|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$71.62M
-1.71%
YoY
|
$72.86M
-2550.03%
YoY
|
-$2.974M
-105.59%
YoY
|
$53.16M
-177.58%
YoY
|
-$68.52M
-76.21%
YoY
|
| Depreciation, Depletion And Amortization |
$25.33M
4.35%
YoY
|
$24.28M
10.15%
YoY
|
$22.04M
-1.4%
YoY
|
$22.35M
-0.51%
YoY
|
$22.47M
-8.12%
YoY
|
| Cash From Operating Activities |
$83.52M
5.99%
YoY
|
$78.80M
24.33%
YoY
|
$63.38M
155.93%
YoY
|
$24.76M
-170.54%
YoY
|
-$35.10M
-3.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.07M
123.54%
YoY
|
$6.743M
24.52%
YoY
|
$5.415M
12.23%
YoY
|
$4.825M
-268.24%
YoY
|
-$2.868M
34.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.643M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.72M
147.9%
YoY
|
-$6.743M
24.52%
YoY
|
-$5.415M
12.23%
YoY
|
-$4.825M
68.24%
YoY
|
-$2.868M
34.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$17.47M
109.64%
YoY
|
$8.331M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.44M
297.31%
YoY
|
$18.99M
110.0%
YoY
|
$9.042M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$107.9M
155.67%
YoY
|
-$42.21M
-32.64%
YoY
|
-$62.66M
234.77%
YoY
|
-$18.72M
-168.13%
YoY
|
$27.47M
-59.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$83.52M
5.99%
YoY
|
$78.80M
24.33%
YoY
|
$63.38M
155.93%
YoY
|
$24.76M
-170.54%
YoY
|
-$35.10M
-3.96%
YoY
|
| Cash From Investing Activities |
-$16.72M
147.9%
YoY
|
-$6.743M
24.52%
YoY
|
-$5.415M
12.23%
YoY
|
-$4.825M
68.24%
YoY
|
-$2.868M
34.52%
YoY
|
| Cash From Financing Activities |
-$107.9M
155.67%
YoY
|
-$42.21M
-32.64%
YoY
|
-$62.66M
234.77%
YoY
|
-$18.72M
-168.13%
YoY
|
$27.47M
-59.92%
YoY
|
| Net Change In Cash |
-$41.13M
-238.33%
YoY
|
$29.74M
-782.0%
YoY
|
-$4.360M
-1116.32%
YoY
|
$429.0K
-104.04%
YoY
|
-$10.62M
-135.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.52M
5.99%
YoY
|
$78.80M
24.33%
YoY
|
$63.38M
155.93%
YoY
|
$24.76M
-170.54%
YoY
|
-$35.10M
-3.96%
YoY
|
| Capital Expenditures |
$15.07M
123.54%
YoY
|
$6.743M
24.52%
YoY
|
$5.415M
12.23%
YoY
|
$4.825M
-268.24%
YoY
|
-$2.868M
34.65%
YoY
|
| Free Cash Flow |
$68.45M
-5.01%
YoY
|
$72.06M
24.32%
YoY
|
$57.96M
190.71%
YoY
|
$19.94M
-161.85%
YoY
|
-$32.24M
-6.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.33M
39.68%
YoY
|
$12.06M
-16.17%
YoY
|
$24.35M
12.96%
YoY
|
$19.94M
26.53%
YoY
|
$15.27M
-27.85%
YoY
|
$14.39M
-296.99%
YoY
|
$21.55M
-7.94%
YoY
|
$15.76M
-596.03%
YoY
|
$21.17M
-233.09%
YoY
|
-$7.304M
213.48%
YoY
|
$23.41M
296.06%
YoY
|
-$3.177M
-105.68%
YoY
|
-$15.90M
151.8%
YoY
|
-$2.330M
-78.66%
YoY
|
$5.911M
-147.89%
YoY
|
$55.89M
18225.9%
YoY
|
-$6.316M
-86.14%
YoY
|
-$10.92M
-60.98%
YoY
|
-$12.34M
-45.02%
YoY
|
| Depreciation, Depletion And Amortization |
$6.735M
9.0%
YoY
|
$6.492M
4.95%
YoY
|
$6.410M
54.68%
YoY
|
$6.251M
6.49%
YoY
|
$6.179M
-0.48%
YoY
|
$6.186M
11.62%
YoY
|
$4.144M
