Financial Snapshot

Revenue
$10.60B
TTM
Gross Margin
18.64%
TTM
Net Earnings
$679.1M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
146.29%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$4.585B
Q3 2024
Book Value
$5.291B
Q3 2024
Cash
Q3 2024
P/E
10.87
Dec 02, 2024 EST
Free Cash Flow
-$51.90M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $9.658B $8.282B $7.737B $6.857B $8.382B $7.706B $6.830B $6.279B $6.098B $6.808B $7.665B $8.141B $7.539B $9.821B $5.253B $6.878B $6.090B $3.427B $2.960B $2.262B $1.926B $1.744B $1.445B $1.330B $1.170B $902.8M $683.2M $413.5M $438.6M $581.3M $537.1M $640.6M $419.6M $453.1M $427.2M $352.9M $403.9M $399.8M $312.1M $228.9M $174.4M $174.4M
YoY Change 16.61% 7.04% 12.84% -18.2% 8.78% 12.83% 8.77% 2.97% -10.43% -11.18% -5.85% 7.99% -23.24% 86.95% -23.62% 12.94% 77.68% 15.79% 30.84% 17.46% 10.46% 20.64% 8.71% 13.6% 29.63% 32.14% 65.22% -5.72% -24.55% 8.23% -16.16% 52.67% -7.39% 6.06% 21.05% -12.63% 1.03% 28.1% 36.35% 31.25% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $9.658B $8.282B $7.737B $6.857B $8.382B $7.706B $6.830B $6.279B $6.098B $6.808B $7.665B $8.141B $7.539B $9.821B $5.253B $6.878B $6.090B $3.427B $2.960B $2.262B $1.926B $1.744B $1.445B $1.330B $1.170B $902.8M $683.2M $413.5M $438.6M $581.3M $537.1M $640.6M $419.6M $453.1M $427.2M $352.9M $403.9M $399.8M $312.1M $228.9M $174.4M $174.4M
Cost Of Revenue $7.977B $7.228B $1.620B $5.733B $6.865B $6.350B $5.655B $5.223B $5.059B $5.626B $6.473B $7.134B $6.447B $7.851B $4.550B $5.708B $5.008B $2.819B $2.465B $1.899B $1.634B $1.483B $1.231B $1.127B $996.9M $776.8M $602.2M $378.4M $384.6M $513.2M $480.6M $573.1M $373.2M $408.7M $373.7M $304.8M $330.8M $327.8M $260.0M $189.4M $147.2M $147.2M
Gross Profit $1.681B $1.054B $171.7M $1.124B $1.517B $1.359B $1.181B $1.056B $1.039B $1.183B $1.192B $1.007B $1.091B $1.970B $703.3M $1.170B $1.082B $608.3M $494.8M $363.7M $291.9M $260.5M $214.5M $202.9M $173.4M $126.0M $81.00M $35.10M $54.00M $68.10M $56.50M $67.50M $46.40M $44.40M $53.50M $48.20M $73.10M $72.00M $52.10M $39.50M $27.20M $27.20M
Gross Profit Margin 17.4% 12.73% 2.22% 16.4% 18.1% 17.63% 17.29% 16.81% 17.04% 17.37% 15.55% 12.37% 14.48% 20.06% 13.39% 17.01% 17.76% 17.75% 16.72% 16.08% 15.16% 14.94% 14.84% 15.26% 14.82% 13.96% 11.86% 8.49% 12.31% 11.72% 10.52% 10.54% 11.06% 9.8% 12.52% 13.66% 18.1% 18.01% 16.69% 17.26% 15.6% 15.6%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $810.4M $662.8M $150.9M $610.1M $683.5M $664.3M $664.7M $612.4M $587.4M $624.1M $620.5M $561.5M $503.9M $483.9M $430.3M $482.9M $405.8M $274.0M $219.9M $176.0M $156.3M $143.3M $104.0M $93.70M $86.00M $69.00M $47.70M $32.20M $29.20M $38.40M $35.80M $41.10M $34.10M $35.70M $26.70M $18.10M $21.30M $19.00M $14.80M $14.10M $11.80M $11.80M
YoY Change 22.27% 339.23% -75.27% -10.74% 2.89% -0.06% 8.54% 4.26% -5.88% 0.58% 10.51% 11.43% 4.13% 12.46% -10.89% 19.0% 48.1% 24.6% 24.94% 12.6% 9.07% 37.79% 10.99% 8.95% 24.64% 44.65% 48.14% 10.27% -23.96% 7.26% -12.9% 20.53% -4.48% 33.71% 47.51% -15.02% 12.11% 28.38% 4.96% 19.49% 0.0%
