|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.73M
252.47%
YoY
|
-$19.50M
-136.34%
YoY
|
$53.66M
-399.18%
YoY
|
-$17.93M
-22.02%
YoY
|
-$23.00M
54.12%
YoY
|
| Depreciation, Depletion And Amortization |
$10.19M
-6.25%
YoY
|
$10.87M
-48.07%
YoY
|
$20.94M
36.77%
YoY
|
$15.31M
31.31%
YoY
|
$11.66M
24.19%
YoY
|
| Cash From Operating Activities |
-$49.02M
-279.09%
YoY
|
$27.37M
-80.67%
YoY
|
$141.6M
-399.95%
YoY
|
-$47.20M
33.41%
YoY
|
-$35.38M
-709.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.197M
10.53%
YoY
|
$3.797M
-63.15%
YoY
|
$10.30M
52.1%
YoY
|
$6.774M
-81.5%
YoY
|
$36.62M
37.29%
YoY
|
| Acquisitions |
$3.613M
-28.27%
YoY
|
$5.037M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$2.613M
-92.58%
YoY
|
-$35.23M
-146.08%
YoY
|
$76.46M
-10.04%
YoY
|
$84.99M
472088.89%
YoY
|
$18.00K
-105.13%
YoY
|
| Cash From Investing Activities |
-$6.810M
-82.55%
YoY
|
-$39.03M
-158.99%
YoY
|
$66.15M
213.75%
YoY
|
$21.09M
-483.29%
YoY
|
-$5.501M
-60.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.04M
323.9%
YoY
|
$3.548M
-317.4%
YoY
|
-$1.632M
-172.4%
YoY
|
$2.254M
6.67%
YoY
|
$2.113M
-102.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.94M
305.75%
YoY
|
-$4.176M
38.14%
YoY
|
-$3.023M
-21.03%
YoY
|
-$3.828M
35.89%
YoY
|
-$2.817M
-103.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$49.02M
-279.09%
YoY
|
$27.37M
-80.67%
YoY
|
$141.6M
-399.95%
YoY
|
-$47.20M
33.41%
YoY
|
-$35.38M
-709.3%
YoY
|
| Cash From Investing Activities |
-$6.810M
-82.55%
YoY
|
-$39.03M
-158.99%
YoY
|
$66.15M
213.75%
YoY
|
$21.09M
-483.29%
YoY
|
-$5.501M
-60.79%
YoY
|
| Cash From Financing Activities |
-$16.94M
305.75%
YoY
|
-$4.176M
38.14%
YoY
|
-$3.023M
-21.03%
YoY
|
-$3.828M
35.89%
YoY
|
-$2.817M
-103.05%
YoY
|
| Net Change In Cash |
-$72.78M
221.4%
YoY
|
-$22.64M
-111.06%
YoY
|
$204.7M
-724.47%
YoY
|
-$32.78M
-25.56%
YoY
|
-$44.04M
-151.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.02M
-279.09%
YoY
|
$27.37M
-80.67%
YoY
|
$141.6M
-399.95%
YoY
|
-$47.20M
33.41%
YoY
|
-$35.38M
-709.3%
YoY
|
| Capital Expenditures |
$4.197M
10.53%
YoY
|
$3.797M
-63.15%
YoY
|
$10.30M
52.1%
YoY
|
$6.774M
-81.5%
YoY
|
$36.62M
37.29%
YoY
|
| Free Cash Flow |
-$53.22M
-325.73%
YoY
|
$23.58M
-82.04%
YoY
|
$131.3M
-343.22%
YoY
|
-$53.98M
-25.04%
YoY
|
