|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$149.6M
16.76%
YoY
|
$128.2M
39.63%
YoY
|
$91.78M
-20.43%
YoY
|
$115.3M
55.77%
YoY
|
$74.05M
-1.6%
YoY
|
| Depreciation, Depletion And Amortization |
$43.58M
3.25%
YoY
|
$42.21M
9.6%
YoY
|
$38.51M
-0.43%
YoY
|
$38.68M
-11.8%
YoY
|
$43.86M
-11.86%
YoY
|
| Cash From Operating Activities |
$97.59M
-211.53%
YoY
|
-$87.50M
-192.29%
YoY
|
$94.81M
48.59%
YoY
|
$63.81M
-54.12%
YoY
|
$139.1M
7.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.83M
7.83%
YoY
|
$22.10M
39.79%
YoY
|
$15.81M
5.96%
YoY
|
$14.92M
-11.69%
YoY
|
$16.90M
-19.76%
YoY
|
| Acquisitions |
$76.74M
748.32%
YoY
|
$9.046M
27.39%
YoY
|
$7.101M
-49.75%
YoY
|
$14.13M
371.07%
YoY
|
$3.000M
-66.44%
YoY
|
| Other Investing Activities |
-$76.35M
-4358.45%
YoY
|
$1.793M
-121.85%
YoY
|
-$8.207M
-146.07%
YoY
|
$17.81M
-443.75%
YoY
|
-$5.182M
-41.78%
YoY
|
| Cash From Investing Activities |
-$117.9M
213.11%
YoY
|
-$37.64M
-6.97%
YoY
|
-$40.46M
219.24%
YoY
|
-$12.67M
-63.47%
YoY
|
-$34.69M
-18.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$80.44M
N/A
|
$0.00
-100.0%
YoY
|
$34.75M
-68.87%
YoY
|
$111.6M
197.93%
YoY
|
$37.47M
-27.63%
YoY
|
| Debt Paid & Issued, Net |
$8.277M
-2.05%
YoY
|
$8.450M
-96.62%
YoY
|
$249.8M
442.26%
YoY
|
$46.07M
4258.94%
YoY
|
$1.057M
8.97%
YoY
|
| Cash From Financing Activities |
$30.82M
-78.63%
YoY
|
$144.3M
-488.03%
YoY
|
-$37.18M
-41.92%
YoY
|
-$64.01M
-38.41%
YoY
|
-$103.9M
-0.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$97.59M
-211.53%
YoY
|
-$87.50M
-192.29%
YoY
|
$94.81M
48.59%
YoY
|
$63.81M
-54.12%
YoY
|
$139.1M
7.65%
YoY
|
| Cash From Investing Activities |
-$117.9M
213.11%
YoY
|
-$37.64M
-6.97%
YoY
|
-$40.46M
219.24%
YoY
|
-$12.67M
-63.47%
YoY
|
-$34.69M
-18.73%
YoY
|
| Cash From Financing Activities |
$30.82M
-78.63%
YoY
|
$144.3M
-488.03%
YoY
|
-$37.18M
-41.92%
YoY
|
-$64.01M
-38.41%
YoY
|
-$103.9M
-0.77%
YoY
|
| Net Change In Cash |
$11.05M
-40.59%
YoY
|
$18.60M
48.25%
YoY
|
$12.55M
-176.46%
YoY
|
-$16.41M
-463.8%
YoY
|
$4.511M
-122.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.59M
-211.53%
YoY
|
-$87.50M
-192.29%
YoY
|
$94.81M
48.59%
YoY
|
$63.81M
-54.12%
YoY
|
$139.1M
7.65%
YoY
|
| Capital Expenditures |
$23.83M
7.83%
YoY
|
$22.10M
39.79%
YoY
|
$15.81M
5.96%
YoY
|
$14.92M
-11.69%
YoY
|
$16.90M
-19.76%
YoY
|
| Free Cash Flow |
$73.76M
-167.3%
YoY
|
