|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$917.6K
-69.12%
YoY
|
$269.8K
-95.12%
YoY
|
$1.877M
1.0%
YoY
|
$2.802M
2851.66%
YoY
|
$2.971M
2864.19%
YoY
|
$5.534M
14095.74%
YoY
|
$1.858M
11470.46%
YoY
|
$94.93K
92.86%
YoY
|
$100.2K
-71.78%
YoY
|
$38.98K
-77.27%
YoY
|
| Cash & Equivalents |
$917.6K
-69.12%
YoY
|
$269.8K
-95.12%
YoY
|
$1.877M
1.0%
YoY
|
$2.802M
2851.82%
YoY
|
$2.971M
2864.16%
YoY
|
$5.534M
14095.08%
YoY
|
$1.858M
11470.48%
YoY
|
$94.93K
92.85%
YoY
|
$100.2K
-71.78%
YoY
|
$38.98K
-77.27%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$63.10K
N/A
|
$445.1K
295.64%
YoY
|
$752.0K
-39.39%
YoY
|
$1.124M
19.45%
YoY
|
$0.00
-100.0%
YoY
|
$112.5K
N/A
|
$1.241M
N/A
|
$941.3K
N/A
|
$751.1K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$63.08K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$917.6K
-77.6%
YoY
|
$332.9K
-93.98%
YoY
|
$2.322M
17.82%
YoY
|
$3.554M
166.1%
YoY
|
$4.095M
293.19%
YoY
|
$5.534M
600.42%
YoY
|
$1.971M
N/A
|
$1.336M
N/A
|
$1.042M
N/A
|
$790.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.795K
-60.77%
YoY
|
$2.490K
-52.75%
YoY
|
$3.185K
-52.18%
YoY
|
$3.880K
-41.74%
YoY
|
$4.575K
-37.84%
YoY
|
$5.270K
-34.53%
YoY
|
$6.660K
N/A
|
$6.660K
N/A
|
$7.360K
N/A
|
$8.050K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$6.753M
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$6.382M
4028.54%
YoY
|
$6.507M
123365.31%
YoY
|
$6.632M
99472.97%
YoY
|
$6.756M
101348.93%
YoY
|
$154.6K
2001.63%
YoY
|
$5.270K
-34.53%
YoY
|
$6.660K
N/A
|
$6.660K
N/A
|
$7.355K
N/A
|
$8.050K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$917.6K
-77.6%
YoY
|
$332.9K
-93.98%
YoY
|
$2.322M
17.82%
YoY
|
$3.554M
166.1%
YoY
|
$4.095M
293.19%
YoY
|
$5.534M
600.42%
YoY
|
$1.971M
N/A
|
$1.336M
N/A
|
$1.042M
N/A
|
$790.0K
N/A
|
| Total Long-Term Assets |
$6.632M
|
$6.756M
|
$154.6K
|
$5.270K
|
$6.660K
|
$6.660K
|
$7.355K
|
$8.050K
|
||
| Total Assets |
$7.299M
71.75%
YoY
|
$6.840M
23.48%
YoY
|
$8.953M
352.81%
YoY
|
$10.31M
668.17%
YoY
|
$4.250M
305.17%
YoY
|
$5.539M
594.01%
YoY
|
$1.977M
N/A
|
$1.342M
N/A
|
$1.049M
N/A
|
$798.1K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$9.936M
497.83%
YoY
|
$3.374M
90.43%
YoY
|
$2.703M
-7.59%
YoY
|
$1.616M
-42.25%
YoY
|
$1.662M
-38.79%
YoY
|
$1.772M
N/A
|
$2.925M
N/A
|
$2.799M
N/A
|
$2.715M
N/A
|
| Accrued Expenses |
N/A
|
$1.415M
171.59%
YoY
|
$395.5K
33.42%
YoY
|
$380.3K
102.83%
YoY
|
$364.4K
124.25%
YoY
|
$521.0K
220.62%
YoY
|
$296.4K
N/A
|
$187.5K
N/A
|
$162.5K
N/A
|
$162.5K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$250.0K
N/A
|
$100.0K
N/A
|
N/A
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$16.45M
N/A
|
$15.46M
N/A
|
$14.61M
N/A
|
| Total Short-Term Liabilities |
$16.95M
379.4%
YoY
|
$11.76M
154.24%
YoY
|
$4.145M
60.4%
YoY
|
$3.458M
-87.78%
YoY
|
$3.536M
-86.63%
YoY
|
$4.627M
-81.28%
YoY
|
$2.584M
N/A
|
$28.31M
N/A
|
$26.46M
N/A
|
$24.71M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
| Total Long-Term Liabilities |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.95M
379.4%
YoY
|
$11.76M
154.24%
YoY
|
$4.145M
60.4%
YoY
|
$3.458M
-87.78%
YoY
|
$3.536M
-86.63%
YoY
|
$4.627M
-81.28%
YoY
|
$2.584M
N/A
|
$28.31M
N/A
|
$26.46M
N/A
|
$24.71M
N/A
|
| Total Long-Term Liabilities |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
| Total Liabilities |
$17.05M
368.96%
YoY
|
$11.86M
150.98%
YoY
|
$4.245M
58.15%
YoY
|
$3.558M
-87.47%
YoY
|
$3.636M
-86.31%
YoY
|
$4.727M
-80.95%
YoY
|
$2.684M
N/A
|
$28.41M
N/A
|
$26.56M
N/A
|
$24.81M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$77.58M
83.37%
YoY
|
-$67.19M
66.28%
YoY
|
-$53.73M
51.59%
YoY
|
-$46.85M
43.85%
YoY
|
-$42.31M
36.44%
YoY
|
-$40.40M
36.88%
YoY
|
-$35.44M
N/A
|
-$32.57M
N/A
|
-$31.01M
N/A
|
-$29.52M
N/A
|
| Common Stock |
$66.76M
75.12%
YoY
|
$61.09M
292619.64%
YoY
|
$57.36M
270720.93%
YoY
|
$51.79M
864355.07%
YoY
|
$38.12M
318066.05%
YoY
|
$20.87K
95.41%
YoY
|
$21.18K
N/A
|
$5.991K
N/A
|
$11.98K
N/A
|
$10.68K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$10.82M
158.55%
YoY
|
-$6.096M
16.36%
YoY
|
$3.637M
-614.36%
YoY
|
$4.944M
-118.27%
YoY
|
-$4.187M
-83.59%
YoY
|
-$5.239M
-78.19%
YoY
|
-$707.1K
-96.86%
YoY
|
-$27.06M
27.23%
YoY
|
-$25.51M
36.14%
YoY
|
-$24.02M
36.79%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.299M
71.75%
YoY
|
$6.840M
23.48%
YoY
|
$8.953M
352.81%
YoY
|
$10.31M
668.17%
YoY
|
$4.250M
305.17%
YoY
|
$5.539M
594.01%
YoY
|
$1.977M
N/A
|
$1.342M
N/A
|
$1.049M
N/A
|
$798.1K
N/A
|
Loading...