% of Gross Profit 48.22% 62.86% 87.89% 54.27% 45.04% 48.9% 56.29% 58.0% 56.52% 52.77% 52.06% 55.77% 46.17% 24.56% 61.18% 41.27% 37.52% 45.04% 44.44% 48.39% 53.55% 55.01% 48.48% 46.18% 49.6% 54.76% 58.89% 91.74% 54.07% 56.39% 63.36% 60.89% 73.49% 80.41% 49.91% 37.55% 29.14% 26.39% 28.41% 35.7% 43.38% 43.38%
Research & Development $133.6M $113.4M $103.1M $103.9M $99.00M $99.30M $98.00M $103.1M $147.9M $142.0M $112.9M $109.1M $99.90M $92.40M $6.300M $5.400M $6.600M $9.000M $10.90M $10.40M $12.90M $7.700M $7.400M $6.500M $7.000M $6.600M $5.800M $4.800M $4.800M
YoY Change 17.81% 9.99% -0.77% 4.95% -0.3% 1.33% -4.95% -30.29% 4.15% 25.78% 3.48% 9.21% 8.12% 16.67% -18.18% -26.67% -17.43% 4.81% -19.38% 67.53% 4.05% 13.85% -7.14% 6.06% 13.79% 20.83% 0.0%
% of Gross Profit 7.95% 10.75% 60.05% 9.24% 6.52% 7.31% 8.3% 9.77% 14.23% 12.01% 9.47% 10.84% 9.15% 4.69% 17.95% 10.0% 9.69% 15.93% 16.15% 22.41% 29.05% 14.39% 15.35% 8.89% 9.72% 12.67% 14.68% 17.65% 17.65%
Depreciation & Amortization $159.9M $107.6M $104.0M $104.2M $115.2M $120.5M $130.3M $128.8M $124.5M $126.8M $126.8M $130.9M $144.4M $172.9M $152.0M $152.9M $129.0M $37.50M $31.70M $27.20M $26.10M $25.40M $28.50M $24.20M $23.20M $18.70M $14.10M $8.800M $8.400M $9.300M $8.300M $8.200M $7.400M $6.600M $5.200M $4.700M $7.700M $5.900M $3.800M $0.00 $0.00 $0.00
YoY Change 48.61% 3.46% -0.19% -9.55% -4.4% -7.52% 1.16% 3.45% -1.81% 0.0% -3.13% -9.35% -16.48% 13.75% -0.59% 18.53% 244.0% 18.3% 16.54% 4.21% 2.76% -10.88% 17.77% 4.31% 24.06% 32.62% 60.23% 4.76% -9.68% 12.05% 1.22% 10.81% 12.12% 26.92% 10.64% -38.96% 30.51% 55.26%
% of Gross Profit 9.51% 10.2% 60.57% 9.27% 7.59% 8.87% 11.03% 12.2% 11.98% 10.72% 10.64% 13.0% 13.23% 8.78% 21.61% 13.07% 11.93% 6.16% 6.41% 7.48% 8.94% 9.75% 13.29% 11.93% 13.38% 14.84% 17.41% 25.07% 15.56% 13.66% 14.69% 12.15% 15.95% 14.86% 9.72% 9.75% 10.53% 8.19% 7.29% 0.0% 0.0% 0.0%
Operating Expenses $843.2M $674.4M $103.1M $103.9M $720.4M $702.6M $710.5M $691.8M $640.6M $679.4M $686.1M $619.2M $565.2M $545.2M $492.6M $551.6M $471.2M $282.4M $227.6M $183.3M $162.7M $149.4M $116.2M $104.9M $97.20M $77.30M $52.20M $38.70M $34.70M $45.00M $44.70M $52.00M $44.40M $48.60M $34.40M $25.50M $27.80M $26.00M $21.40M $19.90M $16.60M $16.60M
YoY Change 25.03% 554.12% -0.77% -85.58% 2.53% -1.11% 2.7% 7.99% -5.71% -0.98% 10.8% 9.55% 3.67% 10.68% -10.7% 17.06% 66.86% 24.08% 24.17% 12.66% 8.9% 28.57% 10.77% 7.92% 25.74% 48.08% 34.88% 11.53% -22.89% 0.67% -14.04% 17.12% -8.64% 41.28% 34.9% -8.27% 6.92% 21.5% 7.54% 19.88% 0.0%
Operating Profit $837.6M $380.0M $544.7M $488.7M $797.0M $656.0M $470.3M $364.0M $398.6M $503.3M $505.7M $387.7M $526.1M $1.425B $210.7M $618.4M $610.5M $325.9M $267.2M $180.4M $129.2M $111.1M $98.30M $98.00M $76.20M $48.70M $28.80M -$3.600M $19.30M $23.10M $11.80M $15.50M $2.000M -$4.200M $19.10M $22.70M $45.30M $46.00M $30.70M $19.60M $10.60M $10.60M