-$72.00M
245.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.38M
39.51%
YoY
|
-$19.29M
78.67%
YoY
|
-$13.71M
204.24%
YoY
|
-$19.69M
3102.11%
YoY
|
-$16.04M
347.54%
YoY
|
-$10.79M
-153.77%
YoY
|
-$4.507M
-140.39%
YoY
|
-$615.0K
-87.18%
YoY
|
-$3.584M
-113.17%
YoY
|
$20.07M
29.0%
YoY
|
$11.16M
111.63%
YoY
|
-$4.796M
-74.49%
YoY
|
$27.22M
-236.32%
YoY
|
$15.56M
-249.73%
YoY
|
$5.273M
-135.12%
YoY
|
-$18.80M
1278.45%
YoY
|
-$19.97M
-629.07%
YoY
|
-$10.39M
-658.76%
YoY
|
-$15.02M
-1543.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.341M
-16.63%
YoY
|
$2.403M
-3.57%
YoY
|
$2.454M
-19.51%
YoY
|
$2.526M
-3.07%
YoY
|
$2.808M
3.05%
YoY
|
$2.492M
-30.08%
YoY
|
$3.049M
-10.32%
YoY
|
$2.606M
-74.74%
YoY
|
$2.725M
-26.27%
YoY
|
$3.564M
-9.01%
YoY
|
$3.400M
-13.42%
YoY
|
$10.32M
172.74%
YoY
|
$3.696M
0.38%
YoY
|
$3.917M
23.21%
YoY
|
$3.927M
17.75%
YoY
|
$3.782M
42.5%
YoY
|
$3.682M
47.93%
YoY
|
$3.179M
35.85%
YoY
|
$3.335M
36.12%
YoY
|
| Cash From Operating Activities |
-$13.90M
-29.58%
YoY
|
-$8.996M
-8353.21%
YoY
|
-$10.07M
-179.41%
YoY
|
-$10.22M
-230.31%
YoY
|
-$19.73M
-392.86%
YoY
|
$109.0K
-99.74%
YoY
|
$12.68M
-65.63%
YoY
|
$7.845M
-86.3%
YoY
|
$6.738M
12.26%
YoY
|
$41.37M
-329.66%
YoY
|
$36.90M
126.39%
YoY
|
$57.27M
-692.35%
YoY
|
$6.002M
-116.76%
YoY
|
-$18.01M
40.89%
YoY
|
$16.30M
-185.22%
YoY
|
-$9.668M
-1153.16%
YoY
|
-$35.82M
715.41%
YoY
|
-$12.78M
-454.13%
YoY
|
-$19.13M
-536.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$913.0K
117.38%
YoY
|
$922.0K
102.19%
YoY
|
$919.0K
533.79%
YoY
|
$1.936M
19.73%
YoY
|
$420.0K
-73.4%
YoY
|
$456.0K
-64.51%
YoY
|
$145.0K
-93.1%
YoY
|
$1.617M
-45.54%
YoY
|
$1.579M
32.58%
YoY
|
$1.285M
-144.66%
YoY
|
$2.100M
-20.48%
YoY
|
$2.969M
-127.4%
YoY
|
$1.191M
-94.11%
YoY
|
-$2.877M
-86.04%
YoY
|
$2.641M
-42.32%
YoY
|
-$10.84M
-191.3%
YoY
|
$20.22M
82.8%
YoY
|
-$20.61M
33.48%
YoY
|
$4.579M
-11.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$3.501M
-30.49%
YoY
|
$98.00K
-98.69%
YoY
|
$0.00
-100.0%
YoY
|
$790.0K
-101.76%
YoY
|
-$5.037M
-115.82%
YoY
|
$7.477M
-1595.4%
YoY
|
$7.280M
-81.86%
YoY
|
-$44.95M
-1003.68%
YoY
|
$31.84M
40.28%
YoY
|
-$500.0K
-109.4%
YoY
|
$40.12M
116.76%
YoY
|
$4.974M
N/A
|
$22.70M
58.36%
YoY
|
$5.319M
-206.06%
YoY
|
$18.51M
-4394.9%
YoY
|
N/A
N/A
|
$14.33M
168.89%
