|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$259.1M
-53.41%
YoY
|
-$556.1M
-14002.2%
YoY
|
$4.000M
-99.23%
YoY
|
$522.0M
-3170.59%
YoY
|
-$17.00M
-96.11%
YoY
|
| Depreciation, Depletion And Amortization |
$41.95M
1689.0%
YoY
|
$2.345M
17.25%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-96.49%
YoY
|
$57.00M
-1.72%
YoY
|
| Cash From Operating Activities |
N/A
|
$762.0K
-99.62%
YoY
|
$200.0M
-85.02%
YoY
|
$1.335B
-1119.08%
YoY
|
-$131.0M
-25.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$30.79M
381.08%
YoY
|
$6.400M
-17.95%
YoY
|
$7.800M
-87.54%
YoY
|
| Acquisitions |
$217.9M
-10.6%
YoY
|
$243.8M
3382.51%
YoY
|
$7.000M
-138.89%
YoY
|
-$18.00M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$10.05M
168.08%
YoY
|
$3.750M
-162.5%
YoY
|
-$6.000M
-33.33%
YoY
|
-$9.000M
-280.0%
YoY
|
$5.000M
-600.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$166.4M
-138.25%
YoY
|
$435.0M
-49.77%
YoY
|
$866.0M
11.6%
YoY
|
$776.0M
79.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.94M
155.96%
YoY
|
$11.70M
133.96%
YoY
|
$5.000M
-135.21%
YoY
|
-$14.20M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.36M
-89.0%
YoY
|
$194.2M
-145.91%
YoY
|
-$423.0M
-80.44%
YoY
|
-$2.163B
229.22%
YoY
|
-$657.0M
116.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$762.0K
-99.62%
YoY
|
$200.0M
-85.02%
YoY
|
$1.335B
-1119.08%
YoY
|
-$131.0M
-25.14%
YoY
|
| Cash From Investing Activities |
N/A
|
-$166.4M
-138.25%
YoY
|
$435.0M
-49.77%
YoY
|
$866.0M
11.6%
YoY
|
$776.0M
79.63%
YoY
|
| Cash From Financing Activities |
$21.36M
-89.0%
YoY
|
$194.2M
-145.91%
YoY
|
-$423.0M
-80.44%
YoY
|
-$2.163B
229.22%
YoY
|
-$657.0M
116.83%
YoY
|
| Net Change In Cash |
$21.36M
-25.36%
YoY
|
$28.61M
-86.57%
YoY
|
$213.0M
460.53%
YoY
|
$38.00M
-416.67%
YoY
|
-$12.00M
-73.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$762.0K
-99.62%
YoY
|
$200.0M
-85.02%
YoY
|
$1.335B
-1119.08%
YoY
|
-$131.0M
-25.14%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$30.79M
381.08%
YoY
|
$6.400M
-17.95%
YoY
|
$7.800M
-87.54%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$169.2M
-87.26%
YoY
|
$1.329B
-1057.2%
YoY
|
-$138.8M
-41.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.851M
-84.69%
YoY
|
N/A
|
-$112.6M
302.21%
YoY
|
-$72.70M
7169.9%
YoY
|
-$44.74M
-323.69%
YoY
|
-$548.3M
4884.23%
YoY
|
-$28.00M
-142.42%
YoY
|
-$1.000M
-92.31%
YoY
|
$20.00M
-160.61%
YoY
|
-$11.00M
-106.18%
YoY
|
$66.00M
-80.59%
YoY
|
-$13.00M
-360.0%
YoY
|
-$33.00M
-1750.0%
YoY
|
$178.0M
-990.0%
YoY
|
$340.0M
1900.0%
YoY
|
$5.000M
-117.24%
YoY
|
$2.000M
-88.24%
YoY
|
-$20.00M
42.86%
YoY
|
$17.00M