YoY Change 120.42% -30.24% 11.46% -38.68% 21.49% 39.49% 29.2% -8.68% -20.8% -0.47% 30.44% -26.31% -63.08% 576.22% -65.93% 1.29% 87.33% 21.97% 48.12% 39.63% 16.29% 13.02% 0.31% 28.61% 56.47% 69.1% -900.0% -118.65% -16.45% 95.76% -23.87% 675.0% -147.62% -121.99% -15.86% -49.89% -1.52% 49.84% 56.63% 84.91% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense -$53.80M -$43.90M -$11.80M -$51.80M -$49.30M -$58.70M -$51.30M -$66.10M -$54.90M -$66.10M -$56.40M -$78.60M -$83.50M -$184.1M -$207.5M -$204.6M -$194.5M -$700.0K -$5.200M -$4.300M -$12.10M -$20.10M -$21.20M -$20.10M -$26.00M -$20.20M -$12.00M $100.0K $100.0K -$800.0K -$3.500M -$2.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 22.55% 272.03% -77.22% 5.07% -16.01% 14.42% -22.39% 20.4% -16.94% 17.2% -28.24% -5.87% -54.64% -11.28% 1.42% 5.19% 27685.71% -86.54% 20.93% -64.46% -39.8% -5.19% 5.47% -22.69% 28.71% 68.33% -12100.0% 0.0% -112.5% -77.14% 20.69%
% of Operating Profit -6.42% -11.55% -2.17% -10.6% -6.19% -8.95% -10.91% -18.16% -13.77% -13.13% -11.15% -20.27% -15.87% -12.92% -98.48% -33.09% -31.86% -0.21% -1.95% -2.38% -9.37% -18.09% -21.57% -20.51% -34.12% -41.48% -41.67% 0.52% -3.46% -29.66% -18.71% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Income/Expense, Net $13.80M -$52.80M -$2.100M $2.200M $1.300M -$5.800M -$4.100M $1.300M -$4.900M -$2.000M -$6.100M -$5.200M $1.500M $1.000M $8.800M -$9.000M $1.200M -$200.0K -$1.900M $500.0K -$6.600M -$1.600M $1.800M $700.0K $700.0K $100.0K -$300.0K $1.500M -$500.0K -$100.0K $300.0K -$200.0K -$800.0K -$400.0K $1.800M $2.300M $2.400M $3.600M -$2.600M -$3.300M -$2.300M -$2.300M
YoY Change -126.14% 2414.29% -195.45% 69.23% -122.41% 41.46% -415.38% -126.53% 145.0% -67.21% 17.31% -446.67% 50.0% -88.64% -197.78% -850.0% -700.0% -89.47% -480.0% -107.58% 312.5% -188.89% 157.14% 0.0% 600.0% -133.33% -120.0% -400.0% 400.0% -133.33% -250.0% -75.0% 100.0% -122.22% -21.74% -4.17% -33.33% -238.46% -21.21% 43.48% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $797.6M $275.6M $441.6M $429.7M $697.9M $514.9M $392.7M $277.1M $316.4M $373.1M $412.5M $269.1M $439.3M $1.273B -$1.178B $403.8M $417.2M $324.9M $260.1M $176.5M $110.5M $89.50M $78.80M $78.60M $51.00M $28.60M $16.50M -$2.000M $18.90M $22.10M $8.600M $12.40M $1.200M -$4.500M $20.90M $24.90M $47.60M $49.60M $28.10M $16.30M $8.400M $8.400M
YoY Change 189.4% -37.59% 2.77% -38.43% 35.54% 31.12% 41.72% -12.42% -15.2% -9.55% 53.29% -38.74% -65.5% -208.06% -391.78% -3.21% 28.41% 24.91% 47.37% 59.73% 23.46% 13.58% 0.25% 54.12% 78.32% 73.33% -925.0% -110.58% -14.48% 156.98% -30.65% 933.33% -126.67% -121.53% -16.06% -47.69% -4.03% 76.51% 72.39% 94.05% 0.0%
Income Tax $190.0M $97.50M $25.20M $112.8M $171.3M $123.8M $127.2M $92.40M $99.20M $125.0M $131.7M $65.20M $151.6M $421.4M -$12.60M $121.2M $138.1M $121.2M $102.3M $65.90M $37.10M $32.30M $29.40M $31.30M $21.30M $12.70M $6.500M -$1.700M $7.300M $8.500M $2.900M $3.600M $500.0K -$1.800M $8.000M $9.400M $21.80M $24.80M $13.70M $7.700M $3.300M $3.300M