-$109.6M
-238.74%
YoY
|
$79.00M
61.6%
YoY
|
$48.89M
-59.98%
YoY
|
$122.2M
12.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$40.22M
-2.23%
YoY
|
$38.70M
2.33%
YoY
|
$20.56M
14.61%
YoY
|
$52.75M
18.06%
YoY
|
$41.13M
20.83%
YoY
|
$37.82M
3.46%
YoY
|
$17.94M
39.27%
YoY
|
$44.68M
5.42%
YoY
|
$34.04M
56.1%
YoY
|
$36.55M
123.51%
YoY
|
$12.88M
14.63%
YoY
|
$42.38M
25.52%
YoY
|
$21.81M
-48.97%
YoY
|
$16.35M
-17.39%
YoY
|
$11.24M
-41.03%
YoY
|
$33.76M
30.39%
YoY
|
$42.74M
127.31%
YoY
|
$19.80M
-1.02%
YoY
|
$19.05M
103.9%
YoY
|
| Depreciation, Depletion And Amortization |
$9.522M
90.44%
YoY
|
$9.606M
92.12%
YoY
|
$10.26M
-10.39%
YoY
|
$10.92M
-6.89%
YoY
|
$5.000M
-1.96%
YoY
|
$5.000M
8.7%
YoY
|
$11.45M
19.67%
YoY
|
$11.72M
20.94%
YoY
|
$5.100M
4.08%
YoY
|
$4.600M
-4.17%
YoY
|
$9.568M
0.28%
YoY
|
$9.694M
-0.05%
YoY
|
$4.900M
-9.26%
YoY
|
$4.800M
-9.43%
YoY
|
$9.541M
-1.61%
YoY
|
$9.699M
-22.13%
YoY
|
$5.400M
-1.82%
YoY
|
$5.300M
-5.36%
YoY
|
$9.697M
-3.05%
YoY
|
| Cash From Operating Activities |
$14.46M
-82.29%
YoY
|
$62.20M
18.37%
YoY
|
$17.14M
-146.12%
YoY
|
$562.0K
-101.94%
YoY
|
$81.64M
-256.78%
YoY
|
$52.55M
-323.76%
YoY
|
-$37.16M
-316.75%
YoY
|
-$29.04M
-231.21%
YoY
|
-$52.07M
-180.72%
YoY
|
-$23.48M
158.69%
YoY
|
$17.14M
-0.57%
YoY
|
$22.13M
0.63%
YoY
|
$64.51M
68.15%
YoY
|
-$9.078M
-162.76%
YoY
|
$17.24M
-256.48%
YoY
|
$21.99M
176.11%
YoY
|
$38.37M
-7.77%
YoY
|
$14.47M
-59.48%
YoY
|
-$11.02M
-120.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.98M
33.91%
YoY
|
$11.56M
13.24%
YoY
|
$7.028M
-8.79%
YoY
|
$10.27M
-20.55%
YoY
|
$8.947M
-5.27%
YoY
|
$10.21M
33.15%
YoY
|
$7.705M
47.07%
YoY
|
$12.92M
77.31%
YoY
|
$9.445M
-5.38%
YoY
|
$7.665M
-1.21%
YoY
|
$5.239M
59.68%
YoY
|
$7.288M
-192.56%
YoY
|
$9.982M
-240.79%
YoY
|
$7.759M
-199.54%
YoY
|
$3.281M
-5.56%
YoY
|
-$7.874M
-7.48%
YoY
|
-$7.090M
31.3%
YoY
|
-$7.795M
5.34%
YoY
|
$3.474M
-8.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$92.00K
-99.88%
YoY
|
N/A
|
N/A
|
N/A
|
$75.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.871M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.950M
8150.0%
YoY
|
$1.063M
664.75%
YoY
|
$497.0K
-100.66%
YoY
|
-$1.138M
-624.42%
YoY
|
$60.00K
-99.05%
YoY
|
$139.0K
-103.06%
YoY
|
-$75.42M
37607.5%
YoY
|
$217.0K
-107.79%
YoY
|
$6.318M
-520.08%
YoY
|
-$4.542M
120.06%
YoY
|
-$200.0K
-89.2%
YoY
|
-$2.787M
-255.96%
YoY
|
