|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.088M
-137.32%
YoY
|
-$13.63M
103.01%
YoY
|
-$6.716M
201.3%
YoY
|
-$2.229M
-195.55%
YoY
|
$2.333M
-35747.51%
YoY
|
| Depreciation, Depletion And Amortization |
$771.6K
-25.94%
YoY
|
$1.042M
-3.31%
YoY
|
$1.078M
9.16%
YoY
|
$987.1K
6.86%
YoY
|
$923.7K
0.12%
YoY
|
| Cash From Operating Activities |
-$6.290M
5719.16%
YoY
|
-$108.1K
-75.41%
YoY
|
-$439.7K
-94.37%
YoY
|
-$7.806M
-238.83%
YoY
|
$5.623M
-2347.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$114.6K
-68.41%
YoY
|
$362.7K
-55.86%
YoY
|
$821.8K
55.07%
YoY
|
$529.9K
-6.01%
YoY
|
$563.8K
-31.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.69M
354.31%
YoY
|
$4.554M
94.38%
YoY
|
$2.343M
-47.22%
YoY
|
$4.438M
-130.51%
YoY
|
-$14.55M
N/A
|
| Cash From Investing Activities |
$20.50M
389.13%
YoY
|
$4.191M
175.56%
YoY
|
$1.521M
-61.09%
YoY
|
$3.908M
-125.86%
YoY
|
-$15.11M
1745.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.50M
N/A
|
N/A
N/A
|
-$535.4K
N/A
|
N/A
N/A
|
$10.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.07M
-1119.42%
YoY
|
-$1.184M
591.0%
YoY
|
-$171.3K
-108.8%
YoY
|
$1.947M
-76.91%
YoY
|
$8.431M
299.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.290M
5719.16%
YoY
|
-$108.1K
-75.41%
YoY
|
-$439.7K
-94.37%
YoY
|
-$7.806M
-238.83%
YoY
|
$5.623M
-2347.48%
YoY
|
| Cash From Investing Activities |
$20.50M
389.13%
YoY
|
$4.191M
175.56%
YoY
|
$1.521M
-61.09%
YoY
|
$3.908M
-125.86%
YoY
|
-$15.11M
1745.47%
YoY
|
| Cash From Financing Activities |
$12.07M
-1119.42%
YoY
|
-$1.184M
591.0%
YoY
|
-$171.3K
-108.8%
YoY
|
$1.947M
-76.91%
YoY
|
$8.431M
299.7%
YoY
|
| Net Change In Cash |
$26.58M
816.98%
YoY
|
$2.899M
218.62%
YoY
|
$909.8K
-146.63%
YoY
|
-$1.951M
-79.44%
YoY
|
-$9.488M
-1012.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.290M
5719.16%
YoY
|
-$108.1K
-75.41%
YoY
|
-$439.7K
-94.37%
YoY
|
-$7.806M
-238.83%
YoY
|
$5.623M
-2347.48%
YoY
|
| Capital Expenditures |
$114.6K
-68.41%
YoY
|
$362.7K
-55.86%
YoY
|
$821.8K
55.07%
YoY
|
$529.9K
-6.01%
YoY
|
$563.8K
-31.27%
YoY
|
| Free Cash Flow |
-$6.405M
1260.32%
YoY
|
-$470.8K
-62.67%
YoY
|
-$1.261M
-84.87%
YoY
|
-$8.336M
-264.78%
YoY
|
$5.059M
-572.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$519.9K
-74.23%
YoY
|
