956B
18.33%
YoY
|
$6.006B
20.64%
YoY
|
$6.125B
22.25%
YoY
|
$4.983B
-1.2%
YoY
|
$5.033B
0.26%
YoY
|
$4.978B
-3.25%
YoY
|
$5.010B
-4.12%
YoY
|
$5.043B
-6.08%
YoY
|
$5.020B
-7.44%
YoY
|
$5.146B
-5.19%
YoY
|
$5.226B
-5.57%
YoY
|
$5.370B
-3.36%
YoY
|
$5.423B
-5.8%
YoY
|
$5.427B
-4.96%
YoY
|
$5.534B
87.35%
YoY
|
$5.557B
89.34%
YoY
|
$5.757B
101.62%
YoY
|
$5.710B
108.88%
YoY
|
$2.954B
10.28%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$559.1M
14.98%
YoY
|
$537.2M
14.51%
YoY
|
$512.1M
13.12%
YoY
|
$505.4M
16.99%
YoY
|
$486.3M
17.92%
YoY
|
$469.2M
19.29%
YoY
|
$452.7M
19.99%
YoY
|
$432.0M
21.63%
YoY
|
$412.4M
24.25%
YoY
|
$393.3M
26.67%
YoY
|
$377.3M
30.5%
YoY
|
$355.2M
30.68%
YoY
|
$331.9M
26.77%
YoY
|
$310.5M
23.21%
YoY
|
$289.1M
10.14%
YoY
|
$271.8M
6.38%
YoY
|
$261.8M
5.5%
YoY
|
$252.0M
6.52%
YoY
|
$262.5M
14.72%
YoY
|
| Common Stock |
$53.02M
17.57%
YoY
|
$53.02M
18.05%
YoY
|
$53.02M
18.05%
YoY
|
$45.09M
0.41%
YoY
|
$45.09M
0.41%
YoY
|
$44.91M
0.45%
YoY
|
$44.91M
0.45%
YoY
|
$44.91M
0.45%
YoY
|
$44.91M
0.45%
YoY
|
$44.71M
0.0%
YoY
|
$44.71M
0.0%
YoY
|
$44.71M
0.0%
YoY
|
$44.71M
0.0%
YoY
|
$44.71M
0.0%
YoY
|
$44.71M
27.89%
YoY
|
$44.71M
27.89%
YoY
|
$44.71M
27.89%
YoY
|
$44.71M
27.89%
YoY
|
$34.96M
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$893.3M
28.63%
YoY
|
$896.8M
33.64%
YoY
|
$866.7M
31.04%
YoY
|
$718.6M
16.04%
YoY
|
$694.5M
16.49%
YoY
|
$671.0M
16.24%
YoY
|
$661.4M
24.19%
YoY
|
$619.3M
20.5%
YoY
|
$596.2M
19.98%
YoY
|
$577.3M
25.19%
YoY
|
$532.6M
22.79%
YoY
|
$514.0M
14.49%
YoY
|
$496.9M
6.55%
YoY
|
$461.1M
-8.14%
YoY
|
$433.7M
35.02%
YoY
|
$448.9M
42.09%
YoY
|
$466.3M
49.89%
YoY
|
$502.0M
63.48%
YoY
|
$321.2M
8.43%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.849B
19.58%
YoY
|
$6.903B
22.18%
YoY
|
$6.992B
23.27%
YoY
|
$5.701B
0.68%
YoY
|
$5.728B
1.99%
YoY
|
$5.649B
-1.28%
YoY
|
$5.672B
-1.5%
YoY
|
$5.663B
-3.76%
YoY
|
$5.616B
-5.14%
YoY
|
$5.723B
-2.81%
YoY
|
$5.758B
-3.51%
YoY
|
$5.884B
-2.02%
YoY
|
$5.920B
-4.88%
YoY
|
$5.888B
-5.21%
YoY
|
$5.968B
82.21%
YoY
|
$6.006B
84.75%
YoY
|
$6.224B
96.54%
YoY
|
$6.212B
104.29%
YoY
|
$3.275B
10.09%
YoY
|
Loading...