% Of Pretax Income 23.82% 35.38% 5.71% 26.25% 24.55% 24.04% 32.39% 33.35% 31.35% 33.5% 31.93% 24.23% 34.51% 33.1% 30.01% 33.1% 37.3% 39.33% 37.34% 33.57% 36.09% 37.31% 39.82% 41.76% 44.41% 39.39% 38.62% 38.46% 33.72% 29.03% 41.67% 38.28% 37.75% 45.8% 50.0% 48.75% 47.24% 39.29% 39.29%
Net Earnings $598.0M $173.9M $472.7M $324.5M $579.4M $471.9M $285.6M $216.4M $229.5M $309.3M $318.0M $230.8M $273.4M $790.0M -$1.099B $79.30M $268.1M $205.5M $160.2M $112.8M $75.60M $59.60M $50.90M $49.70M $31.10M $15.10M $10.00M -$3.100M $9.200M $13.10M $1.100M $8.800M $800.0K -$2.800M $12.80M $17.30M $25.80M $24.80M $14.40M $8.600M $5.100M $5.100M
YoY Change 243.88% -63.21% 45.67% -43.99% 22.78% 65.23% 31.98% -5.71% -25.8% -2.74% 37.78% -15.58% -65.39% -171.9% -1485.62% -70.42% 30.46% 28.28% 42.02% 49.21% 26.85% 17.09% 2.41% 59.81% 105.96% 51.0% -422.58% -133.7% -29.77% 1090.91% -87.5% 1000.0% -128.57% -121.88% -26.01% -32.95% 4.03% 72.22% 67.44% 68.63% 0.0%
Net Earnings / Revenue 6.19% 2.1% 6.11% 4.73% 6.91% 6.12% 4.18% 3.45% 3.76% 4.54% 4.15% 2.83% 3.63% 8.04% -20.92% 1.15% 4.4% 6.0% 5.41% 4.99% 3.93% 3.42% 3.52% 3.74% 2.66% 1.67% 1.46% -0.75% 2.1% 2.25% 0.2% 1.37% 0.19% -0.62% 3.0% 4.9% 6.39% 6.2% 4.61% 3.76% 2.92% 2.92%
Basic Earnings Per Share $6.38 $3.82 $2.94 $2.94 $3.66 $3.60 $2.52 $3.01 $8.78
Diluted Earnings Per Share $9.08 $2.629M $91.26K $4.717M $8.207M $6.29 $3.77 $2.91 $2.90 $3.61 $3.55 $2.51 $2.99 $8.69 -$14.36M $1.060M $3.584M $2.762M $2.177M $1.567M $1.080M $862.5K $744.2K $757.6K $595.8K $296.1K $194.9K -$58.49K $173.9K $251.0K $21.11K $168.9K $14.81K -$51.85K $237.0K $320.4K $477.8K $459.3K $281.3K $168.0K $99.61K $99.61K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $125.4M $805.9M $995.7M $582.9M $448.4M $454.6M $447.0M $321.9M $42.90M $313.8M $733.5M $540.7M $428.5M $339.0M $530.4M $88.20M $75.20M $22.00M $127.5M $30.10M $19.20M $40.00M $11.30M $13.60M $5.100M $3.600M $23.20M $100.0K $29.70M $15.80M $600.0K $200.0K $300.0K $15.30M $2.000M $13.00M $26.50M $49.00M $46.80M $700.0K $700.0K
YoY Change -84.44% -19.06% 70.82% 30.0% -1.36% 1.7% 38.86% 650.35% -86.33% -57.22% 35.66% 26.18% 26.4% -36.09% 501.36% 17.29% 241.82% -82.75% 323.59% 56.77% -52.0% 253.98% -16.91% 166.67% 41.67% -84.48% 23100.0% -99.66% 87.97% 2533.33% 200.0% -33.33% -98.04% 665.0% -84.62% -50.94% -45.92% 4.7% 6585.71% 0.0%
Cash & Equivalents $125.4M $805.9M $995.7M $582.9M $448.4M $454.6M $447.0M $321.9M $42.90M $313.8M $733.5M $540.7M $428.5M $339.0M $530.4M $88.20M $75.20M $22.00M $127.5M $30.10M $19.20M $40.00M $11.30M $13.60M $5.100M $3.600M $23.20M $100.0K $29.70M $15.80M $600.0K $200.0K $300.0K $15.30M $2.000M $13.00M $26.50M $32.10M $46.80M $700.0K $700.0K
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16.90M $0.00 $0.00 $0.00