N/A
|
$263.5K
-103.87%
YoY
|
-$2.021M
-13.81%
YoY
|
-$2.018M
50.61%
YoY
|
-$3.135M
1029.41%
YoY
|
-$6.815M
87.31%
YoY
|
-$2.345M
-2.29%
YoY
|
-$1.340M
234.48%
YoY
|
-$277.6K
-91.5%
YoY
|
-$3.639M
-2845.44%
YoY
|
-$2.399M
-843.29%
YoY
|
-$400.5K
-169.15%
YoY
|
-$3.264M
744.98%
YoY
|
$132.5K
-86.49%
YoY
|
$322.8K
-80.98%
YoY
|
$579.2K
1305.98%
YoY
|
-$386.2K
-260.93%
YoY
|
$980.7K
14.33%
YoY
|
$1.697M
-14054.3%
YoY
|
| Depreciation, Depletion And Amortization |
$184.2K
-17.73%
YoY
|
$161.0K
-44.71%
YoY
|
$225.8K
-36.9%
YoY
|
$227.2K
-40.28%
YoY
|
$223.8K
-22.69%
YoY
|
$291.2K
10.41%
YoY
|
$357.8K
32.51%
YoY
|
$380.4K
40.74%
YoY
|
$289.5K
12.9%
YoY
|
$263.7K
-0.57%
YoY
|
$270.0K
3.52%
YoY
|
$270.3K
6.22%
YoY
|
$256.5K
0.98%
YoY
|
$265.3K
-14.12%
YoY
|
$260.8K
-34.16%
YoY
|
$254.4K
-35.68%
YoY
|
$254.0K
17.11%
YoY
|
$308.9K
-20.8%
YoY
|
$396.2K
-3.37%
YoY
|
$395.6K
-3.52%
YoY
|
| Cash From Operating Activities |
$4.042M
-455.93%
YoY
|
-$1.365M
-39.39%
YoY
|
-$3.421M
-473.17%
YoY
|
-$368.7K
-54.85%
YoY
|
-$1.136M
-155.57%
YoY
|
-$2.252M
238.51%
YoY
|
$916.8K
-150.37%
YoY
|
-$816.6K
-140.33%
YoY
|
$2.043M
8426.87%
YoY
|
-$665.2K
-176.55%
YoY
|
-$1.820M
65.68%
YoY
|
$2.025M
-179.16%
YoY
|
$23.96K
-100.48%
YoY
|
$868.9K
-62.64%
YoY
|
-$1.099M
-315.92%
YoY
|
-$2.558M
70.34%
YoY
|
-$5.018M
-216.95%
YoY
|
$2.325M
103.99%
YoY
|
$508.8K
-67.18%
YoY
|
-$1.502M
-32.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00K
17.26%
YoY
|
-$279.4K
-536.56%
YoY
|
$294.6K
211.09%
YoY
|
$160.5K
334.72%
YoY
|
$12.79K
-92.35%
YoY
|
$64.00K
-85.69%
YoY
|
$94.70K
35.29%
YoY
|
$36.92K
-82.81%
YoY
|
$167.2K
96.47%
YoY
|
$447.3K
83.01%
YoY
|
$70.00K
-148.68%
YoY
|
$214.8K
-484.6%
YoY
|
$85.09K
-0.88%
YoY
|
$244.4K
-197.55%
YoY
|
-$143.8K
26.75%
YoY
|
-$55.85K
-30.01%
YoY
|
$85.84K
-29.5%
YoY
|
-$250.6K
56.6%
YoY
|
-$113.5K
-52.73%
YoY
|
-$79.80K
-63.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.08M
-1786.86%
YoY
|
$17.47M
-45488.83%
YoY
|
$1.028M
-44.33%
YoY
|
$1.587M
69.95%
YoY
|
$597.3K
-67.02%
YoY
|
-$38.50K
-102.31%
YoY
|
$1.847M
-1520.67%
YoY
|
$933.8K
-907.38%
YoY
|
$1.811M
97.18%
YoY
|
$1.670M
-395.42%
YoY
|
-$130.0K
-106.56%
YoY
|
-$115.7K
-106.07%
YoY
|
$918.6K
-17.57%
YoY
|
-$565.2K
3724.02%
YoY
|
$1.983M
-23765.04%
YoY
|