-$1.504M
-109.46%
YoY
|
-$2.064M
-967.23%
YoY
|
-$1.852M
1647.17%
YoY
|
$1.787M
-2279.27%
YoY
|
$15.89M
-8047.0%
YoY
|
$238.0K
-129.75%
YoY
|
-$106.0K
-97.41%
YoY
|
| Cash From Investing Activities |
-$7.031M
-20.88%
YoY
|
-$10.49M
4.24%
YoY
|
-$10.94M
-87.5%
YoY
|
-$11.41M
-10.23%
YoY
|
-$8.887M
184.2%
YoY
|
-$10.07M
-17.53%
YoY
|
-$87.49M
813.47%
YoY
|
-$12.71M
26.1%
YoY
|
-$3.127M
-72.78%
YoY
|
-$12.21M
24.27%
YoY
|
-$9.578M
5.52%
YoY
|
-$10.08M
65.52%
YoY
|
-$11.49M
-230.46%
YoY
|
-$9.823M
29.99%
YoY
|
-$9.077M
15.87%
YoY
|
-$6.087M
-28.33%
YoY
|
$8.804M
-254.46%
YoY
|
-$7.557M
-7.84%
YoY
|
-$7.834M
-36.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.44M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.29M
6.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.23M
-34.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$129.9M
6152.02%
YoY
|
N/A
|
N/A
|
N/A
|
$2.078M
0.24%
YoY
|
N/A
|
N/A
|
N/A
|
$2.073M
-99.15%
YoY
|
N/A
|
N/A
|
N/A
|
$242.5M
84682.87%
YoY
|
N/A
|
N/A
|
N/A
|
$286.0K
-5.61%
YoY
|
| Cash From Financing Activities |
$1.502M
-101.91%
YoY
|
$160.4M
-752.83%
YoY
|
$12.19M
-89.29%
YoY
|
$20.47M
-38.95%
YoY
|
-$78.83M
-334.12%
YoY
|
-$24.58M
-131.13%
YoY
|
$113.8M
-6249.14%
YoY
|
$33.53M
-26920.0%
YoY
|
$33.67M
-201.05%
YoY
|
$78.96M
680.19%
YoY
|
-$1.850M
-86.64%
YoY
|
-$125.0K
-99.62%
YoY
|
-$33.32M
-31.29%
YoY
|
$10.12M
-59.26%
YoY
|
-$13.85M
92.24%
YoY
|
-$33.15M
164.68%
YoY
|
-$48.49M
203.07%
YoY
|
$24.84M
-173.93%
YoY
|
-$7.205M
-82.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.46M
-82.29%
YoY
|
$62.20M
18.37%
YoY
|
$17.14M
-146.12%
YoY
|
$562.0K
-101.94%
YoY
|
$81.64M
-256.78%
YoY
|
$52.55M
-323.76%
YoY
|
-$37.16M
-316.75%
YoY
|
-$29.04M
-231.21%
YoY
|
-$52.07M
-180.72%
YoY
|
-$23.48M
158.69%
YoY
|
$17.14M
-0.57%
YoY
|
$22.13M
0.63%
YoY
|
$64.51M
68.15%
YoY
|
-$9.078M
-162.76%
YoY
|
$17.24M
-256.48%
YoY
|
$21.99M
176.11%
YoY
|
$38.37M
-7.77%
YoY
|
$14.47M
-59.48%
YoY
|
-$11.02M
-120.47%
YoY
|
| Cash From Investing Activities |
-$7.031M
-20.88%
YoY
|
-$10.49M
4.24%
YoY
|
-$10.94M
-87.5%
YoY
|
-$11.41M
-10.23%
YoY
|
-$8.887M
184.2%
YoY
|
-$10.07M
-17.53%
YoY
|
-$87.49M
813.47%
YoY
|
-$12.71M
26.1%
YoY
|
-$3.127M
-72.78%
YoY
|
-$12.21M
24.27%
YoY
|
-$9.578M
5.52%
YoY
|
-$10.08M
65.52%
YoY
|
-$11.49M
-230.46%
YoY
|
-$9.823M
29.99%
YoY
|
-$9.077M
15.87%
YoY
|
-$6.087M
-28.33%
YoY
|
