|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$594.7M
33.87%
YoY
|
$444.3M
-7.66%
YoY
|
$481.1M
38.85%
YoY
|
$346.5M
65.86%
YoY
|
$208.9M
-81.84%
YoY
|
| Depreciation, Depletion And Amortization |
$68.67M
-42.66%
YoY
|
$119.8M
-51.13%
YoY
|
$245.1M
108.7%
YoY
|
$117.4M
12.13%
YoY
|
$104.7M
-60.87%
YoY
|
| Cash From Operating Activities |
$590.9M
13.35%
YoY
|
$521.3M
-14.66%
YoY
|
$610.9M
50.45%
YoY
|
$406.0M
-58.05%
YoY
|
$967.8M
35.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$99.52M
1.4%
YoY
|
$98.15M
68.75%
YoY
|
$58.16M
20.48%
YoY
|
$48.27M
72.6%
YoY
|
$27.97M
51.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$375.1M
0.72%
YoY
|
-$372.4M
-32.19%
YoY
|
-$549.2M
91.13%
YoY
|
-$287.3M
-50.95%
YoY
|
-$585.8M
566.7%
YoY
|
| Cash From Investing Activities |
-$474.6M
0.86%
YoY
|
-$470.5M
-22.52%
YoY
|
-$607.3M
80.97%
YoY
|
-$335.6M
-45.32%
YoY
|
-$613.8M
476.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$22.42M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$99.17M
-4630.42%
YoY
|
$2.189M
-102.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.1M
22.28%
YoY
|
-$103.9M
0.59%
YoY
|
-$103.3M
-49.4%
YoY
|
-$204.2M
-59.63%
YoY
|
-$505.8M
453.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$590.9M
13.35%
YoY
|
$521.3M
-14.66%
YoY
|
$610.9M
50.45%
YoY
|
$406.0M
-58.05%
YoY
|
$967.8M
35.99%
YoY
|
| Cash From Investing Activities |
-$474.6M
0.86%
YoY
|
-$470.5M
-22.52%
YoY
|
-$607.3M
80.97%
YoY
|
-$335.6M
-45.32%
YoY
|
-$613.8M
476.95%
YoY
|
| Cash From Financing Activities |
-$127.1M
22.28%
YoY
|
-$103.9M
0.59%
YoY
|
-$103.3M
-49.4%
YoY
|
-$204.2M
-59.63%
YoY
|
-$505.8M
453.41%
YoY
|
| Net Change In Cash |
-$10.77M
-79.74%
YoY
|
-$53.17M
-46.71%
YoY
|
-$99.77M
-25.41%
YoY
|
-$133.8M
-11.86%
YoY
|
-$151.7M
-129.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$590.9M
13.35%
YoY
|
$521.3M
-14.66%
YoY
|
$610.9M
50.45%
YoY
|
$406.0M
-58.05%
YoY
|
$967.8M
35.99%
YoY
|
| Capital Expenditures |
$99.52M
1.4%
YoY
|
$98.15M
68.75%
YoY
|
$58.16M
20.48%
YoY
|
$48.27M
72.6%
YoY
|
$27.97M
51.05%
YoY
|
| Free Cash Flow |
$491.4M
16.12%
YoY
|
$423.2M
-23.44%
YoY
|
$552.7M
54.5%
YoY
|
$357.8M
-61.93%
YoY
|
$939.9M
35.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$106.2M
23.48%
YoY
|
$246.3M
11.07%