$1.906M
-113.12%
YoY
|
$1.114M
N/A
|
-$14.78K
N/A
|
-$8.380K
N/A
|
-$14.52M
N/A
|
| Cash From Investing Activities |
-$10.09M
-1826.38%
YoY
|
$17.75M
-17420.98%
YoY
|
$733.6K
-58.13%
YoY
|
$1.427M
59.05%
YoY
|
$584.5K
-64.45%
YoY
|
-$102.5K
-108.39%
YoY
|
$1.752M
-976.09%
YoY
|
$896.9K
-371.4%
YoY
|
$1.644M
97.26%
YoY
|
$1.222M
-250.99%
YoY
|
-$200.0K
-110.87%
YoY
|
-$330.5K
-117.86%
YoY
|
$833.5K
-18.96%
YoY
|
-$809.6K
205.11%
YoY
|
$1.839M
-1609.74%
YoY
|
$1.850M
-112.67%
YoY
|
$1.029M
-944.7%
YoY
|
-$265.3K
65.84%
YoY
|
-$121.8K
-51.27%
YoY
|
-$14.60M
6854.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$782.2K
-703.29%
YoY
|
$10.56M
-26623.37%
YoY
|
$815.7K
-730.61%
YoY
|
$567.6K
-364.16%
YoY
|
$129.7K
-116.21%
YoY
|
-$39.80K
-87.02%
YoY
|
-$129.4K
-52.09%
YoY
|
-$214.9K
-122.87%
YoY
|
-$800.0K
52.11%
YoY
|
-$306.7K
4.58%
YoY
|
-$270.0K
-27.93%
YoY
|
$939.5K
-36.65%
YoY
|
-$525.9K
-146.49%
YoY
|
-$293.3K
-63.24%
YoY
|
-$374.6K
-6.38%
YoY
|
$1.483M
223.31%
YoY
|
$1.131M
-87.67%
YoY
|
-$797.9K
262.67%
YoY
|
-$400.1K
-18.34%
YoY
|
$458.7K
-88.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.042M
-455.93%
YoY
|
-$1.365M
-39.39%
YoY
|
-$3.421M
-473.17%
YoY
|
-$368.7K
-54.85%
YoY
|
-$1.136M
-155.57%
YoY
|
-$2.252M
238.51%
YoY
|
$916.8K
-150.37%
YoY
|
-$816.6K
-140.33%
YoY
|
$2.043M
8426.87%
YoY
|
-$665.2K
-176.55%
YoY
|
-$1.820M
65.68%
YoY
|
$2.025M
-179.16%
YoY
|
$23.96K
-100.48%
YoY
|
$868.9K
-62.64%
YoY
|
-$1.099M
-315.92%
YoY
|
-$2.558M
70.34%
YoY
|
-$5.018M
-216.95%
YoY
|
$2.325M
103.99%
YoY
|
$508.8K
-67.18%
YoY
|
-$1.502M
-32.36%
YoY
|
| Cash From Investing Activities |
-$10.09M
-1826.38%
YoY
|
$17.75M
-17420.98%
YoY
|
$733.6K
-58.13%
YoY
|
$1.427M
59.05%
YoY
|
$584.5K
-64.45%
YoY
|
-$102.5K
-108.39%
YoY
|
$1.752M
-976.09%
YoY
|
$896.9K
-371.4%
YoY
|
$1.644M
97.26%
YoY
|
$1.222M
-250.99%
YoY
|
-$200.0K
-110.87%
YoY
|
-$330.5K
-117.86%
YoY
|
$833.5K
-18.96%
YoY
|
-$809.6K
205.11%
YoY
|
$1.839M
-1609.74%
YoY
|
$1.850M
-112.67%
YoY
|
$1.029M
-944.7%
YoY
|
-$265.3K
65.84%
YoY
|
-$121.8K
-51.27%
YoY
|
-$14.60M
6854.02%
YoY
|
| Cash From Financing Activities |
-$782.2K
-703.29%
YoY
|
$10.56M
-26623.37%
YoY
|
$815.7K
-730.61%
YoY
|
$567.6K
-364.16%
YoY
|
$129.7K
-116.21%
YoY
|
-$39.80K
-87.02%
YoY
|
-$129.4K
-52.09%
YoY
|
-$214.9K
-122.87%
YoY
|
-$800.0K
52.11%
YoY
|
-$306.7K
4.58%
YoY
|
-$270.0K
-27.93%
YoY
|
$939.5K
-36.65%
YoY
|
-$525.9K
-146.49%
YoY
|
-$293.3K
-63.24%
YoY
|
-$374.6K
-6.38%
YoY
|
$1.483M
223.31%
YoY
|
$1.131M
-87.67%
YoY
|
-$797.9K
262.67%
YoY
|
-$400.1K
-18.34%
YoY
|
$458.7K
-88.62%
YoY
|
| Net Change In Cash |
-$6.831M
1520.84%
YoY
|
$26.95M
-1225.59%
YoY
|
-$1.872M
-173.71%
YoY
|
$1.625M
-1307.4%
YoY
|
-$421.4K
-114.59%
YoY
|
-$2.394M
-1055.61%
YoY
|
$2.540M
-210.9%
YoY
|
-$134.6K
-105.11%
YoY
|
$2.888M
770.93%
YoY
|
$250.5K
-207.04%
YoY
|
-$2.290M
-725.38%
YoY
|
$2.634M
239.76%
YoY
|
$331.6K
-70.69%
YoY
|
-$234.0K
-118.54%
YoY
|
$366.2K
-2876.19%
YoY
|
$775.2K
-104.95%
YoY
|
$1.131M
-91.52%
YoY
|
$1.262M
66.08%
YoY
|
-$13.19K
-101.63%
YoY
|
-$15.65M
-1077.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.042M
-455.93%
YoY
|
-$1.365M
-39.39%
YoY
|
-$3.421M
-473.17%
YoY
|
-$368.7K
-54.85%
YoY
|
-$1.136M
-155.57%
YoY
|
-$2.252M
238.51%
YoY
|
$916.8K
-150.37%
YoY
|
-$816.6K
-140.33%
YoY
|
$2.043M
8426.87%
YoY
|
-$665.2K
-176.55%
YoY
|
-$1.820M
65.68%
YoY
|
$2.025M
-179.16%
YoY
|
$23.96K
-100.48%
YoY
|
$868.9K
-62.64%
YoY
|
-$1.099M
-315.92%
YoY
|
-$2.558M
70.34%
YoY
|
-$5.018M
-216.95%
YoY
|
$2.325M
103.99%
YoY
|
$508.8K
-67.18%
YoY
|
-$1.502M
-32.36%
YoY
|
| Capital Expenditures |
$15.00K
17.26%
YoY
|
-$279.4K
-536.56%
YoY
|
$294.6K
211.09%
YoY
|
$160.5K
334.72%
YoY
|
$12.79K
-92.35%
YoY
|
$64.00K
-85.69%
YoY
|
$94.70K
35.29%
YoY
|
$36.92K
-82.81%
YoY
|
$167.2K
96.47%
YoY
|
$447.3K
83.01%
YoY
|
$70.00K
-148.68%
YoY
|
$214.8K
-484.6%
YoY
|
$85.09K
-0.88%
YoY
|
$244.4K
-197.55%
YoY
|
-$143.8K
26.75%
YoY
|
-$55.85K
-30.01%
YoY
|
$85.84K
-29.5%
YoY
|
-$250.6K
56.6%
YoY
|
-$113.5K
-52.73%
YoY
|
-$79.80K
-63.73%
YoY
|
| Free Cash Flow |
$4.027M
-450.66%
YoY
|
-$1.085M
-53.13%
YoY
|
-$3.716M
-552.0%
YoY
|
-$529.2K
-38.0%
YoY
|
-$1.148M
-161.21%
YoY
|
-$2.316M
108.16%
YoY
|
$822.1K
-143.5%
YoY
|
-$853.6K
-147.15%
YoY
|
$1.876M
-3169.67%
YoY
|
-$1.112M
-278.15%
YoY
|
-$1.890M
97.96%
YoY
|
$1.810M
-172.35%
YoY
|
-$61.12K
-98.8%
YoY
|
$624.4K
-75.76%
YoY
|
-$954.7K
-253.44%
YoY
|
-$2.502M
75.98%
YoY
|
-$5.104M
-222.42%
YoY
|
$2.576M
98.16%
YoY
|
$622.2K
-65.24%
YoY
|
-$1.422M
-28.91%
YoY
|
Loading...