|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Long-lived assets impairment | |||||
| Loss on divestitures and liquidations, net | |||||
| Stock-based compensation | |||||
| Amortization of deferred financing costs | |||||
| Income tax benefit from change in reserve of uncertain tax positions | |||||
| Losses on early extinguishment of debt | |||||
| Change in fair value of warrant liabilities | |||||
| Provision for doubtful accounts | |||||
| Loss from write-offs of property and equipment | |||||
| Noncash lease expense | |||||
| Deferred income taxes | |||||
| Changes in: | |||||
| Accounts receivable. net | |||||
| Inventories, net | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Other current liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Capital expenditures | |||||
| Cash disposed of in connection with divestiture | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from exercise of warrants | |||||
| Repurchase of common shares | |||||
| Proceeds from term loan facility | |||||
| Repayment on first and second lien term loan facilities | |||||
| Payment of deleveraging fee on first lien term loan facilities | |||||
| Dividends | |||||
| Payment of deferred financing costs | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, Beginning of period | |||||
| Cash, cash equivalents and restricted cash, End of period | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Income taxes | |||||
| Interest | |||||
| Non-cash financing transactions: | |||||
| Exchange of warrants into common shares | |||||
| Cashless exercise of warrants | |||||
| Accrued dividends cancelled on common stock | |||||
| Non-cash investing transactions: | |||||
| Receivable recorded in connection with divestitures of subsidiaries | |||||
Loading...