YoY
|
-$5.015M
-57.72%
YoY
|
| Cash From Investing Activities |
-$913.0K
-346.76%
YoY
|
-$4.423M
-19.48%
YoY
|
-$821.0K
-111.2%
YoY
|
-$1.936M
-134.19%
YoY
|
$370.0K
-100.8%
YoY
|
-$5.493M
-117.98%
YoY
|
$7.332M
-382.0%
YoY
|
$5.663M
-84.76%
YoY
|
-$46.53M
-4679.53%
YoY
|
$30.55M
19.48%
YoY
|
-$2.600M
16.91%
YoY
|
$37.16M
384.1%
YoY
|
$1.016M
-110.22%
YoY
|
$25.57M
-507.41%
YoY
|
-$2.224M
-76.82%
YoY
|
$7.675M
-162.4%
YoY
|
-$9.939M
-143.85%
YoY
|
-$6.277M
-37.91%
YoY
|
-$9.594M
-43.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000M
431.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$941.0K
-35.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.462M
21.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.203M
14.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.049M
-39.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.282M
559.18%
YoY
|
-$5.114M
4507.21%
YoY
|
-$5.079M
598.62%
YoY
|
-$5.798M
184.08%
YoY
|
-$953.0K
-26.52%
YoY
|
-$111.0K
-68.73%
YoY
|
-$727.0K
3.86%
YoY
|
-$2.041M
222.94%
YoY
|
-$1.297M
-2.55%
YoY
|
-$355.0K
-55.68%
YoY
|
-$700.0K
43.44%
YoY
|
-$632.0K
-44.76%
YoY
|
-$1.331M
-4.59%
YoY
|
-$801.0K
-440.85%
YoY
|
-$488.0K
-6.51%
YoY
|
-$1.144M
226.86%
YoY
|
-$1.395M
-36.13%
YoY
|
$235.0K
-74.73%
YoY
|
-$522.0K
-137.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.90M
-29.58%
YoY
|
-$8.996M
-8353.21%
YoY
|
-$10.07M
-179.41%
YoY
|
-$10.22M
-230.31%
YoY
|
-$19.73M
-392.86%
YoY
|
$109.0K
-99.74%
YoY
|
$12.68M
-65.63%
YoY
|
$7.845M
-86.3%
YoY
|
$6.738M
12.26%
YoY
|
$41.37M
-329.66%
YoY
|
$36.90M
126.39%
YoY
|
$57.27M
-692.35%
YoY
|
$6.002M
-116.76%
YoY
|
-$18.01M
40.89%
YoY
|
$16.30M
-185.22%
YoY
|
-$9.668M
-1153.16%
YoY
|
-$35.82M
715.41%
YoY
|
-$12.78M
-454.13%
YoY
|
-$19.13M
-536.67%
YoY
|
| Cash From Investing Activities |
-$913.0K
-346.76%
YoY
|
-$4.423M
-19.48%
YoY
|
-$821.0K
-111.2%
YoY
|
-$1.936M
-134.19%
YoY
|
$370.0K
-100.8%
YoY
|
-$5.493M
-117.98%
YoY
|
$7.332M
-382.0%
YoY
|
$5.663M
-84.76%
YoY
|
-$46.53M
-4679.53%
YoY
|
$30.55M
19.48%
YoY
|
-$2.600M
16.91%
YoY
|
$37.16M
384.1%
YoY
|
$1.016M
-110.22%
YoY
|
$25.57M
-507.41%
YoY
|
-$2.224M
-76.82%
YoY
|
$7.675M
-162.4%
YoY
|
-$9.939M
-143.85%
YoY
|
-$6.277M
-37.91%
YoY
|
-$9.594M
-43.8%
YoY
|
| Cash From Financing Activities |