YoY
|
$193.5M
147.73%
YoY
|
$68.95M
-59.45%
YoY
|
$86.00M
-14.05%
YoY
|
$221.7M
16.01%
YoY
|
$78.11M
-61.5%
YoY
|
$170.0M
95.19%
YoY
|
$100.1M
43.62%
YoY
|
$191.1M
41.96%
YoY
|
$202.9M
105.53%
YoY
|
$87.12M
-23.42%
YoY
|
$69.67M
1.09%
YoY
|
$134.6M
53.83%
YoY
|
$98.70M
503.99%
YoY
|
$113.8M
8.29%
YoY
|
$68.92M
112.14%
YoY
|
$87.52M
-91.07%
YoY
|
$16.34M
-30.11%
YoY
|
$105.0M
-28.42%
YoY
|
| Depreciation, Depletion And Amortization |
$13.17M
-21.34%
YoY
|
$17.68M
-40.48%
YoY
|
$17.76M
-41.31%
YoY
|
$16.49M
-44.78%
YoY
|
$16.74M
-44.1%
YoY
|
$29.69M
-69.7%
YoY
|
$30.26M
-68.89%
YoY
|
$29.87M
20.47%
YoY
|
$29.95M
19.65%
YoY
|
$97.99M
343.0%
YoY
|
$97.27M
87.95%
YoY
|
$24.79M
14.53%
YoY
|
$25.03M
14.22%
YoY
|
$22.12M
0.26%
YoY
|
$51.75M
89.77%
YoY
|
$21.65M
-21.53%
YoY
|
$21.91M
-21.2%
YoY
|
$22.06M
-90.84%
YoY
|
$27.27M
216.55%
YoY
|
$27.59M
206.52%
YoY
|
| Cash From Operating Activities |
$163.5M
8.19%
YoY
|
$103.8M
-32.22%
YoY
|
$237.4M
102.5%
YoY
|
$98.60M
40.99%
YoY
|
$151.1M
-16.51%
YoY
|
$153.2M
-58.17%
YoY
|
$117.2M
-4.83%
YoY
|
$69.93M
721.79%
YoY
|
$181.0M
60.05%
YoY
|
$366.1M
88.77%
YoY
|
$123.2M
77.41%
YoY
|
$8.510M
1493.63%
YoY
|
$113.1M
-20.43%
YoY
|
$193.9M
12543.22%
YoY
|
$69.43M
-19.11%
YoY
|
$534.0K
-100.28%
YoY
|
$142.1M
-86.7%
YoY
|
$1.534M
-99.47%
YoY
|
$85.83M
-38.29%
YoY
|
-$187.8M
-290.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.92M
-14.84%
YoY
|
$20.69M
-39.85%
YoY
|
$18.64M
-30.46%
YoY
|
$23.87M
1.76%
YoY
|
$36.31M
169.37%
YoY
|
$34.39M
97.3%
YoY
|
$26.81M
151.71%
YoY
|
$23.46M
183.76%
YoY
|
$13.48M
-38.18%
YoY
|
$17.43M
41.48%
YoY
|
$10.65M
3.1%
YoY
|
$8.268M
-20.57%
YoY
|
$21.81M
43.36%
YoY
|
$12.32M
192.38%
YoY
|
$10.33M
83.32%
YoY
|
$10.41M
-4.51%
YoY
|
$15.21M
110.75%
YoY
|
$4.214M
28.79%
YoY
|
$5.636M
90.92%
YoY
|
$10.90M
59.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$215.5M
904.62%
YoY
|
-$90.85M
20.96%
YoY
|
-$119.3M
-23.6%
YoY
|
-$143.4M
-280.21%
YoY
|
-$21.45M
-90.28%
YoY
|
-$75.11M
-81.5%
YoY
|
-$156.2M
526.25%
YoY
|
$79.58M
-16.28%
YoY
|
-$220.7M
3.43%
YoY
|
-$405.9M
19295.37%
YoY
|
-$24.94M
-94.38%
YoY
|
$95.06M
-280.98%
YoY
|
-$213.4M
-201.08%
YoY
|
-$2.093M
-99.24%
YoY
|
-$443.8M
670.53%
YoY
|
-$52.52M
-70.54%
YoY
|
$211.1M
-382.57%
YoY
|
-$275.2M
-444.84%
YoY
|
-$57.60M
423.02%
YoY
|
-$178.3M
147.26%
YoY
|
| Cash From Investing Activities |
-$246.4M
326.61%
YoY
|
-$111.5M
1.86%
YoY
|
-$138.0M
-24.6%
YoY
|
-$167.3M
-398.1%
YoY
|
-$57.77M
-75.33%
YoY
|
-$109.5M
-74.14%
YoY
|
-$183.0M
414.16%
YoY
|
$56.12M
-35.34%
YoY
|
-$234.1M
-0.43%
YoY
|
-$423.4M
2837.26%
YoY
|
-$35.60M
-92.16%
YoY
|
$86.79M
-237.91%
YoY
|
-$235.2M
-220.07%
YoY
|
-$14.41M
-94.84%
YoY
|
-$454.1M
618.19%
YoY
|
-$62.93M
-66.74%
YoY
|
$195.9M
-339.1%
YoY
|
-$279.5M
-465.08%
YoY
|
-$63.23M
352.81%
YoY
|
-$189.2M
139.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
-$22.42M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$99.17M
-248027.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.162M
22.32%
YoY
|
-$959.0K
-8.32%
YoY
|
-$123.5M
13657.35%
YoY
|
-$1.619M
-98.39%
YoY
|
-$950.0K
-16.59%
YoY
|
-$1.046M
14.44%
YoY
|
-$898.0K
32.45%
YoY
|
-$100.8M
0.13%
YoY
|
-$1.139M
12.33%
YoY
|
-$914.0K
-99.09%
YoY
|
-$678.0K
-99.33%
YoY
|
-$100.7M
8603.8%
YoY
|
-$1.014M
3.05%
YoY
|
-$100.4M
8458.82%
YoY
|
-$101.6M
9904.63%
YoY
|
-$1.157M
-99.77%
YoY
|
-$984.0K
-168.24%
YoY
|
-$1.173M
61.35%
YoY
|
-$1.016M
-98.86%
YoY
|
-$505.0M
75959.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$163.5M
8.19%
YoY
|
$103.8M
-32.22%
YoY
|
$237.4M
102.5%
YoY
|
$98.60M
40.99%
YoY
|
$151.1M
-16.51%
YoY
|
$153.2M
-58.17%
YoY
|
$117.2M
-4.83%
YoY
|
$69.93M
721.79%
YoY
|
$181.0M
60.05%
YoY
|
$366.1M
88.77%
YoY
|
$123.2M
77.41%
YoY
|
$8.510M
1493.63%
YoY
|
$113.1M
-20.43%
YoY
|
$193.9M
12543.22%
YoY
|
$69.43M
-19.11%
YoY
|
$534.0K
-100.28%
YoY
|
$142.1M
-86.7%
YoY
|
$1.534M
-99.47%
YoY
|
$85.83M
-38.29%
YoY
|
-$187.8M
-290.41%
YoY
|
| Cash From Investing Activities |
-$246.4M
326.61%
YoY
|
-$111.5M
1.86%
YoY
|
-$138.0M
-24.6%
YoY
|
-$167.3M
-398.1%
YoY
|
-$57.77M
-75.33%
YoY
|
-$109.5M
-74.14%
YoY
|
-$183.0M
414.16%
YoY
|
$56.12M
-35.34%
YoY
|
-$234.1M
-0.43%
YoY
|
-$423.4M
2837.26%
YoY
|
-$35.60M
-92.16%
YoY
|
$86.79M
-237.91%
YoY
|
-$235.2M
-220.07%
YoY
|
-$14.41M
-94.84%
YoY
|
-$454.1M
618.19%
YoY
|
-$62.93M
-66.74%
YoY
|
$195.9M
-339.1%
YoY
|
-$279.5M
-465.08%
YoY
|
-$63.23M
352.81%
YoY
|
-$189.2M
139.68%
YoY
|
| Cash From Financing Activities |
-$1.162M
22.32%
YoY
|
-$959.0K
-8.32%
YoY
|
-$123.5M
13657.35%
YoY
|
-$1.619M
-98.39%
YoY
|
-$950.0K
-16.59%
YoY
|
-$1.046M
14.44%
YoY
|
-$898.0K
32.45%
YoY
|
-$100.8M
0.13%
YoY
|
-$1.139M
12.33%
YoY
|
-$914.0K
-99.09%
YoY
|
-$678.0K
-99.33%
YoY
|
-$100.7M
8603.8%
YoY
|
-$1.014M
3.05%
YoY
|
-$100.4M
8458.82%
YoY
|
-$101.6M
9904.63%
YoY
|
-$1.157M
-99.77%
YoY
|
-$984.0K
-168.24%
YoY
|
-$1.173M
61.35%
YoY
|
-$1.016M
-98.86%
YoY
|
-$505.0M
75959.04%
YoY
|
| Net Change In Cash |
-$84.11M
-191.03%
YoY
|
-$8.691M
-120.4%
YoY
|
-$24.17M
-63.77%
YoY
|
-$70.31M
-378.8%
YoY
|
$92.40M
-270.18%
YoY
|
$42.61M
-173.23%
YoY
|
-$66.70M
-176.76%
YoY
|
$25.22M
-566.83%
YoY
|
-$54.29M
-55.89%
YoY
|
-$58.18M
-173.51%
YoY
|
$86.90M
-117.87%
YoY
|
-$5.402M
-91.5%
YoY
|
-$123.1M
-136.53%
YoY
|
$79.14M
-128.36%
YoY
|
-$486.3M
-2353.56%
YoY
|
-$63.56M
-92.79%
YoY
|
$337.0M
-65.88%
YoY
|
-$279.1M
-176.98%
YoY
|
$21.58M
-40.27%
YoY
|
-$882.1M
-4730.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$163.5M
8.19%
YoY
|
$103.8M
-32.22%
YoY
|
$237.4M
102.5%
YoY
|
$98.60M
40.99%
YoY
|
$151.1M
-16.51%
YoY
|
$153.2M
-58.17%
YoY
|
$117.2M
-4.83%
YoY
|
$69.93M
721.79%
YoY
|
$181.0M
60.05%
YoY
|
$366.1M
88.77%
YoY
|
$123.2M
77.41%
YoY
|
$8.510M
1493.63%
YoY
|
$113.1M
-20.43%
YoY
|
$193.9M
12543.22%
YoY
|
$69.43M
-19.11%
YoY
|
$534.0K
-100.28%
YoY
|
$142.1M
-86.7%
YoY
|
$1.534M
-99.47%
YoY
|
$85.83M
-38.29%
YoY
|
-$187.8M
-290.41%
YoY
|
| Capital Expenditures |
$30.92M
-14.84%
YoY
|
$20.69M
-39.85%
YoY
|
$18.64M
-30.46%
YoY
|
$23.87M
1.76%
YoY
|
$36.31M
169.37%
YoY
|
$34.39M
97.3%
YoY
|
$26.81M
151.71%
YoY
|
$23.46M
183.76%
YoY
|
$13.48M
-38.18%
YoY
|
$17.43M
41.48%
YoY
|
$10.65M
3.1%
YoY
|
$8.268M
-20.57%
YoY
|
$21.81M
43.36%
YoY
|
$12.32M
192.38%
YoY
|
$10.33M
83.32%
YoY
|
$10.41M
-4.51%
YoY
|
$15.21M
110.75%
YoY
|
$4.214M
28.79%
YoY
|
$5.636M
90.92%
YoY
|
$10.90M
59.63%
YoY
|
| Free Cash Flow |
$132.6M
15.48%
YoY
|
$83.12M
-30.01%
YoY
|
$218.7M
141.94%
YoY
|
$74.73M
60.79%
YoY
|
$114.8M
-31.47%
YoY
|
$118.8M
-65.94%
YoY
|
$90.40M
-19.65%
YoY
|
$46.47M
19103.72%
YoY
|
$167.5M
83.51%
YoY
|
$348.7M
91.98%
YoY
|
$112.5M
90.4%
YoY
|
$242.0K
-102.45%
YoY
|
$91.28M
-28.07%
YoY
|
$181.6M
-6877.09%
YoY
|
$59.10M
-26.31%
YoY
|
-$9.875M
-95.03%
YoY
|
$126.9M
-88.04%
YoY
|
-$2.680M
-100.95%
YoY
|
$80.19M
-41.09%
YoY
|
-$198.7M
-316.44%
YoY
|
Loading...