-115.74%
YoY
|
| Depreciation, Depletion And Amortization |
$12.21M
33.11%
YoY
|
N/A
|
$9.746M
874.6%
YoY
|
$9.741M
874.1%
YoY
|
$9.176M
817.6%
YoY
|
$7.850M
-12.78%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$9.000M
-35.71%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$14.00M
16.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$12.00M
-29.41%
YoY
|
$11.00M
-21.43%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$41.15M
1271.8%
YoY
|
$2.149M
-83.47%
YoY
|
-$12.61M
-170.07%
YoY
|
-$27.24M
-130.95%
YoY
|
-$3.000M
-127.27%
YoY
|
$13.00M
-43.48%
YoY
|
$18.00M
-76.62%
YoY
|
$88.00M
-93.11%
YoY
|
$11.00M
-77.08%
YoY
|
$23.00M
1050.0%
YoY
|
$77.00M
755.56%
YoY
|
$1.277B
25440.0%
YoY
|
$48.00M
-192.31%
YoY
|
$2.000M
-104.65%
YoY
|
$9.000M
-122.5%
YoY
|
$5.000M
-162.5%
YoY
|
-$52.00M
-5.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.782M
1056.4%
YoY
|
$28.19M
1383.63%
YoY
|
$1.200M
-52.0%
YoY
|
$900.0K
0.0%
YoY
|
$500.0K
-54.55%
YoY
|
$1.900M
-5.0%
YoY
|
$2.500M
257.14%
YoY
|
$900.0K
-52.63%
YoY
|
$1.100M
-65.63%
YoY
|
$2.000M
-72.97%
YoY
|
$700.0K
-95.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$695.0K
-67.39%
YoY
|
N/A
|
$247.3M
-409.18%
YoY
|
-$3.309M
-98.06%
YoY
|
$2.131M
N/A
|
$33.63M
-139.1%
YoY
|
-$80.00M
-350.0%
YoY
|
-$171.0M
-456.25%
YoY
|
$0.00
-100.0%
YoY
|
-$86.00M
-119.95%
YoY
|
$32.00M
-740.0%
YoY
|
$48.00M
-84.21%
YoY
|
-$8.000M
N/A
|
$431.0M
1290.32%
YoY
|
-$5.000M
-100.9%
YoY
|
$304.0M
328.17%
YoY
|
$0.00
-100.0%
YoY
|
$31.00M
-13.89%
YoY
|
$558.0M
342.86%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$247.3M
-409.18%
YoY
|
-$3.309M
-98.06%
YoY
|
$21.34M
-58.16%
YoY
|
$33.63M
-139.1%
YoY
|
-$80.00M
-350.0%
YoY
|
-$171.0M
-456.25%
YoY
|
$51.00M
-88.44%
YoY
|
-$86.00M
-119.95%
YoY
|
$32.00M
-740.0%
YoY
|
$48.00M
-84.21%
YoY
|
$441.0M
224.26%
YoY
|
$431.0M
1290.32%
YoY
|
-$5.000M
-100.9%
YoY
|
$304.0M
328.17%
YoY
|
$136.0M
17.24%
YoY
|
$31.00M
-13.89%
YoY
|
$558.0M
342.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$625.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$201.0M
-295.13%
YoY
|
-$4.311M
-89.74%
YoY
|
-$5.436M
-88.43%
YoY
|
$180.2M
-681.35%
YoY
|
$103.0M
-310.2%
YoY
|
-$42.00M
-37.31%
YoY
|
-$47.00M
-82.97%
YoY
|
-$31.00M
-98.16%
YoY
|
-$49.00M
8.89%
YoY
|
-$67.00M
-82.46%
YoY
|
-$276.0M
430.77%
YoY
|
-$1.684B
4852.94%
YoY
|
-$45.00M
-91.28%
YoY
|
-$382.0M
905.26%
YoY
|
-$52.00M
-24.64%
YoY
|
-$34.00M
-20.93%
YoY
|
-$516.0M
838.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$41.15M
1271.8%
YoY
|
$2.149M
-83.47%
YoY
|
-$12.61M
-170.07%
YoY
|
-$27.24M
-130.95%
YoY
|