-24.79%
YoY
|
$5.870M
39.56%
YoY
|
$6.209M
12.71%
YoY
|
$5.542M
-13.12%
YoY
|
$5.510M
4.81%
YoY
|
$4.206M
-19.73%
YoY
|
$5.509M
0.58%
YoY
|
$6.379M
13.73%
YoY
|
$5.257M
-4.23%
YoY
|
$5.240M
-4.55%
YoY
|
$5.477M
-6.89%
YoY
|
$5.609M
-9.24%
YoY
|
$5.489M
-7.44%
YoY
|
| Cash From Operating Activities |
$9.094M
-10.02%
YoY
|
$19.96M
20.57%
YoY
|
$33.16M
15.93%
YoY
|
$20.29M
8.59%
YoY
|
$10.11M
-32.41%
YoY
|
$16.55M
-2.86%
YoY
|
$28.60M
51.59%
YoY
|
$18.69M
-26.08%
YoY
|
$14.95M
582.21%
YoY
|
$17.04M
116.31%
YoY
|
$18.87M
50.71%
YoY
|
$25.28M
413.2%
YoY
|
$2.192M
-490.73%
YoY
|
$7.877M
-316.16%
YoY
|
$12.52M
-206.24%
YoY
|
$4.926M
-146.41%
YoY
|
-$561.0K
-93.81%
YoY
|
-$3.644M
-77.83%
YoY
|
-$11.79M
3.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.345M
156.04%
YoY
|
$5.049M
52.54%
YoY
|
$5.598M
403.87%
YoY
|
$2.729M
144.53%
YoY
|
$1.697M
40.71%
YoY
|
$3.310M
30.11%
YoY
|
$1.111M
65.82%
YoY
|
$1.116M
26.53%
YoY
|
$1.206M
-8.57%
YoY
|
$2.544M
63.39%
YoY
|
$670.0K
-153.9%
YoY
|
$882.0K
-179.75%
YoY
|
$1.319M
-243.53%
YoY
|
$1.557M
-199.68%
YoY
|
-$1.243M
97.62%
YoY
|
-$1.106M
260.26%
YoY
|
-$919.0K
148.38%
YoY
|
-$1.562M
359.41%
YoY
|
-$629.0K
141.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.328M
N/A
|
-$1.643M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.017M
77.78%
YoY
|
-$6.692M
102.18%
YoY
|
-$5.598M
403.87%
YoY
|
-$2.729M
144.53%
YoY
|
-$1.697M
40.71%
YoY
|
-$3.310M
30.11%
YoY
|
-$1.111M
65.82%
YoY
|
-$1.116M
26.53%
YoY
|
-$1.206M
-8.57%
YoY
|
-$2.544M
63.39%
YoY
|
-$670.0K
-46.1%
YoY
|
-$882.0K
-20.25%
YoY
|
-$1.319M
43.53%
YoY
|
-$1.557M
-0.32%
YoY
|
-$1.243M
97.62%
YoY
|
-$1.106M
260.26%
YoY
|
-$919.0K
150.41%
YoY
|
-$1.562M
359.41%
YoY
|
-$629.0K
141.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.076M
21.23%
YoY
|
N/A
|
N/A
|
N/A
|
$4.187M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.90M
389.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.736M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.326M
-85.41%
YoY
|
-$26.22M
503.17%
YoY
|
-$32.99M
-20.32%
YoY
|
-$5.358M
-73.76%
YoY
|
-$43.35M
-280.9%
YoY
|
-$4.347M
-68.57%
YoY
|
-$41.40M
107.02%
YoY
|
-$20.42M
10.26%
YoY
|
$23.96M
-332.51%
YoY
|
-$13.83M
31.47%
YoY
|
-$20.00M
165.92%
YoY
|
-$18.52M
3475.29%
YoY
|
-$10.31M
6464.33%
YoY
|
-$10.52M
-403.11%
YoY
|
-$7.521M
-237.92%
YoY
|
-$518.0K
N/A
|
-$157.0K
-100.85%
YoY
|
$3.471M
-68.7%
YoY
|
$5.453M
-193.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.094M
-10.02%
YoY
|
$19.96M
20.57%
YoY
|
$33.16M
15.93%
YoY
|
$20.29M
8.59%
YoY
|
$10.11M
-32.41%
YoY
|
$16.55M
-2.86%
YoY
|
$28.60M
51.59%
YoY
|
$18.69M
-26.08%
YoY
|
$14.95M
582.21%
YoY
|
$17.04M
116.31%
YoY
|
$18.87M
50.71%
YoY
|
$25.28M
413.2%
YoY
|
$2.192M
-490.73%
YoY
|
$7.877M
-316.16%
YoY
|
$12.52M
-206.24%
YoY
|
$4.926M
-146.41%
YoY
|