Other Short-Term Assets $93.60M $90.70M $71.70M $106.3M $78.90M $66.00M $88.10M $93.90M $67.90M $134.7M $203.6M $197.7M $150.2M $138.8M $259.3M $124.8M $134.0M $73.70M $56.60M $58.60M $45.50M $33.40M $22.40M $20.10M $19.60M $16.10M $12.90M $10.70M $12.20M $30.30M $11.90M $7.300M $7.300M $6.000M $9.000M $7.500M $2.900M $2.600M $1.900M $1.600M $1.600M
YoY Change 3.2% 26.5% -32.55% 34.73% 19.55% -25.09% -6.18% 38.29% -49.59% -33.84% 2.98% 31.62% 8.21% -46.47% 107.77% -6.87% 81.82% 30.21% -3.41% 28.79% 36.23% 49.11% 11.44% 2.55% 21.74% 24.81% 20.56% -12.3% -59.74% 154.62% 63.01% 0.0% 21.67% -33.33% 20.0% 158.62% 11.54% 36.84% 18.75% 0.0%
Inventory $2.132B $1.866B $1.383B $1.505B $1.249B $1.228B $1.198B $979.8M $1.302B $960.9M $822.0M $937.5M $786.8M $848.6M $789.7M $941.6M $909.5M $589.8M $490.0M $368.1M $242.1M $210.9M $258.0M $201.2M $198.4M $149.2M $76.50M $106.3M $45.80M $45.70M $68.80M $99.60M $82.00M $43.00M $70.30M $49.50M $43.60M $27.10M $22.90M $43.10M $43.10M
Prepaid Expenses
Receivables $2.088B $1.748B $1.414B $1.341B $1.632B $1.522B $1.306B $1.022B $964.6M $974.9M $794.3M $1.019B $1.089B $889.5M $563.8M $997.8M $1.076B $317.9M $280.2M $253.9M $159.8M $142.7M $211.4M $106.5M $93.20M $81.00M $81.20M $76.60M $57.40M $49.80M $97.40M $75.60M $66.80M $65.50M $73.20M $70.40M $88.60M $40.30M $42.70M $31.10M $31.10M
Other Receivables $42.20M $21.60M $250.3M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.500M $100.0K $800.0K $0.00 $3.300M $600.0K $3.700M $1.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.481B $4.532B $4.115B $3.536B $3.408B $3.270B $3.040B $2.418B $2.377B $2.384B $2.553B $2.695B $2.455B $2.216B $2.143B $2.152B $2.195B $1.003B $954.4M $710.7M $466.6M $427.0M $503.2M $341.4M $316.3M $249.8M $193.8M $200.2M $145.2M $142.5M $178.7M $186.1M $157.1M $133.5M $156.4M $140.3M $161.7M $119.0M $114.3M $76.50M $76.50M
YoY Change -1.13% 10.15% 16.37% 3.74% 4.23% 7.57% 25.74% 1.7% -0.3% -6.62% -5.24% 9.77% 10.77% 3.39% -0.43% -1.94% 118.75% 5.13% 34.29% 52.31% 9.27% -15.14% 47.39% 7.94% 26.62% 28.9% -3.2% 37.88% 1.89% -20.26% -3.98% 18.46% 17.68% -14.64% 11.48% -13.23% 35.88% 4.11% 49.41% 0.0%
Property, Plant & Equipment $1.070B $826.2M $593.2M $728.1M $573.6M $481.1M $469.9M $452.1M $475.8M $405.5M $362.2M $369.9M $388.7M $403.6M $410.2M $453.3M $429.6M $231.9M $193.0M $168.6M $146.5M $140.4M $141.9M $118.8M $93.00M $80.80M $55.50M $58.00M $39.90M $42.10M $54.40M $55.00M $52.80M $39.60M $37.90M $22.40M $23.30M $24.10M $22.20M $22.10M $22.10M
YoY Change 29.45% 39.28% -18.53% 26.94% 19.23% 2.38% 3.94% -4.98% 17.34% 11.95% -2.08% -4.84% -3.69% -1.61% -9.51% 5.52% 85.25% 20.16% 14.47% 15.09% 4.34% -1.06% 19.44% 27.74% 15.1% 45.59% -4.31% 45.36% -5.23% -22.61% -1.09% 4.17% 33.33% 4.49% 69.2% -3.86% -3.32% 8.56% 0.45% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $43.30M $50.70M $12.60M $11.00M $12.90M $15.50M $14.90M $16.20M $21.10M $20.90M $18.80M $31.80M $30.40M $37.30M $38.10M $35.10M $19.30M $20.30M $21.20M $22.00M $22.30M $18.60M $15.20M $12.30M $13.50M $0.00 $4.100M $4.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -14.6% 14.55% -14.73% -16.77% 4.03% -8.02% -23.22% 0.96% 11.17% -40.88% 4.61% -18.5% -2.1% 8.55% 81.87% -4.93% -4.25% -3.64% -1.35% 19.89% 22.37% 23.58% -8.89% -100.0% 0.0%