-$6.282M
559.18%
YoY
|
-$5.114M
4507.21%
YoY
|
-$5.079M
598.62%
YoY
|
-$5.798M
184.08%
YoY
|
-$953.0K
-26.52%
YoY
|
-$111.0K
-68.73%
YoY
|
-$727.0K
3.86%
YoY
|
-$2.041M
222.94%
YoY
|
-$1.297M
-2.55%
YoY
|
-$355.0K
-55.68%
YoY
|
-$700.0K
43.44%
YoY
|
-$632.0K
-44.76%
YoY
|
-$1.331M
-4.59%
YoY
|
-$801.0K
-440.85%
YoY
|
-$488.0K
-6.51%
YoY
|
-$1.144M
226.86%
YoY
|
-$1.395M
-36.13%
YoY
|
$235.0K
-74.73%
YoY
|
-$522.0K
-137.83%
YoY
|
| Net Change In Cash |
-$22.31M
10.5%
YoY
|
-$18.53M
237.27%
YoY
|
-$15.97M
-182.81%
YoY
|
-$17.96M
-256.6%
YoY
|
-$20.19M
-53.32%
YoY
|
-$5.495M
-107.68%
YoY
|
$19.29M
-42.6%
YoY
|
$11.47M
-87.77%
YoY
|
-$43.26M
-796.2%
YoY
|
$71.56M
958.65%
YoY
|
$33.60M
147.3%
YoY
|
$93.79M
-3089.83%
YoY
|
$6.214M
-113.5%
YoY
|
$6.760M
-135.91%
YoY
|
$13.59M
-146.46%
YoY
|
-$3.137M
-73.26%
YoY
|
-$46.04M
-372.85%
YoY
|
-$18.83M
237.99%
YoY
|
-$29.24M
158.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.90M
-29.58%
YoY
|
-$8.996M
-8353.21%
YoY
|
-$10.07M
-179.41%
YoY
|
-$10.22M
-230.31%
YoY
|
-$19.73M
-392.86%
YoY
|
$109.0K
-99.74%
YoY
|
$12.68M
-65.63%
YoY
|
$7.845M
-86.3%
YoY
|
$6.738M
12.26%
YoY
|
$41.37M
-329.66%
YoY
|
$36.90M
126.39%
YoY
|
$57.27M
-692.35%
YoY
|
$6.002M
-116.76%
YoY
|
-$18.01M
40.89%
YoY
|
$16.30M
-185.22%
YoY
|
-$9.668M
-1153.16%
YoY
|
-$35.82M
715.41%
YoY
|
-$12.78M
-454.13%
YoY
|
-$19.13M
-536.67%
YoY
|
| Capital Expenditures |
$913.0K
117.38%
YoY
|
$922.0K
102.19%
YoY
|
$919.0K
533.79%
YoY
|
$1.936M
19.73%
YoY
|
$420.0K
-73.4%
YoY
|
$456.0K
-64.51%
YoY
|
$145.0K
-93.1%
YoY
|
$1.617M
-45.54%
YoY
|
$1.579M
32.58%
YoY
|
$1.285M
-144.66%
YoY
|
$2.100M
-20.48%
YoY
|
$2.969M
-127.4%
YoY
|
$1.191M
-94.11%
YoY
|
-$2.877M
-86.04%
YoY
|
$2.641M
-42.32%
YoY
|
-$10.84M
-191.3%
YoY
|
$20.22M
82.8%
YoY
|
-$20.61M
33.48%
YoY
|
$4.579M
-11.89%
YoY
|
| Free Cash Flow |
-$14.81M
-26.52%
YoY
|
-$9.918M
2758.21%
YoY
|
-$10.99M
-187.66%
YoY
|
-$12.16M
-295.23%
YoY
|
-$20.15M
-490.64%
YoY
|
-$347.0K
-100.87%
YoY
|
$12.54M
-63.97%
YoY
|
$6.228M
-88.53%
YoY
|
$5.159M
7.23%
YoY
|
$40.08M
-364.82%
YoY
|
$34.80M
154.8%
YoY
|
$54.30M
4548.89%
YoY
|
$4.811M
-108.58%
YoY
|
-$15.13M
-293.42%
YoY
|
$13.66M
-157.62%
YoY
|
$1.168M
-110.67%
YoY
|
-$56.04M
262.62%
YoY
|
$7.825M
-58.92%
YoY
|
-$23.70M
2801.47%
YoY
|
Loading...