-$561.0K
-93.81%
YoY
|
-$3.644M
-77.83%
YoY
|
-$11.79M
3.48%
YoY
|
| Cash From Investing Activities |
-$3.017M
77.78%
YoY
|
-$6.692M
102.18%
YoY
|
-$5.598M
403.87%
YoY
|
-$2.729M
144.53%
YoY
|
-$1.697M
40.71%
YoY
|
-$3.310M
30.11%
YoY
|
-$1.111M
65.82%
YoY
|
-$1.116M
26.53%
YoY
|
-$1.206M
-8.57%
YoY
|
-$2.544M
63.39%
YoY
|
-$670.0K
-46.1%
YoY
|
-$882.0K
-20.25%
YoY
|
-$1.319M
43.53%
YoY
|
-$1.557M
-0.32%
YoY
|
-$1.243M
97.62%
YoY
|
-$1.106M
260.26%
YoY
|
-$919.0K
150.41%
YoY
|
-$1.562M
359.41%
YoY
|
-$629.0K
141.92%
YoY
|
| Cash From Financing Activities |
-$6.326M
-85.41%
YoY
|
-$26.22M
503.17%
YoY
|
-$32.99M
-20.32%
YoY
|
-$5.358M
-73.76%
YoY
|
-$43.35M
-280.9%
YoY
|
-$4.347M
-68.57%
YoY
|
-$41.40M
107.02%
YoY
|
-$20.42M
10.26%
YoY
|
$23.96M
-332.51%
YoY
|
-$13.83M
31.47%
YoY
|
-$20.00M
165.92%
YoY
|
-$18.52M
3475.29%
YoY
|
-$10.31M
6464.33%
YoY
|
-$10.52M
-403.11%
YoY
|
-$7.521M
-237.92%
YoY
|
-$518.0K
N/A
|
-$157.0K
-100.85%
YoY
|
$3.471M
-68.7%
YoY
|
$5.453M
-193.21%
YoY
|
| Net Change In Cash |
-$230.0K
-99.34%
YoY
|
-$12.96M
-245.68%
YoY
|
-$5.425M
-61.0%
YoY
|
$12.21M
-528.62%
YoY
|
-$34.83M
-192.43%
YoY
|
$8.894M
1241.48%
YoY
|
-$13.91M
672.72%
YoY
|
-$2.848M
-148.45%
YoY
|
$37.69M
-506.76%
YoY
|
$663.0K
-115.78%
YoY
|
-$1.800M
-147.91%
YoY
|
$5.878M
78.01%
YoY
|
-$9.265M
392.03%
YoY
|
-$4.201M
142.13%
YoY
|
$3.757M
-153.96%
YoY
|
$3.302M
-130.24%
YoY
|
-$1.883M
-120.31%
YoY
|
-$1.735M
-69.51%
YoY
|
-$6.962M
-60.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.094M
-10.02%
YoY
|
$19.96M
20.57%
YoY
|
$33.16M
15.93%
YoY
|
$20.29M
8.59%
YoY
|
$10.11M
-32.41%
YoY
|
$16.55M
-2.86%
YoY
|
$28.60M
51.59%
YoY
|
$18.69M
-26.08%
YoY
|
$14.95M
582.21%
YoY
|
$17.04M
116.31%
YoY
|
$18.87M
50.71%
YoY
|
$25.28M
413.2%
YoY
|
$2.192M
-490.73%
YoY
|
$7.877M
-316.16%
YoY
|
$12.52M
-206.24%
YoY
|
$4.926M
-146.41%
YoY
|
-$561.0K
-93.81%
YoY
|
-$3.644M
-77.83%
YoY
|
-$11.79M
3.48%
YoY
|
| Capital Expenditures |
$4.345M
156.04%
YoY
|
$5.049M
52.54%
YoY
|
$5.598M
403.87%
YoY
|
$2.729M
144.53%
YoY
|
$1.697M
40.71%
YoY
|
$3.310M
30.11%
YoY
|
$1.111M
65.82%
YoY
|
$1.116M
26.53%
YoY
|
$1.206M
-8.57%
YoY
|
$2.544M
63.39%
YoY
|
$670.0K
-153.9%
YoY
|
$882.0K
-179.75%
YoY
|
$1.319M
-243.53%
YoY
|
$1.557M
-199.68%
YoY
|
-$1.243M
97.62%
YoY
|
-$1.106M
260.26%
YoY
|
-$919.0K
148.38%
YoY
|
-$1.562M
359.41%
YoY
|
-$629.0K
141.92%
YoY
|
| Free Cash Flow |
$4.749M
-43.53%
YoY
|
$14.91M
12.57%
YoY
|
$27.56M
0.26%
YoY
|
$17.57M
-0.04%
YoY
|
$8.410M
-38.83%
YoY
|
$13.24M
-8.65%
YoY
|
$27.49M
51.07%
YoY
|
$17.57M
-27.98%
YoY
|
$13.75M
1474.8%
YoY
|
$14.49M
129.35%
YoY
|
$18.20M
32.23%
YoY
|
$24.40M
304.48%
YoY
|
$873.0K
143.85%
YoY
|
$6.320M
-403.55%
YoY
|
$13.76M
-223.37%
YoY
|
$6.032M
-158.52%
YoY
|
$358.0K
-104.12%
YoY
|
-$2.082M
-87.07%
YoY
|
-$11.16M
0.24%
YoY
|
Loading...