Other Assets $1.332B $871.7M $492.4M $98.10M $127.2M $47.00M $35.80M $53.30M $61.60M $83.60M $61.90M $42.60M $45.70M $50.00M $59.00M $46.40M $142.7M $78.40M $22.20M $26.40M $7.900M $11.60M $8.600M $10.30M $11.80M $14.20M $7.700M $6.400M $15.80M $14.10M $20.00M $19.00M $9.700M $5.000M $4.100M $1.500M $3.000M $2.200M $3.000M $3.600M $3.600M
YoY Change 52.84% 77.03% 401.94% -22.88% 170.64% 31.28% -32.83% -13.47% -26.32% 35.06% 45.31% -6.78% -8.6% -15.25% 27.16% -67.48% 82.02% 253.15% -15.91% 234.18% -31.9% 34.88% -16.5% -12.71% -16.9% 84.42% 20.31% -59.49% 12.06% -29.5% 5.26% 95.88% 94.0% 21.95% 173.33% -50.0% 36.36% -26.67% -16.67% 0.0%
Total Long-Term Assets $4.648B $3.197B $2.607B $2.280B $2.158B $2.024B $2.059B $2.096B $2.176B $2.202B $2.212B $2.253B $2.372B $2.493B $2.625B $3.929B $4.205B $1.108B $763.9M $741.7M $616.5M $597.3M $586.1M $455.0M $437.0M $435.2M $226.6M $235.0M $55.70M $56.20M $74.40M $73.90M $62.50M $44.60M $42.00M $23.90M $26.30M $26.30M $25.20M $25.70M $25.70M
YoY Change 45.4% 22.62% 14.35% 5.66% 6.6% -1.69% -1.77% -3.64% -1.22% -0.45% -1.82% -5.02% -4.83% -5.03% -33.2% -6.56% 279.67% 44.98% 2.99% 20.31% 3.21% 1.91% 28.81% 4.12% 0.41% 92.06% -3.57% 321.9% -0.89% -24.46% 0.68% 18.24% 40.13% 6.19% 75.73% -9.13% 0.0% 4.37% -1.95% 0.0%
Total Assets $9.129B $7.729B $6.722B $5.816B $5.566B $5.294B $5.099B $4.514B $4.553B $4.587B $4.766B $4.948B $4.827B $4.709B $4.768B $6.082B $6.400B $2.111B $1.718B $1.452B $1.083B $1.024B $1.089B $796.4M $753.3M $685.0M $420.4M $435.2M $200.9M $198.7M $253.1M $260.0M $219.6M $178.1M $198.4M $164.2M $188.0M $145.3M $139.5M $102.2M $102.2M
YoY Change
Accounts Payable $1.215B $1.129B $747.4M $577.8M $795.5M $776.9M $651.0M $466.1M $552.8M $586.7M $531.7M $683.3M $768.9M $717.7M $555.8M $639.9M $628.1M $236.5M $226.8M $200.3M $115.7M $116.4M $107.9M $84.20M $84.70M $65.20M $48.20M $49.20M $28.30M $32.60M $52.90M $47.00M $52.40M $27.70M $34.90M $20.20M $15.40M $15.80M $14.90M $24.30M $24.30M
YoY Change 7.57% 51.06% 29.35% -27.37% 2.39% 19.34% 39.67% -15.68% -5.78% 10.34% -22.19% -11.13% 7.13% 29.13% -13.14% 1.88% 165.58% 4.28% 13.23% 73.12% -0.6% 7.88% 28.15% -0.59% 29.91% 35.27% -2.03% 73.85% -13.19% -38.37% 12.55% -10.31% 89.17% -20.63% 72.77% 31.17% -2.53% 6.04% -38.68% 0.0%
Accrued Expenses $242.5M $119.5M $118.4M $194.3M $183.6M $192.5M $191.8M $147.9M $116.6M $238.4M $248.2M $225.1M $185.7M $218.0M $147.3M $193.1M $193.2M $116.3M $87.00M $79.70M $62.90M $58.50M $45.40M $39.00M $35.60M $40.00M $27.50M $21.80M $9.000M $9.600M $6.900M $8.700M $11.90M $11.30M $11.60M $10.10M $38.90M $10.90M $4.200M $0.00 $0.00