$8.804M
-254.46%
YoY
|
-$7.557M
-7.84%
YoY
|
-$7.834M
-36.52%
YoY
|
| Cash From Financing Activities |
$1.502M
-101.91%
YoY
|
$160.4M
-752.83%
YoY
|
$12.19M
-89.29%
YoY
|
$20.47M
-38.95%
YoY
|
-$78.83M
-334.12%
YoY
|
-$24.58M
-131.13%
YoY
|
$113.8M
-6249.14%
YoY
|
$33.53M
-26920.0%
YoY
|
$33.67M
-201.05%
YoY
|
$78.96M
680.19%
YoY
|
-$1.850M
-86.64%
YoY
|
-$125.0K
-99.62%
YoY
|
-$33.32M
-31.29%
YoY
|
$10.12M
-59.26%
YoY
|
-$13.85M
92.24%
YoY
|
-$33.15M
164.68%
YoY
|
-$48.49M
203.07%
YoY
|
$24.84M
-173.93%
YoY
|
-$7.205M
-82.78%
YoY
|
| Net Change In Cash |
$8.928M
-247.01%
YoY
|
$212.2M
1084.94%
YoY
|
$18.01M
-274.86%
YoY
|
$9.625M
-217.05%
YoY
|
-$6.073M
-71.79%
YoY
|
$17.90M
-58.62%
YoY
|
-$10.30M
-276.34%
YoY
|
-$8.223M
-168.9%
YoY
|
-$21.53M
-209.24%
YoY
|
$43.26M
-592.7%
YoY
|
$5.841M
-157.2%
YoY
|
$11.93M
-169.21%
YoY
|
$19.71M
-1593.11%
YoY
|
-$8.781M
-127.66%
YoY
|
-$10.21M
-60.65%
YoY
|
-$17.24M
32.11%
YoY
|
-$1.320M
-106.63%
YoY
|
$31.75M
-620.44%
YoY
|
-$25.95M
-3253.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.46M
-82.29%
YoY
|
$62.20M
18.37%
YoY
|
$17.14M
-146.12%
YoY
|
$562.0K
-101.94%
YoY
|
$81.64M
-256.78%
YoY
|
$52.55M
-323.76%
YoY
|
-$37.16M
-316.75%
YoY
|
-$29.04M
-231.21%
YoY
|
-$52.07M
-180.72%
YoY
|
-$23.48M
158.69%
YoY
|
$17.14M
-0.57%
YoY
|
$22.13M
0.63%
YoY
|
$64.51M
68.15%
YoY
|
-$9.078M
-162.76%
YoY
|
$17.24M
-256.48%
YoY
|
$21.99M
176.11%
YoY
|
$38.37M
-7.77%
YoY
|
$14.47M
-59.48%
YoY
|
-$11.02M
-120.47%
YoY
|
| Capital Expenditures |
$11.98M
33.91%
YoY
|
$11.56M
13.24%
YoY
|
$7.028M
-8.79%
YoY
|
$10.27M
-20.55%
YoY
|
$8.947M
-5.27%
YoY
|
$10.21M
33.15%
YoY
|
$7.705M
47.07%
YoY
|
$12.92M
77.31%
YoY
|
$9.445M
-5.38%
YoY
|
$7.665M
-1.21%
YoY
|
$5.239M
59.68%
YoY
|
$7.288M
-192.56%
YoY
|
$9.982M
-240.79%
YoY
|
$7.759M
-199.54%
YoY
|
$3.281M
-5.56%
YoY
|
-$7.874M
-7.48%
YoY
|
-$7.090M
31.3%
YoY
|
-$7.795M
5.34%
YoY
|
$3.474M
-8.1%
YoY
|
| Free Cash Flow |
$2.476M
-96.59%
YoY
|
$50.64M
19.6%
YoY
|
$10.11M
-122.53%
YoY
|
-$9.705M
-76.87%
YoY
|
$72.70M
-218.17%
YoY
|
$42.34M
-235.93%
YoY
|
-$44.87M
-476.86%
YoY
|
-$41.97M
-382.67%
YoY
|
-$61.52M
-212.81%
YoY
|
-$31.15M
85.0%
YoY
|
$11.91M
-14.73%
YoY
|
$14.85M
-50.3%
YoY
|
$54.53M
19.96%
YoY
|
-$16.84M
-175.64%
YoY
|
$13.96M
-196.33%
YoY
|
$29.87M
81.28%
YoY
|
$45.46M
-3.28%
YoY
|
$22.26M
-48.35%
YoY
|
-$14.49M
-128.96%
YoY
|
Loading...