-$3.000M
-127.27%
YoY
|
$13.00M
-43.48%
YoY
|
$18.00M
-76.62%
YoY
|
$88.00M
-93.11%
YoY
|
$11.00M
-77.08%
YoY
|
$23.00M
1050.0%
YoY
|
$77.00M
755.56%
YoY
|
$1.277B
25440.0%
YoY
|
$48.00M
-192.31%
YoY
|
$2.000M
-104.65%
YoY
|
$9.000M
-122.5%
YoY
|
$5.000M
-162.5%
YoY
|
-$52.00M
-5.45%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$247.3M
-409.18%
YoY
|
-$3.309M
-98.06%
YoY
|
$21.34M
-58.16%
YoY
|
$33.63M
-139.1%
YoY
|
-$80.00M
-350.0%
YoY
|
-$171.0M
-456.25%
YoY
|
$51.00M
-88.44%
YoY
|
-$86.00M
-119.95%
YoY
|
$32.00M
-740.0%
YoY
|
$48.00M
-84.21%
YoY
|
$441.0M
224.26%
YoY
|
$431.0M
1290.32%
YoY
|
-$5.000M
-100.9%
YoY
|
$304.0M
328.17%
YoY
|
$136.0M
17.24%
YoY
|
$31.00M
-13.89%
YoY
|
$558.0M
342.86%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$201.0M
-295.13%
YoY
|
-$4.311M
-89.74%
YoY
|
-$5.436M
-88.43%
YoY
|
$180.2M
-681.35%
YoY
|
$103.0M
-310.2%
YoY
|
-$42.00M
-37.31%
YoY
|
-$47.00M
-82.97%
YoY
|
-$31.00M
-98.16%
YoY
|
-$49.00M
8.89%
YoY
|
-$67.00M
-82.46%
YoY
|
-$276.0M
430.77%
YoY
|
-$1.684B
4852.94%
YoY
|
-$45.00M
-91.28%
YoY
|
-$382.0M
905.26%
YoY
|
-$52.00M
-24.64%
YoY
|
-$34.00M
-20.93%
YoY
|
-$516.0M
838.18%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$5.208M
-73.96%
YoY
|
-$5.471M
-97.26%
YoY
|
$3.291M
-84.33%
YoY
|
$186.6M
-743.48%
YoY
|
$20.00M
-433.33%
YoY
|
-$200.0M
-5100.0%
YoY
|
$21.00M
-91.36%
YoY
|
-$29.00M
-220.83%
YoY
|
-$6.000M
200.0%
YoY
|
$4.000M
-105.26%
YoY
|
$243.0M
161.29%
YoY
|
$24.00M
1100.0%
YoY
|
-$2.000M
-80.0%
YoY
|
-$76.00M
660.0%
YoY
|
$93.00M
1450.0%
YoY
|
$2.000M
-113.33%
YoY
|
-$10.00M
-162.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$41.15M
1271.8%
YoY
|
$2.149M
-83.47%
YoY
|
-$12.61M
-170.07%
YoY
|
-$27.24M
-130.95%
YoY
|
-$3.000M
-127.27%
YoY
|
$13.00M
-43.48%
YoY
|
$18.00M
-76.62%
YoY
|
$88.00M
-93.11%
YoY
|
$11.00M
-77.08%
YoY
|
$23.00M
1050.0%
YoY
|
$77.00M
755.56%
YoY
|
$1.277B
25440.0%
YoY
|
$48.00M
-192.31%
YoY
|
$2.000M
-104.65%
YoY
|
$9.000M
-122.5%
YoY
|
$5.000M
-162.5%
YoY
|
-$52.00M
-5.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.782M
1056.4%
YoY
|
$28.19M
1383.63%
YoY
|
$1.200M
-52.0%
YoY
|
$900.0K
0.0%
YoY
|
$500.0K
-54.55%
YoY
|
$1.900M
-5.0%
YoY
|
$2.500M
257.14%
YoY
|
$900.0K
-52.63%
YoY
|
$1.100M
-65.63%
YoY
|
$2.000M
-72.97%
YoY
|
$700.0K
-95.63%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.22M
-84.03%
YoY
|
$59.81M
-95.31%
YoY
|
$9.800M
-78.46%
YoY
|
$22.10M
1909.09%
YoY
|
$76.50M
868.35%
YoY
|
$1.275B
42403.33%
YoY
|
$45.50M
-186.34%
YoY
|
$1.100M
-102.45%
YoY
|
$7.900M
-118.29%
YoY
|
$3.000M
-119.48%
YoY
|
-$52.70M
-25.77%
YoY
|
Loading...