YoY Change 102.93% 0.93% -39.06% 5.83% -4.62% 0.36% 29.68% 26.84% -51.09% -3.95% 10.26% 21.22% -14.82% 48.0% -23.72% -0.05% 66.12% 33.68% 9.16% 26.71% 7.52% 28.85% 16.41% 9.55% -11.0% 45.45% 26.15% 142.22% -6.25% 39.13% -20.69% -26.89% 5.31% -2.59% 14.85% -74.04% 256.88% 159.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $13.90M $16.30M $35.10M $48.40M $24.20M $32.30M $70.40M $42.00M $96.30M $32.50M $31.90M $15.10M $15.00M $15.00M $0.00 $0.00 $0.00 $0.00 $19.90M $0.00 $0.00 $0.00 $4.000M $3.300M $3.900M $11.00M $11.00M
YoY Change -100.0% -98.56% -14.72% -53.56% -27.48% 100.0% -25.08% -54.12% 67.62% -56.39% 196.31% 1.88% 111.26% 0.67% 0.0% -100.0% -100.0% 21.21% -15.38% -64.55% 0.0%
Long-Term Debt Due $175.0M $9.700M $0.00 $8.800M $0.00 $0.00 $23.00M $20.00M $83.50M $20.00M $65.00M $0.00 $40.10M $215.7M $1.100M $77.20M $46.40M $87.50M $18.60M $66.30M $66.30M
YoY Change 1704.12% -100.0% -100.0% 15.0% -76.05% 317.5% -69.23% -100.0% -81.41% 19509.09% -98.58% 66.38% -46.97% 370.43% -71.95% 0.0%
Total Short-Term Liabilities $3.090B $2.429B $2.143B $1.585B $1.742B $1.690B $1.683B $1.368B $1.458B $1.312B $1.381B $1.705B $1.692B $1.812B $1.659B $1.463B $1.548B $882.1M $775.5M $679.7M $468.0M $393.1M $379.2M $264.9M $272.8M $208.7M $143.7M $132.7M $53.40M $60.50M $77.70M $70.00M $94.70M $46.80M $59.20M $36.10M $73.60M $52.60M $76.60M $48.00M $48.00M
YoY Change 27.22% 13.33% 35.2% -9.0% 3.06% 0.42% 23.07% -6.21% 11.17% -5.0% -19.0% 0.75% -6.63% 9.25% 13.35% -5.48% 75.49% 13.75% 14.09% 45.24% 19.05% 3.67% 43.15% -2.9% 30.71% 45.23% 8.29% 148.5% -11.74% -22.14% 11.0% -26.08% 102.35% -20.95% 63.99% -50.95% 39.92% -31.33% 59.58% 0.0%
Long-Term Debt $597.5M $595.0M $819.0M $827.6M $819.0M $818.0M $807.9M $826.2M $844.3M $875.0M $890.0M $955.0M $1.020B $1.086B $2.023B $2.681B $2.976B $2.200M $2.600M $3.200M $1.500M $131.7M $282.2M $154.2M $255.3M $277.3M $120.0M $142.9M $0.00 $0.00 $47.80M $66.80M $8.700M $8.700M $9.300M $0.00 $0.00 $4.000M $7.300M $15.60M $15.60M
YoY Change 0.42% -27.35% -1.04% 1.05% 0.12% 1.25% -2.21% -2.14% -3.51% -1.69% -6.81% -6.37% -6.11% -46.3% -24.52% -9.92% 135154.55% -15.38% -18.75% 113.33% -98.86% -53.33% 83.01% -39.6% -7.93% 131.08% -16.03% -100.0% -28.44% 667.82% 0.0% -6.45% -100.0% -45.21% -53.21% 0.0%
Other Long-Term Liabilities $1.710B $1.520B $683.4M $552.5M $405.6M $272.6M $300.5M $332.2M $297.1M $290.1M $244.2M $305.2M $347.2M $293.8M $330.3M $237.0M $138.7M $61.00M $62.90M $64.30M $47.10M $50.50M $40.50M $29.70M $18.10M $19.90M $13.30M $13.90M $14.10M $16.60M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 12.52% 122.37% 23.69% 36.22% 48.79% -9.28% -9.54% 11.81% 2.41% 18.8% -19.99% -12.1% 18.18% -11.05% 39.37% 70.87% 127.38% -3.02% -2.18% 36.52% -6.73% 24.69% 36.36% 64.09% -9.05% 49.62% -4.32% -1.42% -15.06%
