|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.06M
1022.35%
YoY
|
-$2.411M
-697.08%
YoY
|
$403.8K
-1241.01%
YoY
|
-$35.39K
969.77%
YoY
|
-$3.308K
-83.46%
YoY
|
| Depreciation, Depletion And Amortization |
$7.269K
23.2%
YoY
|
$5.900K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.328M
97.81%
YoY
|
-$2.188M
167.22%
YoY
|
-$818.8K
19233.32%
YoY
|
-$4.235K
818.66%
YoY
|
-$461.00
-97.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$176.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
-$1.225M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.467M
-106.87%
YoY
|
$35.91M
-206.14%
YoY
|
-$33.83M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.643M
-107.36%
YoY
|
$35.91M
-206.14%
YoY
|
-$33.83M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.796M
-86.76%
YoY
|
$36.23M
0.66%
YoY
|
$36.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.368M
-124.85%
YoY
|
-$33.67M
-197.48%
YoY
|
$34.54M
27759.15%
YoY
|
$124.0K
-315.86%
YoY
|
-$57.44K
-163.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.328M
97.81%
YoY
|
-$2.188M
167.22%
YoY
|
-$818.8K
19233.32%
YoY
|
-$4.235K
818.66%
YoY
|
-$461.00
-97.7%
YoY
|
| Cash From Investing Activities |
-$2.643M
-107.36%
YoY
|
$35.91M
-206.14%
YoY
|
-$33.83M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.368M
-124.85%
YoY
|
-$33.67M
-197.48%
YoY
|
$34.54M
27759.15%
YoY
|
$124.0K
-315.86%
YoY
|
-$57.44K
-163.82%
YoY
|
| Net Change In Cash |
$1.397M
2654.84%
YoY
|
$50.72K
-146.49%
YoY
|
-$109.1K
-191.1%
YoY
|
$119.7K
-306.83%
YoY
|
-$57.90K
-182.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.328M
97.81%
YoY
|
-$2.188M
167.22%
YoY
|
-$818.8K
19233.32%
YoY
|
-$4.235K
818.66%
YoY
|
-$461.00
-97.7%
YoY
|
| Capital Expenditures |
$176.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.504M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.467M
-69.57%
YoY
|
-$4.823M
138.5%
YoY
|
-$3.195M
1283.3%
YoY
|
-$5.225M
5270.47%
YoY
|
-$11.39M
18752.91%
YoY
|
-$2.022M
2246.76%
YoY
|
-$231.0K
-395.41%
YoY
|
-$97.30K
-132.27%
YoY
|
-$60.43K
-154.78%
YoY
|
-$86.17K
761.7%
YoY
|
$78.18K
-490.92%
YoY
|
$301.5K
-30612.55%
YoY
|
$110.3K
-87643.65%
YoY
|
-$10.00K
N/A
|
| Depreciation, Depletion And Amortization |
$7.899K
1989.67%
YoY
|
$2.295M
N/A
|
$2.387M
N/A
|
$2.352M
N/A
|
$378.00
-97.77%
YoY
|
N/A
|
N/A
|
N/A
|
$16.94K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.002M
1463.87%
YoY
|
-$1.070M
112.77%
YoY
|
-$2.711M
1095.08%
YoY
|
-$482.6K
-65.93%
YoY
|
-$64.07K
53.34%
YoY
|
-$502.9K
79.93%
YoY
|
-$226.9K
58.41%
YoY
|
-$1.416M
304.68%
YoY
|
-$41.78K
-13.72%
YoY
|
-$279.5K
N/A
|
-$143.2K
-1532.2%
YoY
|
-$350.0K
3400.0%
YoY
|
-$48.43K
38333.33%
YoY
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$79.50K
N/A
|
$94.20K
N/A
|
$2.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
-$10.75K
-99.1%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.199M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.70K
-99.01%
YoY
|
-$2.494M
-113.14%
YoY
|
-$632.4K
321.6%
YoY
|
-$525.7K
-103.06%
YoY
|
$1.186M
-1088.0%
YoY
|
$18.97M
-47.84%
YoY
|
-$150.0K
-6100.0%
YoY
|
$17.20M
N/A
|
-$120.0K
-99.83%
YoY
|
$36.38M
N/A
|
$2.500K
N/A
|
$0.00
N/A
|
-$70.21M
N/A
|
N/A
|
| Cash From Investing Activities |
$11.68K
-99.02%
YoY
|
-$2.574M
-113.56%
YoY
|
-$726.6K
384.4%
YoY
|
-$528.4K
-103.07%
YoY
|
$1.186M
-1087.99%
YoY
|
$18.97M
-47.84%
YoY
|
-$150.0K
-6100.0%
YoY
|
$17.20M
N/A
|
-$120.0K
-99.83%
YoY
|
$36.38M
N/A
|
$2.500K
N/A
|
$0.00
N/A
|
-$70.21M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$844.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.67M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$942.1K
530.67%
YoY
|
$3.212M
-117.44%
YoY
|
$4.116M
1424.33%
YoY
|
$891.5K
-105.69%
YoY
|
$149.4K
-0.41%
YoY
|
-$18.42M
-49.04%
YoY
|
$270.0K
35.0%
YoY
|
-$15.67M
N/A
|
$150.0K
-99.79%
YoY
|
-$36.14M
-72381.46%
YoY
|
$200.0K
-2100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.48M
599170.7%
YoY
|
$50.00K
-600.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.002M
1463.87%
YoY
|
-$1.070M
112.77%
YoY
|
-$2.711M
1095.08%
YoY
|
-$482.6K
-65.93%
YoY
|
-$64.07K
53.34%
YoY
|
-$502.9K
79.93%
YoY
|
-$226.9K
58.41%
YoY
|
-$1.416M
304.68%
YoY
|
-$41.78K
-13.72%
YoY
|
-$279.5K
N/A
|
-$143.2K
-1532.2%
YoY
|
-$350.0K
3400.0%
YoY
|
-$48.43K
38333.33%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$11.68K
-99.02%
YoY
|
-$2.574M
-113.56%
YoY
|
-$726.6K
384.4%
YoY
|
-$528.4K
-103.07%
YoY
|
$1.186M
-1087.99%
YoY
|
$18.97M
-47.84%
YoY
|
-$150.0K
-6100.0%
YoY
|
$17.20M
N/A
|
-$120.0K
-99.83%
YoY
|
$36.38M
N/A
|
$2.500K
N/A
|
$0.00
N/A
|
-$70.21M
N/A
|
N/A
|
| Cash From Financing Activities |
$942.1K
530.67%
YoY
|
$3.212M
-117.44%
YoY
|
$4.116M
1424.33%
YoY
|
$891.5K
-105.69%
YoY
|
$149.4K
-0.41%
YoY
|
-$18.42M
-49.04%
YoY
|
$270.0K
35.0%
YoY
|
-$15.67M
N/A
|
$150.0K
-99.79%
YoY
|
-$36.14M
-72381.46%
YoY
|
$200.0K
-2100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.48M
599170.7%
YoY
|
$50.00K
-600.0%
YoY
|
| Net Change In Cash |
-$48.18K
-103.79%
YoY
|
-$431.9K
-901.3%
YoY
|
$677.7K
-734.08%
YoY
|
-$119.5K
-203.48%
YoY
|
$1.271M
-10886.82%
YoY
|
$53.90K
-226.67%
YoY
|
-$106.9K
-288.24%
YoY
|
$115.5K
-132.99%
YoY
|
-$11.78K
-105.25%
YoY
|
-$42.55K
-185.1%
YoY
|
$56.78K
1.040504503751812e+18%
YoY
|
-$350.0K
-600.0%
YoY
|
$224.3K
1827.81%
YoY
|
$50.00K
-600.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.002M
1463.87%
YoY
|
-$1.070M
112.77%
YoY
|
-$2.711M
1095.08%
YoY
|
-$482.6K
-65.93%
YoY
|
-$64.07K
53.34%
YoY
|
-$502.9K
79.93%
YoY
|
-$226.9K
58.41%
YoY
|
-$1.416M
304.68%
YoY
|
-$41.78K
-13.72%
YoY
|
-$279.5K
N/A
|
-$143.2K
-1532.2%
YoY
|
-$350.0K
3400.0%
YoY
|
-$48.43K
38333.33%
YoY
|
$0.00
N/A
|
| Capital Expenditures |
N/A
|
$79.50K
N/A
|
$94.20K
N/A
|
$2.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.150M
N/A
|
-$2.806M
N/A
|
-$485.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...