|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$1.345M
-99.65%
YoY
|
$385.6M
2.75%
YoY
|
$375.3M
33.5%
YoY
|
$281.1M
84.01%
YoY
|
| Cost Of Revenue |
$601.3M
111.04%
YoY
|
$284.9M
-3.38%
YoY
|
$294.9M
46.73%
YoY
|
$201.0M
N/A
|
| Gross Profit |
$544.2M
36.34%
YoY
|
$399.1M
2.62%
YoY
|
$388.9M
32.34%
YoY
|
$293.9M
N/A
|
| Selling, General & Admin |
$31.21M
24.96%
YoY
|
$24.97M
9.68%
YoY
|
$22.77M
10.38%
YoY
|
$20.63M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$31.21M
24.96%
YoY
|
$24.97M
9.68%
YoY
|
$22.77M
10.38%
YoY
|
$20.63M
N/A
|
| Operating Profit |
$512.9M
37.1%
YoY
|
$374.1M
2.18%
YoY
|
$366.2M
34.0%
YoY
|
$273.2M
N/A
|
| Interest Expense |
$321.5M
-685.45%
YoY
|
-$54.91M
-128.09%
YoY
|
$195.5M
43.22%
YoY
|
$136.5M
45.5%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$721.1M
125.88%
YoY
|
$319.2M
-13.52%
YoY
|
$369.1M
1842.94%
YoY
|
$19.00M
N/A
|
| Income Tax |
$702.0K
23300.0%
YoY
|
$3.000K
N/A
|
N/A
|
N/A
|
| Net Earnings |
$720.4M
125.68%
YoY
|
$319.2M
-13.52%
YoY
|
$369.1M
1842.63%
YoY
|
$19.00M
-95.53%
YoY
|
| Basic Earnings Per Share |
N/A
|
$1.52
-15.56%
YoY
|
$1.80
1900.0%
YoY
|
$0.09
-97.05%
YoY
|
| Diluted Earnings Per Share |
$1.76
15.79%
YoY
|
$1.52
-15.56%
YoY
|
$1.80
1900.0%
YoY
|
$0.09
-97.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
409.4M shares
95.17%
YoY
|
209.8M shares
2.32%
YoY
|
205.0M shares
1.81%
YoY
|
201.4M shares
44.66%
YoY
|
| Diluted Shares Outstanding |
409.4M shares
95.17%
YoY
|
209.8M shares
2.32%
YoY
|
205.0M shares
1.81%
YoY
|
201.4M shares
44.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$693.0K
1160.0%
YoY
|
$320.6M
92.31%
YoY
|
$133.0M
39.84%
YoY
|
$138.0K
-99.87%
YoY
|
$55.00K
-99.94%
YoY
|
$166.7M
N/A
|
$95.10M
-4.57%
YoY
|
$104.2M
15.13%
YoY
|
$95.92M
13.28%
YoY
|
N/A
|
$99.66M
61.04%
YoY
|
$90.55M
27.8%
YoY
|
$84.68M
25.63%
YoY
|
| Cost Of Revenue |
$146.9M
91.97%
YoY
|
$189.3M
160.89%
YoY
|
$183.0M
152.11%
YoY
|
$152.4M
N/A
|
$76.54M
N/A
|
$72.58M
N/A
|
$72.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$179.0M
68.44%
YoY
|
$131.2M
39.43%
YoY
|
$139.6M
41.96%
YoY
|
$167.1M
N/A
|
$106.3M
N/A
|
$94.12M
N/A
|
$98.31M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$7.576M
-10.68%
YoY
|
$7.479M
12.15%
YoY
|
$8.891M
46.96%
YoY
|
$6.356M
N/A
|
$8.482M
N/A
|
$6.669M
N/A
|
$6.050M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$7.576M
-10.68%
YoY
|
$7.479M
12.15%
YoY
|
$8.891M
46.96%
YoY
|
$6.356M
N/A
|
$8.482M
N/A
|
$6.669M
N/A
|
$6.050M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$171.4M
75.3%
YoY
|
$123.8M
41.51%
YoY
|
$130.7M
41.63%
YoY
|
$160.7M
N/A
|
$97.80M
N/A
|
$87.45M
N/A
|
$92.26M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$103.8M
100.88%
YoY
|
$81.92M
518.26%
YoY
|
$85.43M
213.15%
YoY
|
$87.33M
80.24%
YoY
|
$51.69M
4.94%
YoY
|
$13.25M
N/A
|
$27.28M
-45.06%
YoY
|
$48.45M
-0.27%
YoY
|
$49.26M
2.17%
YoY
|
N/A
|
$49.66M
42.33%
YoY
|
$48.58M
69.18%
YoY
|
$48.21M
78.04%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$220.0M
-378.7%
YoY
|
$205.7M
104.24%
YoY
|
$234.9M
96.54%
YoY
|
$201.5M
N/A
|
$78.93M
N/A
|
$100.7M
N/A
|
$119.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
-$79.00K
-109.94%
YoY
|
-$141.0K
-4800.0%
YoY
|
$0.00
N/A
|
$48.00K
N/A
|
$795.0K
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$219.9M
-381.44%
YoY
|
$205.8M
104.39%
YoY
|
$234.9M
96.54%
YoY
|
$201.5M
2382.9%
YoY
|
$78.13M
-14.02%
YoY
|
$100.7M
N/A
|
$119.5M
110.44%
YoY
|
$8.115M
-92.87%
YoY
|
$90.87M
-6.21%
YoY
|
N/A
|
$56.80M
-62.97%
YoY
|
$113.8M
-179.25%
YoY
|
$96.90M
-374.59%
YoY
|
| Basic Earnings Per Share |
-$0.47
-242.42%
YoY
|
N/A
|
$0.50
-12.28%
YoY
|
$0.43
975.0%
YoY
|
$0.33
-25.0%
YoY
|
N/A
|
$0.57
103.57%
YoY
|
$0.04
-92.86%
YoY
|
$0.44
-8.33%
YoY
|
N/A
|
$0.28
-63.16%
YoY
|
$0.56
-178.87%
YoY
|
$0.48
-366.67%
YoY
|
| Diluted Earnings Per Share |
-$0.47
-242.42%
YoY
|
$0.44
101.62%
YoY
|
$0.50
-12.28%
YoY
|
$0.43
975.0%
YoY
|
$0.33
-25.0%
YoY
|
$0.22
N/A
|
$0.57
103.57%
YoY
|
$0.04
-92.86%
YoY
|
$0.44
-8.33%
YoY
|
N/A
|
$0.28
-63.16%
YoY
|
$0.56
-178.87%
YoY
|
$0.48
-366.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
465.3M shares
118.21%
YoY
|
468.6M shares
N/A
|
467.1M shares
122.81%
YoY
|
465.1M shares
123.12%
YoY
|
213.3M shares
2.3%
YoY
|
N/A
|
209.7M shares
2.33%
YoY
|
208.5M shares
2.29%
YoY
|
208.5M shares
2.75%
YoY
|
206.0M shares
N/A
|
204.9M shares
1.6%
YoY
|
203.8M shares
1.42%
YoY
|
202.9M shares
1.24%
YoY
|
| Diluted Shares Outstanding |
464.3M shares
97.27%
YoY
|
N/A
|
466.7M shares
121.9%
YoY
|
465.1M shares
122.46%
YoY
|
235.4M shares
13.11%
YoY
|
N/A
|
210.3M shares
2.36%
YoY
|
209.1M shares
2.31%
YoY
|
208.1M shares
2.25%
YoY
|
N/A
|
205.5M shares
1.9%
YoY
|
204.4M shares
1.7%
YoY
|
203.5M shares
1.54%
YoY
|
Loading...