Total Long-Term Liabilities $2.308B $2.115B $1.502B $1.380B $1.225B $1.091B $1.108B $1.158B $1.141B $1.165B $1.134B $1.260B $1.367B $1.380B $2.354B $2.918B $3.114B $63.20M $65.50M $67.50M $48.60M $182.2M $322.7M $183.9M $273.4M $297.2M $133.3M $156.8M $14.10M $16.60M $47.80M $66.80M $8.700M $8.700M $9.300M $0.00 $0.00 $4.000M $7.300M $15.60M $15.60M
YoY Change 9.12% 40.75% 8.86% 12.7% 12.29% -1.61% -4.32% 1.49% -2.03% 2.72% -10.0% -7.83% -0.94% -41.36% -19.33% -6.32% 4827.69% -3.51% -2.96% 38.89% -73.33% -43.54% 75.48% -32.74% -8.01% 122.96% -14.99% 1012.06% -15.06% -65.27% -28.44% 667.82% 0.0% -6.45% -100.0% -45.21% -53.21% 0.0%
Total Liabilities $5.424B $4.543B $3.645B $2.965B $2.967B $2.781B $2.792B $2.537B $2.642B $2.602B $2.658B $3.094B $3.230B $3.382B $4.254B $4.693B $5.006B $1.049B $899.6M $816.3M $564.3M $614.6M $742.2M $495.3M $590.4M $553.7M $299.5M $313.6M $67.50M $77.10M $141.1M $143.9M $107.9M $60.10M $73.20M $47.40M $84.80M $65.20M $89.90M $66.10M $66.10M
YoY Change 19.38% 24.63% 22.94% -0.04% 6.68% -0.39% 10.02% -3.95% 1.53% -2.11% -14.1% -4.21% -4.48% -20.5% -9.35% -6.26% 377.24% 16.61% 10.2% 44.66% -8.18% -17.19% 49.85% -16.11% 6.63% 84.87% -4.5% 364.59% -12.45% -45.36% -1.95% 33.36% 79.53% -17.9% 54.43% -44.1% 30.06% -27.47% 36.01% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 65.38M 65.70M 68.48M 68.15M 69.82M 74.00M 74.67M 73.57M shares 77.99M shares 84.12M shares 87.73M shares 91.33M shares 90.89M shares 89.95M shares
Diluted Shares Outstanding 65.86M 66.13M 69.21M 68.79M 70.56M 74.98M 75.79M 74.43M shares 78.98M shares 85.46M shares 88.95M shares 91.81M shares 91.53M shares 90.95M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.3803 Billion

About OSHKOSH CORP

Oshkosh Corp. is an industrial company, which engages in the design, development, and manufacture of purpose-built vehicles and equipment. The company is headquartered in Oshkosh, Wisconsin and currently employs 17,300 full-time employees. The firm operates through three segments. Access segment designs and manufactures access and material handling equipment for use in a range of construction, industrial, agricultural and maintenance applications to position workers and materials at height under brands, JLG and SkyTrak. The segment's customer base includes equipment rental companies, construction contractors, manufacturing companies and home improvement centers. The segment also includes Jerr-Dan towing and recovery vehicles. Defense segment designs, manufactures and sustains specialty vehicles and mobility systems for the United States Department of Defense and exports tactical wheeled vehicles to approved foreign customers. Vocational segment includes the Pierce, Maxi-Metal, McNeilus, AeroTech, IMT, Frontline Communications and Oshkosh S-Series businesses.

Industry: Motor Vehicles & Passenger Car Bodies Peers: Allison Transmission Holdings Inc CATERPILLAR INC CUMMINS INC FEDERAL SIGNAL CORP /DE/ PACCAR INC TEREX CORP TRINITY INDUSTRIES INC WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP